Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

TORXF US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

TORXF US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Torex Resources Inc.(TORXF US)

$48.46-1.262.53%(Market Open · 20:31:32 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Torex Resources Inc.(TORXF US)

$48.46-1.262.53%(Market Open · 20:31:32 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Torex Resources Inc. — Company Profile

Torex Gold Resources Inc. operates as a Canadian-based, intermediate gold producer. Its activities span the full spectrum of gold resource management, from exploration and development to active mining, primarily centered on its Morelos Gold Property. This significant property encompasses approximately 29,000 hectares within Mexico's prospective Guerrero Gold Belt, located roughly 180 kilometers southwest of Mexico City. The company's core holdings are anchored by the El Limon Guajes (ELG) mining complex, which features the El Limon, Guajes, and El Limon Sur open-pit operations. Furthermore, the ELG complex includes the El Limon Guajes underground mine, comprising the Sub-Sill and El Limon Deep areas, along with a crucial processing plant and associated infrastructure. Torex is also actively advancing the Media Luna deposit, a separate project in its advanced developmental stage, situated approximately seven kilometers from the ELG complex.

Sector
Basic Materials
Industry
Gold
Exchange
UU
CEO
Andrew Snowden
Headquarters
Toronto, A6, CA
IPO Date
Jan 5, 2010
Employees
883
Website
www.torexgold.com

Key Metrics

Price
$48.97
Market Cap
$4.57B
Revenue (TTM)
$539.30M
Net Income (TTM)
$207.50M
EPS (TTM)
2.18
P/E (TTM)
7.97
P/B (TTM)
1.81
Dividend Yield
78.05%
ROE (TTM)
8.24%
ROA (TTM)
6.90%
Operating Margin
54.24%
Beta
1.28

Dividends

Last Dividend
$0.12
Last Yield
0.78%

Summary

Torex Gold Resources Inc. operates as a Canadian-based, intermediate gold producer. Its activities span the full spectrum of gold resource management, from exploration and development to active mining, primarily centered on its Morelos Gold Property. This significant property encompasses approximately 29,000 hectares within Mexico's prospective Guerrero Gold Belt, located roughly 180 kilometers southwest of Mexico City. The company's core holdings are anchored by the El Limon Guajes (ELG) mining complex, which features the El Limon, Guajes, and El Limon Sur open-pit operations. Furthermore, the ELG complex includes the El Limon Guajes underground mine, comprising the Sub-Sill and El Limon Deep areas, along with a crucial processing plant and associated infrastructure. Torex is also actively advancing the Media Luna deposit, a separate project in its advanced developmental stage, situated approximately seven kilometers from the ELG complex.

Website
www.torexgold.com
Location
Toronto, A6, CA
Phone647 260 1500
Employees883
CEOAndrew Snowden
SectorBasic Materials
Industry
Gold
IPO DateJan 5, 2010

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(22)

Expand
  • SEC STAFF ACTIONSEC STAFF ACTION04:00PM
  • CERTCERT10 Nov
  • 6-KCurrent report (foreign private issuer)10 Nov
  • F-XAppointment of agent for service (foreign issuer)5 Nov
  • 40FR12BRegistration of securities (Section 12(b))5 Nov
  • SC 13G/ATorex Gold Resources Inc.12 May 2025
  • SC 13G/ATorex Gold Resources Inc.14 Feb 2024
  • SC 13G/ATorex Gold Resources Inc.14 Feb 2023
  • SC 13GTorex Gold Resources Inc.14 Feb 2023
  • SC 13G/ATorex Gold Resources Inc.11 Feb 2021
  • SC 13G/ATorex Gold Resources Inc.6 Feb 2020
  • SC 13GTorex Gold Resources Inc.14 Jan 2020
  • SC 13G/ATorex Gold Resources Inc.11 Feb 2019
  • SC 13GTorex Gold Resources Inc.31 Jan 2019
  • SC 13G/ATorex Gold Resources Inc.13 Feb 2018
  • SC 13GTorex Gold Resources Inc.30 Jan 2018
  • SC 13G/ATorex Gold Resources Inc.7 Jul 2017
  • SC 13G/ATorex Gold Resources Inc.7 Apr 2017
  • SC 13G/ATorex Gold Resources Inc.8 Feb 2017
  • SC 13G/ATorex Gold Resources Inc.8 Sep 2016

News

  • Torex Resources to List on New York Stock Exchange10 Nov
  • What Torex Gold Resources (TXG) Said on Its Q3 Earnings Call8 Nov
  • Torex Resources Inc. (TXR:CA) Q3 2026 Earnings Call Transcript7 Nov
  • Torex Resources Reports Q3 2026 Results4 Nov
  • Torex Gold Changes Name to Torex Resources28 Oct
  • Torex Gold Welcomes Lee Hodgkinson to Its Board of Directors20 Oct
  • Torex Gold Reports Q3 2026 Production Results6 Oct
  • Torex Gold Provides Q3 2026 Morelos Drilling & Exploration Update24 Sep
  • Torex Gold: A Cash Flow Machine At $4000+ Gold9 Sep

Mentions in Filings

  • … ical and commercial functions of its international underground mining business. During his tenure, he supported the successful execution of complex underground mining projects, including El Limon and Media Luna (<strong>Torex Gold Resources Inc.</strong>), La Colorada and Bell Creek (Pan American Silver Corp.), and Lalor (Hudbay Minerals Inc.), among others, while helping strengthen the organization's technical capabilities, operational systems, and project deliv …
    Osisko Gold Group Inc.Torex Resources Inc.·EX-99.1 - 6-K - PRESS RELEASE·Q4 26·2 Nov
  • #\*Tilray Brands, Inc. 3,558 26,543 TMX Group, Ltd. 124,249 4,612,485 Torex Gold Resources, Inc. 69,121 3,345,412 Toromont Industries, Ltd. 47,527 6,087,626
    Dimensional ETF TrustTorex Resources Inc.·NPORT-EX - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • exchange, or set forth in any registration statement, application, or report to shareholders or otherwise made available to the public. Item C.1. Identification of investment. a. Name of issuer (if any). <strong>TOREX GOLD RESOURCES INC.</strong> b. LEI (if any) of issuer. In the case of a holding in a fund that is a series of a series trust, report the LEI of the series. 549300QL07027186GQ85 c. Title of the issue or description of the investment. TOREX GOLD RE …
    Dimensional ETF TrustTorex Resources Inc.·NPORT-P - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • … Arrangement"), he served as the Chief Financial Officer of FGH. Prior to that, Mr. Vaiman served as Corporate Controller (from July 2018 to July 2021) and as Assistant Controller (from June 2016 to June 2018) of <strong>Torex Gold Resources Inc.</strong>- a leading intermediate gold producer listed on the TSX. For seven years, Mr. Vaiman was with Ernst & Young's Toronto Audit Group, specializing in publicly listed TSX and SEC clients. Mr. Vaiman is a Chartered Pr …
    ZeroStack Corp.Torex Resources Inc.·424B3 - Prospectus filing (Rule 424(b)(3))·Q2 26·17 Jun
  • … 0 | 36,095,403.840 | | | | RUPERT RESOURCES LTD | 865,170 | 7.470 | 6,462,819.900 | | | | KINROSS GOLD CORP | 886,594 | 51.920 | 46,031,960.480 | | | | FRANCO-NEVADA CORP | 85,074 | 355.710 | 30,261,672.540 | | | | <strong>TOREX GOLD RESOURCES</strong> INC | 356,701 | 80.180 | 28,600,286.180 | | | | WHEATON PRECIOUS METALS CORP | 175,109 | 202.730 | 35,499,847.570 | | | | RIO2 LTD/NEW | 1,028,811 | 3.820 | 3,930,058.020 | | | | G2 GOLDFIELDS INC | 731,897 | 7.500 …
    ブラックロック・ジャパン株式会社Torex Resources Inc.·Prospectus - Securities registration statement·23 Oct·22 Oct
  • … | | | | | --- | --- | --- | | Equity Options -- Name of Underlying Instrument | Option Symbol | Underlying Symbol | | TMX Group Limited | X | X | | Topaz Energy Corp. | TPZ | TPZ | | <strong>Torex Gold Resources Inc.</strong> | TXG | TXG | | Toromont Industries Ltd. | TIH | TIH | | Toronto-Dominion Bank (The) | TD | TD | | Tourmaline Oil Corp. | TOU | TOU | | TransAlta Corporation | TA | TA | | Transcontinental Inc. | TCL | TCL.A | | Transcontinental Inc. | TCL1 …
    CANADIAN DERIVATIVES CLEARING CORPTorex Resources Inc.·EX-99.1 - 8-K/A - Financial Statements and Exhibits·Q3 26·7 Oct

Key Stats

Trading

Px/Chg 1D$48.97 / +2.02%
Avg Volume47.45K
Beta1.28
Mkt Cap4.57B
FD Mkt Cap4.46B

Float

Shrs Out/Float93.35M / 92.86M
Short Float0.01%
Days to Cover10.42
Stock Repurchased$110.80M

Current Valuation

EV4.54B
EV/EBITDA4.71
EV/Sales2.71
P/B1.81
P/S2.73
FCF Yield3.53%
ROE8.24%
ROA6.90%
Current Ratio1.37

Dividend

Cash$0.12
Yield78.05%
Yield (TTM)78.05%

Estimates

P/E7.97
Est P/E0.00
Est EPS1.59
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings15.317.636.2017.1323.5522.03
Price / Sales4.421.661.442.078.448.48
Price / Book Value1.371.120.851.411.651.81
Price / Free Cash Flow6.9911.04-7.09-20.5523.1928.36
ENTERPRISE VALUE METRICS
Enterprise Value2,629.01,069.11,125.92,336.94,071.04,542.3
Enterprise Value / Sales4.331.231.282.098.628.42
Enterprise Value / EBITDA7.412.262.604.3114.8413.02
Enterprise Value / EBIT9.893.844.896.6618.5415.53

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue11.6%855.8868.5882.61,115.51,328.5
Gross Income16.9%326.5303.9282.5468.2609.5
EBITDA11.6%459.6472.9432.8542.7713.2
EBIT19.8%261.5278.1230.4350.7539.2
Net Income28.3%151.7188.8204.4134.6410.5
EPS (Diluted)27.3%1.752.112.371.554.60
BALANCE SHEET
Cash & ST Inv-17.4%255.7376.0172.8110.2119.3
Total Assets22.1%1,358.91,593.31,835.82,139.83,019.9
Total Liabilities23.3%258.5303.2340.7508.9597.7
Total Shareholder Equity21.8%1,100.41,290.11,495.11,630.92,422.2
CASH FLOW
Net Operating Cash Flow9.4%330.0408.1300.8449.5472.1
Cap Ex11.8%-230.5-277.6-479.5-561.7-360.5
Free Cash Flow2.9%99.5130.5-178.7-112.2111.6

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)48.46
Basic Shares93.35
Market Cap4,523.2
Diluted Shares94.01
Fully Diluted Shares Outstanding94.01
Fully Diluted Market Cap4,555.4
+Consolidated Debt99.3
−In-the-Money Convertible Debt—
+Capital Leases74.2
+Operating Leases—
−Cash & Equivalents-169.2
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value4,453.3

Related companies

NEWMONT Corp /DE/

NEM US

Agnico Eagle Mines Ltd

AEM US

Barrick Mining Corp

B US

Wheaton Precious Metals Corp.

WPM US

FRANCO NEVADA Corp

FNV US

Gold Fields Ltd

GFI US

Fresnillo PLC

FNLPF US

PJSC Mining and Metallurgical Company Norilsk Nickel

GMKN RX

Industrias Peñoles, S.A.B. de C.V.

IPOAF US

Pan American Silver Corp

PAAS US

Shandong Gold Mining Co., Ltd.

600547 CG

Evolution Mining Limited/ADR

CAHPF US

Torex Resources Inc. — Company Profile

Torex Gold Resources Inc. operates as a Canadian-based, intermediate gold producer. Its activities span the full spectrum of gold resource management, from exploration and development to active mining, primarily centered on its Morelos Gold Property. This significant property encompasses approximately 29,000 hectares within Mexico's prospective Guerrero Gold Belt, located roughly 180 kilometers southwest of Mexico City. The company's core holdings are anchored by the El Limon Guajes (ELG) mining complex, which features the El Limon, Guajes, and El Limon Sur open-pit operations. Furthermore, the ELG complex includes the El Limon Guajes underground mine, comprising the Sub-Sill and El Limon Deep areas, along with a crucial processing plant and associated infrastructure. Torex is also actively advancing the Media Luna deposit, a separate project in its advanced developmental stage, situated approximately seven kilometers from the ELG complex.

Sector
Basic Materials
Industry
Gold
Exchange
UU
CEO
Andrew Snowden
Headquarters
Toronto, A6, CA
IPO Date
Jan 5, 2010
Employees
883
Website
www.torexgold.com

Key Metrics

Price
$48.97
Market Cap
$4.57B
Revenue (TTM)
$539.30M
Net Income (TTM)
$207.50M
EPS (TTM)
2.18
P/E (TTM)
7.97
P/B (TTM)
1.81
Dividend Yield
78.05%
ROE (TTM)
8.24%
ROA (TTM)
6.90%
Operating Margin
54.24%
Beta
1.28

Dividends

Last Dividend
$0.12
Last Yield
0.78%

Summary

Torex Gold Resources Inc. operates as a Canadian-based, intermediate gold producer. Its activities span the full spectrum of gold resource management, from exploration and development to active mining, primarily centered on its Morelos Gold Property. This significant property encompasses approximately 29,000 hectares within Mexico's prospective Guerrero Gold Belt, located roughly 180 kilometers southwest of Mexico City. The company's core holdings are anchored by the El Limon Guajes (ELG) mining complex, which features the El Limon, Guajes, and El Limon Sur open-pit operations. Furthermore, the ELG complex includes the El Limon Guajes underground mine, comprising the Sub-Sill and El Limon Deep areas, along with a crucial processing plant and associated infrastructure. Torex is also actively advancing the Media Luna deposit, a separate project in its advanced developmental stage, situated approximately seven kilometers from the ELG complex.

Website
www.torexgold.com
Location
Toronto, A6, CA
Phone647 260 1500
Employees883
CEOAndrew Snowden
SectorBasic Materials
Industry
Gold
IPO DateJan 5, 2010

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(22)

Expand
  • SEC STAFF ACTIONSEC STAFF ACTION04:00PM
  • CERTCERT10 Nov
  • 6-KCurrent report (foreign private issuer)10 Nov
  • F-XAppointment of agent for service (foreign issuer)5 Nov
  • 40FR12BRegistration of securities (Section 12(b))5 Nov
  • SC 13G/ATorex Gold Resources Inc.12 May 2025
  • SC 13G/ATorex Gold Resources Inc.14 Feb 2024
  • SC 13G/ATorex Gold Resources Inc.14 Feb 2023
  • SC 13GTorex Gold Resources Inc.14 Feb 2023
  • SC 13G/ATorex Gold Resources Inc.11 Feb 2021
  • SC 13G/ATorex Gold Resources Inc.6 Feb 2020
  • SC 13GTorex Gold Resources Inc.14 Jan 2020
  • SC 13G/ATorex Gold Resources Inc.11 Feb 2019
  • SC 13GTorex Gold Resources Inc.31 Jan 2019
  • SC 13G/ATorex Gold Resources Inc.13 Feb 2018
  • SC 13GTorex Gold Resources Inc.30 Jan 2018
  • SC 13G/ATorex Gold Resources Inc.7 Jul 2017
  • SC 13G/ATorex Gold Resources Inc.7 Apr 2017
  • SC 13G/ATorex Gold Resources Inc.8 Feb 2017
  • SC 13G/ATorex Gold Resources Inc.8 Sep 2016

News

  • Torex Resources to List on New York Stock Exchange10 Nov
  • What Torex Gold Resources (TXG) Said on Its Q3 Earnings Call8 Nov
  • Torex Resources Inc. (TXR:CA) Q3 2026 Earnings Call Transcript7 Nov
  • Torex Resources Reports Q3 2026 Results4 Nov
  • Torex Gold Changes Name to Torex Resources28 Oct
  • Torex Gold Welcomes Lee Hodgkinson to Its Board of Directors20 Oct
  • Torex Gold Reports Q3 2026 Production Results6 Oct
  • Torex Gold Provides Q3 2026 Morelos Drilling & Exploration Update24 Sep
  • Torex Gold: A Cash Flow Machine At $4000+ Gold9 Sep

Mentions in Filings

  • … ical and commercial functions of its international underground mining business. During his tenure, he supported the successful execution of complex underground mining projects, including El Limon and Media Luna (<strong>Torex Gold Resources Inc.</strong>), La Colorada and Bell Creek (Pan American Silver Corp.), and Lalor (Hudbay Minerals Inc.), among others, while helping strengthen the organization's technical capabilities, operational systems, and project deliv …
    Osisko Gold Group Inc.Torex Resources Inc.·EX-99.1 - 6-K - PRESS RELEASE·Q4 26·2 Nov
  • #\*Tilray Brands, Inc. 3,558 26,543 TMX Group, Ltd. 124,249 4,612,485 Torex Gold Resources, Inc. 69,121 3,345,412 Toromont Industries, Ltd. 47,527 6,087,626
    Dimensional ETF TrustTorex Resources Inc.·NPORT-EX - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • exchange, or set forth in any registration statement, application, or report to shareholders or otherwise made available to the public. Item C.1. Identification of investment. a. Name of issuer (if any). <strong>TOREX GOLD RESOURCES INC.</strong> b. LEI (if any) of issuer. In the case of a holding in a fund that is a series of a series trust, report the LEI of the series. 549300QL07027186GQ85 c. Title of the issue or description of the investment. TOREX GOLD RE …
    Dimensional ETF TrustTorex Resources Inc.·NPORT-P - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • … Arrangement"), he served as the Chief Financial Officer of FGH. Prior to that, Mr. Vaiman served as Corporate Controller (from July 2018 to July 2021) and as Assistant Controller (from June 2016 to June 2018) of <strong>Torex Gold Resources Inc.</strong>- a leading intermediate gold producer listed on the TSX. For seven years, Mr. Vaiman was with Ernst & Young's Toronto Audit Group, specializing in publicly listed TSX and SEC clients. Mr. Vaiman is a Chartered Pr …
    ZeroStack Corp.Torex Resources Inc.·424B3 - Prospectus filing (Rule 424(b)(3))·Q2 26·17 Jun
  • … 0 | 36,095,403.840 | | | | RUPERT RESOURCES LTD | 865,170 | 7.470 | 6,462,819.900 | | | | KINROSS GOLD CORP | 886,594 | 51.920 | 46,031,960.480 | | | | FRANCO-NEVADA CORP | 85,074 | 355.710 | 30,261,672.540 | | | | <strong>TOREX GOLD RESOURCES</strong> INC | 356,701 | 80.180 | 28,600,286.180 | | | | WHEATON PRECIOUS METALS CORP | 175,109 | 202.730 | 35,499,847.570 | | | | RIO2 LTD/NEW | 1,028,811 | 3.820 | 3,930,058.020 | | | | G2 GOLDFIELDS INC | 731,897 | 7.500 …
    ブラックロック・ジャパン株式会社Torex Resources Inc.·Prospectus - Securities registration statement·23 Oct·22 Oct
  • … | | | | | --- | --- | --- | | Equity Options -- Name of Underlying Instrument | Option Symbol | Underlying Symbol | | TMX Group Limited | X | X | | Topaz Energy Corp. | TPZ | TPZ | | <strong>Torex Gold Resources Inc.</strong> | TXG | TXG | | Toromont Industries Ltd. | TIH | TIH | | Toronto-Dominion Bank (The) | TD | TD | | Tourmaline Oil Corp. | TOU | TOU | | TransAlta Corporation | TA | TA | | Transcontinental Inc. | TCL | TCL.A | | Transcontinental Inc. | TCL1 …
    CANADIAN DERIVATIVES CLEARING CORPTorex Resources Inc.·EX-99.1 - 8-K/A - Financial Statements and Exhibits·Q3 26·7 Oct

Key Stats

Trading

Px/Chg 1D$48.97 / +2.02%
Avg Volume47.45K
Beta1.28
Mkt Cap4.57B
FD Mkt Cap4.46B

Float

Shrs Out/Float93.35M / 92.86M
Short Float0.01%
Days to Cover10.42
Stock Repurchased$110.80M

Current Valuation

EV4.54B
EV/EBITDA4.71
EV/Sales2.71
P/B1.81
P/S2.73
FCF Yield3.53%
ROE8.24%
ROA6.90%
Current Ratio1.37

Dividend

Cash$0.12
Yield78.05%
Yield (TTM)78.05%

Estimates

P/E7.97
Est P/E0.00
Est EPS1.59
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings15.317.636.2017.1323.5522.03
Price / Sales4.421.661.442.078.448.48
Price / Book Value1.371.120.851.411.651.81
Price / Free Cash Flow6.9911.04-7.09-20.5523.1928.36
ENTERPRISE VALUE METRICS
Enterprise Value2,629.01,069.11,125.92,336.94,071.04,542.3
Enterprise Value / Sales4.331.231.282.098.628.42
Enterprise Value / EBITDA7.412.262.604.3114.8413.02
Enterprise Value / EBIT9.893.844.896.6618.5415.53

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue11.6%855.8868.5882.61,115.51,328.5
Gross Income16.9%326.5303.9282.5468.2609.5
EBITDA11.6%459.6472.9432.8542.7713.2
EBIT19.8%261.5278.1230.4350.7539.2
Net Income28.3%151.7188.8204.4134.6410.5
EPS (Diluted)27.3%1.752.112.371.554.60
BALANCE SHEET
Cash & ST Inv-17.4%255.7376.0172.8110.2119.3
Total Assets22.1%1,358.91,593.31,835.82,139.83,019.9
Total Liabilities23.3%258.5303.2340.7508.9597.7
Total Shareholder Equity21.8%1,100.41,290.11,495.11,630.92,422.2
CASH FLOW
Net Operating Cash Flow9.4%330.0408.1300.8449.5472.1
Cap Ex11.8%-230.5-277.6-479.5-561.7-360.5
Free Cash Flow2.9%99.5130.5-178.7-112.2111.6

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)48.46
Basic Shares93.35
Market Cap4,523.2
Diluted Shares94.01
Fully Diluted Shares Outstanding94.01
Fully Diluted Market Cap4,555.4
+Consolidated Debt99.3
−In-the-Money Convertible Debt—
+Capital Leases74.2
+Operating Leases—
−Cash & Equivalents-169.2
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value4,453.3

Related companies

NEWMONT Corp /DE/

NEM US

Agnico Eagle Mines Ltd

AEM US

Barrick Mining Corp

B US

Wheaton Precious Metals Corp.

WPM US

FRANCO NEVADA Corp

FNV US

Gold Fields Ltd

GFI US

Fresnillo PLC

FNLPF US

PJSC Mining and Metallurgical Company Norilsk Nickel

GMKN RX

Industrias Peñoles, S.A.B. de C.V.

IPOAF US

Pan American Silver Corp

PAAS US

Shandong Gold Mining Co., Ltd.

600547 CG

Evolution Mining Limited/ADR

CAHPF US