Logo
  • Home
  • AI Agent
  • Annotations
  • Watchlists
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

PJSC Mining and Metallurgical Company Norilsk Nickel(GMKN RX)

$114.30+0.540.47%(Market Closed · 20:49:31 UTC · (15 min delay))

Overview

ProfileEntity Structure

Financials & Metrics

FinancialsChartingEmployees
Logo
GMKN RX​

PJSC Mining and Metallurgical Company Norilsk Nickel — Company Profile

PJSC Mining and Metallurgical Company Norilsk Nickel, established in 1997 and headquartered in Moscow, Russia, functions as a prominent diversified metals and mining enterprise. Operating globally, its reach spans Russia, Europe, Asia, North and South America, and the CIS region. The company organizes its business into distinct segments, including GMK Group, South Cluster, Kola Division, GRK Bystrinskoye, Other Mining, and Other Non-Metallurgical. At its core, Norilsk Nickel focuses on the exploration, extraction, and refining of both metallic ores and non-metallic minerals, subsequently marketing the base and precious metals produced. Its extensive product range encompasses nickel, palladium, copper, platinum, cobalt, rhodium, iridium, ruthenium, silver, gold, as well as selenium, tellurium, sulfur, sodium sulfate, and chloride. Beyond its primary mining and metallurgical operations, the company engages in a diverse array of related services and ventures. These include leasing properties and equipment, gas extraction and transport, construction, maintenance and repair for mining and metallurgical facilities, electricity generation and distribution, spare parts manufacturing, geological studies, distribution networks, research, fuel provision, river transportation, and managing airport and airline services.

Exchange
RX
CEO
Vladimir Olegovich Potanin
Headquarters
Moscow, MC, RU
IPO Date
Mar 3, 2010
Employees
75,901
Website
www.nornickel.com

Key Metrics

Price
$118.60
Market Cap
$1.81T
Revenue (TTM)
$6.46B
Net Income (TTM)
$674.00M
EPS (TTM)
0.04
P/E (TTM)
0.00
P/B (TTM)
181.71
Dividend Yield
438.28%
ROE (TTM)
6.76%
ROA (TTM)
2.17%
Operating Margin
24.55%
Beta
0.39

Dividends

Last Dividend
$71703.29
Last Yield
4.38%

Summary

PJSC Mining and Metallurgical Company Norilsk Nickel, established in 1997 and headquartered in Moscow, Russia, functions as a prominent diversified metals and mining enterprise. Operating globally, its reach spans Russia, Europe, Asia, North and South America, and the CIS region. The company organizes its business into distinct segments, including GMK Group, South Cluster, Kola Division, GRK Bystrinskoye, Other Mining, and Other Non-Metallurgical. At its core, Norilsk Nickel focuses on the exploration, extraction, and refining of both metallic ores and non-metallic minerals, subsequently marketing the base and precious metals produced. Its extensive product range encompasses nickel, palladium, copper, platinum, cobalt, rhodium, iridium, ruthenium, silver, gold, as well as selenium, tellurium, sulfur, sodium sulfate, and chloride. Beyond its primary mining and metallurgical operations, the company engages in a diverse array of related services and ventures. These include leasing properties and equipment, gas extraction and transport, construction, maintenance and repair for mining and metallurgical facilities, electricity generation and distribution, spare parts manufacturing, geological studies, distribution networks, research, fuel provision, river transportation, and managing airport and airline services.

Website
www.nornickel.com
Location
Moscow, MC, RU
Phone7 4957 87 76 67
Employees75,901
CEOVladimir Olegovich Potanin
IPO DateMar 3, 2010

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.

Key Stats

Trading

Px/Chg 1D$118.60 / +0.19%
Prev Close$120.10
% of 52Wk H73.59%
Avg Volume17.82M
Beta0.39
Mkt Cap1.81T
FD Mkt Cap1.95T

Float

Shrs Out/Float15.29B / 5.60B
Short Float0.00%
Days to Cover0.00
Stock Repurchased$0.00

Current Valuation

EV1.83T
EV/EBITDA0.00
EV/Sales0.00
P/B181.71
P/S0.00
FCF Yield0.08%
ROE6.76%
ROA2.17%
Current Ratio1.24

Dividend

Cash$71,703.29
Yield438.28%
Yield (TTM)438.28%

Estimates

P/E0.00
Est P/EN/A
Est EPSN/A
Est PEGN/A

Valuation

Metric5Yr AvgJun '22Jun '23Jun '24Jun '25Oct '26
PRICE-BASED RATIOS
Price / Earnings1,130.41419.35416.80833.051,292.992,689.85
Price / Sales168.30152.97134.80137.83135.44280.47
Price / Book Value359.77740.46319.29310.51246.87181.71
Price / Free Cash Flow1,958.51626.476,336.81738.29829.361,261.63
ENTERPRISE VALUE METRICS
Enterprise Value2,110,208.32,736,815.22,286,257.11,995,293.21,707,506.91,825,168.9
Enterprise Value / Sales169.17153.31135.47138.48136.22282.36
Enterprise Value / EBITDA385.49260.35255.85382.39343.98684.87
Enterprise Value / EBIT485.54285.56289.03492.30451.84908.95

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '20Dec '21Dec '22Dec '23Dec '24
INCOME STATEMENT
Revenue-5.2%15,545.017,852.016,876.014,409.012,535.0
Gross Income-11.1%10,795.013,118.011,155.08,371.06,745.0
EBITDA-10.4%7,687.010,512.08,936.05,218.04,964.0
EBIT-12.8%6,532.09,584.07,910.04,053.03,779.0
Net Income-20.6%3,297.96,512.05,458.02,384.01,313.0
EPS (Diluted)-20%0.210.420.360.160.09
BALANCE SHEET
Cash & ST Inv-23%5,191.05,581.01,882.02,142.01,822.0
Total Assets2.9%20,706.023,435.025,795.023,580.023,170.0
Total Liabilities-1.5%16,031.018,647.017,228.015,985.015,073.0
Total Shareholder Equity14.3%4,029.03,688.07,125.06,396.06,877.0
CASH FLOW
Net Operating Cash Flow-14.5%8,288.07,042.04,586.05,728.04,433.0
Cap Ex9.1%-1,686.0-2,683.0-4,227.0-3,038.0-2,386.0
Free Cash Flow-25.4%6,602.04,359.0359.02,690.02,047.0

Enterprise Value Bridge

Millions USD23 Oct '26
Price (As of 23 Oct '26)114.30
Basic Shares15,286.34
Market Cap1,747,228.6
Diluted Shares15,286.34
Fully Diluted Shares Outstanding15,286.34
Fully Diluted Market Cap1,747,228.6
+Consolidated Debt13,332.0
−In-the-Money Convertible Debt—
+Capital Leases582.0
+Operating Leases—
−Cash & Equivalents-2,882.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest1,759.0
+Pension Liabilities—
Enterprise Value1,759,437.6

Related companies

NEWMONT Corp /DE/

NEM US

Agnico Eagle Mines Ltd

AEM US

Barrick Mining Corp

B US

Wheaton Precious Metals Corp.

WPM US

FRANCO NEVADA Corp

FNV US

Gold Fields Ltd

GFI US

Fresnillo PLC

FNLPF US

Industrias Peñoles, S.A.B. de C.V.

IPOAF US

Pan American Silver Corp

PAAS US

Shandong Gold Mining Co., Ltd.

600547 CG

Evolution Mining Limited/ADR

CAHPF US

Coeur Mining, Inc.

CDE US