Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200112/31/2001 | FY200212/31/2002 | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,852.0 | 16,876.0 | 14,409.0 | 12,535.0 | ||||||||||||||||||||||
| -Cost of Revenue | 4,734.0 | 5,721.0 | 6,038.0 | 5,790.0 | ||||||||||||||||||||||
| Gross Profit | 13,118.0 | 11,155.0 | 8,371.0 | 6,745.0 | ||||||||||||||||||||||
| -Operating Expenses | 3,582.0 | 3,566.0 | 2,831.0 | 3,171.0 | ||||||||||||||||||||||
| +Selling, General & Admin | 1,093.0 | 545.0 | 439.0 | 1,201.0 | ||||||||||||||||||||||
| +General And Administrative Expenses | 902.0 | 319.0 | 224.0 | 969.0 | ||||||||||||||||||||||
| +Selling And Marketing Expenses | 191.0 | 226.0 | 215.0 | 232.0 | ||||||||||||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||||||||||||
| +Other Operating Expenses | 2,489.0 | 3,021.0 | 2,392.0 | 1,970.0 | ||||||||||||||||||||||
| Operating Income | 9,536.0 | 7,581.0 | 5,540.0 | 3,574.0 | ||||||||||||||||||||||
| +Non Operating Income | -622.0 | -416.0 | -2,518.0 | -1,757.0 | ||||||||||||||||||||||
| +Interest Income, Net | -371.0 | -214.0 | -512.0 | -587.0 | ||||||||||||||||||||||
| +Interest Income | 51.0 | 305.7 | 7.0 | - | ||||||||||||||||||||||
| -Interest Expense | 299.0 | 531.0 | 519.0 | 587.0 | ||||||||||||||||||||||
| +Other Non-Op Income | -251.0 | -202.0 | -2,006.0 | -1,170.0 | ||||||||||||||||||||||
| Pretax Income | 9,285.0 | 7,379.0 | 3,534.0 | 2,404.0 | ||||||||||||||||||||||
| -Income Tax Expense | 2,311.0 | 1,525.0 | 664.0 | 589.0 | ||||||||||||||||||||||
| Income from Cont Ops | 6,974.0 | 5,854.0 | 2,870.0 | 1,815.0 | ||||||||||||||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||||||||||||
| Income Incl. MI | 6,974.0 | 5,854.0 | 2,870.0 | 1,815.0 | ||||||||||||||||||||||
| -Minority Interests | 462.0 | 396.0 | 486.0 | 502.0 | ||||||||||||||||||||||
| Net Income, GAAP | 6,512.0 | 5,458.0 | 2,384.0 | 1,313.0 | ||||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||||||||||
| Net Income Avail To Common | 6,512.0 | 5,458.0 | 2,384.0 | 1,313.0 | ||||||||||||||||||||||
| Weighted Average Shs Out | 15,470,208,587.0 | 15,286,339,700.0 | 15,286,339,700.0 | 15,286,340,000.0 | ||||||||||||||||||||||
| EPS | 0.4 | 0.4 | 0.2 | 0.1 | ||||||||||||||||||||||
| Weighted Average Shs Out Dil | 15,470,208,587.0 | 15,286,339,700.0 | 15,286,339,700.0 | 15,286,340,000.0 | ||||||||||||||||||||||
| EPS Diluted | 0.4 | 0.4 | 0.2 | 0.1 | ||||||||||||||||||||||