PJSC Mining and Metallurgical Company Norilsk Nickel(GMKN RX)
$114.30+0.540.47%(Market Closed · 20:49:31 UTC · (15 min delay))
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200112/31/2001 | FY200212/31/2002 | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 6,512.0 | 5,458.0 | 3,534.0 | 1,313.0 | ||||||||||||||||||||||
| Depreciation & Amortization | 1,051.0 | 1,076.0 | 1,165.0 | 1,233.0 | ||||||||||||||||||||||
| Stock Based Compensation | - | - | - | - | ||||||||||||||||||||||
| Change in Working Capital | -758.0 | -2,040.0 | -229.0 | -470.0 | ||||||||||||||||||||||
| Other Non-Cash Items | 237.0 | 92.0 | 1,258.0 | 2,357.0 | ||||||||||||||||||||||
| Net Cash from Operating Activities | 7,042.0 | 4,586.0 | 5,728.0 | 4,433.0 | ||||||||||||||||||||||
| -Investments in Property, Plant & Equipment | -2,683.0 | -4,227.0 | -2,988.0 | -2,386.0 | ||||||||||||||||||||||
| -Acquisitions Net | 28.0 | -6,773.0 | -60.0 | - | ||||||||||||||||||||||
| -Purchases of Investments | - | - | - | - | ||||||||||||||||||||||
| Sales/Maturities of Investments | - | - | - | - | ||||||||||||||||||||||
| Other Investing Activities | 17.0 | 6,851.0 | 6.0 | -189.0 | ||||||||||||||||||||||
| Net Cash from Investing Activities | -2,638.0 | -4,149.0 | -3,042.0 | -2,575.0 | ||||||||||||||||||||||
| Net Debt Issuance | 530.0 | 1,279.0 | -1,118.0 | 989.0 | ||||||||||||||||||||||
| Net Stock Issuance | -2,068.0 | - | - | - | ||||||||||||||||||||||
| -Net Dividends Paid | -2,198.0 | -6,196.0 | - | -1,480.0 | ||||||||||||||||||||||
| Other Financing Activities | -311.0 | -147.0 | -1,286.0 | -1,551.0 | ||||||||||||||||||||||
| Net Cash from Financing Activities | -4,047.0 | -5,064.0 | -2,404.0 | -2,042.0 | ||||||||||||||||||||||
| Effect of Forex Changes | -1.0 | 962.0 | -25.0 | -133.0 | ||||||||||||||||||||||
| Net Change in Cash | 356.0 | -3,665.0 | 257.0 | -317.0 | ||||||||||||||||||||||
| Cash at End of Period | 5,547.0 | 1,882.0 | 2,139.0 | 1,822.0 | ||||||||||||||||||||||
| Operating Cash Flow | 7,042.0 | 4,586.0 | 5,728.0 | 4,433.0 | ||||||||||||||||||||||
| -Capital Expenditure | -2,683.0 | -4,227.0 | -3,038.0 | -2,386.0 | ||||||||||||||||||||||
| Free Cash Flow | 4,359.0 | 359.0 | 2,690.0 | 2,047.0 | ||||||||||||||||||||||