Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

GFI US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

GFI US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Gold Fields Ltd(GFI US)

$35.70-0.080.22%(Market Open · 18:17:33 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Gold Fields Ltd(GFI US)

$35.70-0.080.22%(Market Open · 18:17:33 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Gold Fields Ltd — Company Profile

Gold Fields Limited is a prominent global gold mining enterprise, holding significant reserves and resources across diverse regions including Chile, South Africa, Ghana, West Africa, Australia, and Peru. Beyond its primary focus on gold, the company also engages in the exploration of copper deposits. It manages a portfolio of nine operational mines, collectively producing an estimated 2.34 million gold-equivalent ounces each year. The firm's substantial gold holdings include approximately 48.6 million ounces in mineral reserves and an impressive 111.8 million ounces in mineral resources. Established in 1887, Gold Fields Limited is headquartered in Sandton, South Africa.

Sector
Basic Materials
Industry
Gold
Exchange
UN
CEO
Michael John Fraser
Headquarters
Sandton, T3, ZA
IPO Date
Mar 17, 1980
Employees
6,560
Website
www.goldfields.com

Key Metrics

Price
$35.32
Market Cap
$31.61B
Revenue (TTM)
$5.95B
Net Income (TTM)
$1.86B
EPS (TTM)
2.08
P/E (TTM)
0.00
P/B (TTM)
3.52
Dividend Yield
3.88%
ROE (TTM)
20.70%
ROA (TTM)
11.91%
Operating Margin
55.00%
Beta
1.88

Dividends

Last Dividend
$1.37
Last Yield
0.04%

Summary

Gold Fields Limited is a prominent global gold mining enterprise, holding significant reserves and resources across diverse regions including Chile, South Africa, Ghana, West Africa, Australia, and Peru. Beyond its primary focus on gold, the company also engages in the exploration of copper deposits. It manages a portfolio of nine operational mines, collectively producing an estimated 2.34 million gold-equivalent ounces each year. The firm's substantial gold holdings include approximately 48.6 million ounces in mineral reserves and an impressive 111.8 million ounces in mineral resources. Established in 1887, Gold Fields Limited is headquartered in Sandton, South Africa.

Website
www.goldfields.com
Location
Sandton, T3, ZA
Phone27 11 562 9700
Employees6,560
CEOMichael John Fraser
SectorBasic Materials
Industry
Gold
IPO DateMar 17, 1980

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.3K)

Expand
  • 6-KCurrent report (foreign private issuer)5 Nov
  • 6-KCurrent report (foreign private issuer)2 Nov
  • 6-KCurrent report (foreign private issuer)28 Sep
  • SDSD23 Sep
  • 6-KCurrent report (foreign private issuer)26 Aug
  • 6-KCurrent report (foreign private issuer)11 Aug
  • Form 4MacKenzie John Fraser24 Jun
  • 6-KCurrent report (foreign private issuer)24 Jun
  • 6-KCurrent report (foreign private issuer)22 Jun
  • Form 4McGill Jacqueline Elizabeth3 Jun
  • 6-KCurrent report (foreign private issuer)3 Jun
  • 6-KCurrent report (foreign private issuer)26 May
  • 6-KCurrent report (foreign private issuer)7 May
  • 6-KCurrent report (foreign private issuer)2 Apr
  • 6-KCurrent report (foreign private issuer)30 Mar
  • 20-FFY 2025ended 31 Dec 202530 Mar
  • Form 3McCrae Shannon Leigh18 Mar
  • Form 3Andani Alhassan18 Mar
  • Form 3Smit Carel Albert Tecumseh18 Mar
  • Form 3Suleman Yunus Goolam Hoosen18 Mar

News

  • What Gold Fields (GFI) Said on Its Q3 Earnings Call7 Nov
  • What Gold Fields (GFI) Said on Its Q3 Earnings Call7 Nov
  • BHP to Sell Few Nickel Assets: What's Next for Its Nickel Business?19 Oct
  • Gold Fields Pursues Northern Star Deal While Advancing Standalone Growth Plan1 Oct
  • Gold Fields: Salares Norte Delivers, But Northern Star Tests Capital Discipline29 Sep
  • Why Gold Fields Limited (NYSE: GFI) Stock Fell After Its Northern Star Bid29 Sep
  • Gold Fields, Harmony Gold Mining, Anglogold Ashanti And Other Big Stocks Moving Lower In Monday's Pre-Market Session28 Sep
  • Australia's Northern Star rejects $27 billion takeover approach from Gold Fields27 Sep
  • Northern Star Rejects $27 Billion Takeover Proposal From Gold Fields27 Sep
  • Northern Star jumps 11% after rejecting Gold Fields takeover bid27 Sep
  • Under-Valued Dividend Growers: 8 Stocks Averaging A 10.2x P/E19 Sep
  • Founders Metals Consolidates 100% Ownership of the Antino Gold Project and Closes C$77 Million Strategic Investment by Gold Fields17 Sep
  • Engineers Gate Manager LP Boosts Holdings in Gold Fields Limited $GFI14 Sep
  • Gold Fields: Why I'm Buying Before The Reserves Come Out11 Sep
  • Gold Fields Limited (GFI) Q2 2026 Earnings Call Transcript25 Aug
  • Gold Fields H1 Earnings Call Highlights25 Aug
  • Gold Fields Returns More Cash to Shareholders as Earnings Jump on Higher Prices25 Aug
  • Founders Metals to Consolidate 100% Ownership of Antino Gold Project; Gold Fields Increases Strategic Stake to 19.9%19 Aug
  • Bank of America Corp DE Has $35.04 Million Stock Holdings in Gold Fields Limited $GFI15 Aug

Mentions in Filings

  • … Corpex Legal, a Perth-based legal practice providing corporate, commercial and resources related legal and consulting services, primarily to small and mid-cap ASX listed companies. He has served as legal consultant at <strong>Gold Fields</strong> Australia Pty Ltd, a mining company based in Perth, Western Australia, Australia since August 2024, and as principal and director of Corpex Legal since February 2016. Mr. Wates has also serverd as a director at Jindalee …
    Constellation Acquisition Corp IGold Fields Ltd·DEFM14A - PROXY STATEMENT·Q4 26·12 Nov
  • … Corpex Legal, a Perth-based legal practice providing corporate, commercial and resources related legal and consulting services, primarily to small and mid-cap ASX listed companies. He has served as legal consultant at <strong>Gold Fields</strong> Australia Pty Ltd, a mining company based in Perth, Western Australia, Australia since August 2024, and as principal and director of Corpex Legal since February 2016. Mr. Wates has also serverd as a director at Jindalee …
    HiTech Minerals Inc.Gold Fields Ltd·424B3 - PROSPECTUS·Q4 26·12 Nov
  • … nted for as an acquisition of assets and the acquisition price was mainly allocated to the 3.0% NSR royalty on the Schmidt Claim Block. Acquisition of a portfolio of royalties and deferred payment obligations from <strong>Gold Fields Limited</strong> In May 2026, the Company acquired a portfolio of precious metals assets consisting of eight royalties (the "Gold Fields Portfolio") from Gold Fields Limited ("Gold Fields") for a total cash consideration of $115.0 …
    OR Royalties Inc.Gold Fields Ltd·EX-99.1 - 6-K - EXHIBIT 99.1·Q3 26·12 Nov
  • … 1960 and 2009. Turquoise Ridge Surface (the former Twin Creeks property) was formed in 1993 by the consolidation of the Rabbit Creek Mine and the Chimney Creek Mine. The Chimney Creek orebody was discovered in 1985 by <strong>Gold Fields</strong> Mining Corporation, while the Rabbit Creek property was discovered by Santa Fe Pacific Gold Corporation in 1987. In May 1997, a predecessor company of Newmont acquired Twin Creeks, which remained wholly owned by Newmont …
    BARRICK MINING CORPGold Fields Ltd·EX-99.1 - 6-K - Current report (foreign private issuer)·Q4 26·10 Nov
  • … 1960 and 2009. Turquoise Ridge Surface (the former Twin Creeks property) was formed in 1993 by the consolidation of the Rabbit Creek Mine and the Chimney Creek Mine. The Chimney Creek orebody was discovered in 1985 by <strong>Gold Fields</strong> Mining Corporation, while the Rabbit Creek property was discovered by Santa Fe Pacific Gold Corporation in 1987. In May 1997, a predecessor company of Newmont acquired Twin Creeks, which remained wholly owned by Newmont …
    American Barrick Gold CorpGold Fields Ltd·S-1 - Registration statement (general form)·Q4 26·10 Nov
  • … st-pillar cut-and-fill stopes using payability from New Britannia concentrator, and higher cut-and-fill mining costs, which incurs less dilution. At 1901, Talbot, Rail, WIM, and 3 Zone, the in situ mineral inventory values helped determine which mill the ores will be routed to, so multiple optimization runs based on either the NSR zinc or NSR <strong>gold fields</strong> were not necessary for each Lens or zone. **15.5** **STOPE NET SMELTER RETURN CALCULATION**
    Hudbay Minerals Inc.Gold Fields Ltd·EX-99.1 - 6-K - EXHIBIT 99.1·Q3 26·9 Nov

Key Stats

Trading

Px/Chg 1D$35.32 / -0.84%
Prev Close$48.16
% of 52Wk H76.90%
Avg Volume3.43M
Beta1.88
Mkt Cap31.61B
FD Mkt Cap42.42B

Float

Shrs Out/Float895.02M / 895.01M
Short Float0.00%
Days to Cover1.00
Stock Repurchased$120.41M

Current Valuation

EV32.30B
EV/EBITDA0.00
EV/Sales0.00
P/B3.52
P/S0.00
FCF Yield7.60%
ROE20.70%
ROA11.91%
Current Ratio1.87

Dividend

Cash$1.37
Yield3.88%
Yield (TTM)3.88%

Estimates

P/E0.00
Est P/E0.00
Est EPS2.35
Est PEG0.00

Valuation

Metric5Yr AvgAug '23Aug '24Aug '25Aug '26Oct '26
PRICE-BASED RATIOS
Price / Earnings18.1014.5620.0221.7517.1717.02
Price / Sales4.872.423.135.218.275.32
Price / Book Value3.892.393.155.215.193.52
Price / Free Cash Flow24.2416.8532.1738.1820.8513.16
ENTERPRISE VALUE METRICS
Enterprise Value26,697.111,188.415,246.629,330.245,421.632,298.7
Enterprise Value / Sales5.132.613.395.648.595.43
Enterprise Value / EBITDA8.575.617.3711.0410.588.25
Enterprise Value / EBIT11.539.1511.9814.4612.179.87

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue20.3%4,195.24,286.74,500.75,201.68,778.5
Gross Income29.7%1,707.91,568.61,637.32,210.24,838.6
EBITDA25.5%2,129.21,995.02,068.52,656.05,287.3
EBIT33.4%1,384.71,223.31,273.22,028.64,387.4
Net Income45.9%789.3711.0703.31,245.03,578.5
EPS (Diluted)44.2%0.910.770.771.383.94
BALANCE SHEET
Cash & ST Inv35.7%524.7769.4648.7860.21,779.2
Total Assets20%7,348.87,338.18,226.310,142.915,225.2
Total Liabilities19.5%3,218.72,998.63,606.54,776.06,552.8
Total Shareholder Equity19.5%4,130.14,339.54,476.15,201.48,432.6
CASH FLOW
Net Operating Cash Flow30.8%1,552.51,683.61,561.41,957.94,548.2
Cap Ex7%-1,088.7-1,069.3-1,123.8-1,248.7-1,426.7
Free Cash Flow61.1%463.8614.3437.6709.23,121.5

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)35.67
Basic Shares895.02
Market Cap31,925.5
Diluted Shares896.24
Fully Diluted Shares Outstanding896.24
Fully Diluted Market Cap31,969.0
+Consolidated Debt2,634.4
−In-the-Money Convertible Debt—
+Capital Leases356.0
+Operating Leases—
−Cash & Equivalents-2,197.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest249.1
+Pension Liabilities—
Enterprise Value32,612.0

Segment data

Revenue

by Products and services

  • Silver100%

Revenue

by Geography

  • Peru56%
  • South Africa44%

Related companies

NEWMONT Corp /DE/

NEM US

Agnico Eagle Mines Ltd

AEM US

Barrick Mining Corp

B US

Wheaton Precious Metals Corp.

WPM US

FRANCO NEVADA Corp

FNV US

Fresnillo PLC

FNLPF US

PJSC Mining and Metallurgical Company Norilsk Nickel

GMKN RX

Industrias Peñoles, S.A.B. de C.V.

IPOAF US

Pan American Silver Corp

PAAS US

Shandong Gold Mining Co., Ltd.

600547 CG

Evolution Mining Limited/ADR

CAHPF US

Coeur Mining, Inc.

CDE US

Gold Fields Ltd — Company Profile

Gold Fields Limited is a prominent global gold mining enterprise, holding significant reserves and resources across diverse regions including Chile, South Africa, Ghana, West Africa, Australia, and Peru. Beyond its primary focus on gold, the company also engages in the exploration of copper deposits. It manages a portfolio of nine operational mines, collectively producing an estimated 2.34 million gold-equivalent ounces each year. The firm's substantial gold holdings include approximately 48.6 million ounces in mineral reserves and an impressive 111.8 million ounces in mineral resources. Established in 1887, Gold Fields Limited is headquartered in Sandton, South Africa.

Sector
Basic Materials
Industry
Gold
Exchange
UN
CEO
Michael John Fraser
Headquarters
Sandton, T3, ZA
IPO Date
Mar 17, 1980
Employees
6,560
Website
www.goldfields.com

Key Metrics

Price
$35.32
Market Cap
$31.61B
Revenue (TTM)
$5.95B
Net Income (TTM)
$1.86B
EPS (TTM)
2.08
P/E (TTM)
0.00
P/B (TTM)
3.52
Dividend Yield
3.88%
ROE (TTM)
20.70%
ROA (TTM)
11.91%
Operating Margin
55.00%
Beta
1.88

Dividends

Last Dividend
$1.37
Last Yield
0.04%

Summary

Gold Fields Limited is a prominent global gold mining enterprise, holding significant reserves and resources across diverse regions including Chile, South Africa, Ghana, West Africa, Australia, and Peru. Beyond its primary focus on gold, the company also engages in the exploration of copper deposits. It manages a portfolio of nine operational mines, collectively producing an estimated 2.34 million gold-equivalent ounces each year. The firm's substantial gold holdings include approximately 48.6 million ounces in mineral reserves and an impressive 111.8 million ounces in mineral resources. Established in 1887, Gold Fields Limited is headquartered in Sandton, South Africa.

Website
www.goldfields.com
Location
Sandton, T3, ZA
Phone27 11 562 9700
Employees6,560
CEOMichael John Fraser
SectorBasic Materials
Industry
Gold
IPO DateMar 17, 1980

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.3K)

Expand
  • 6-KCurrent report (foreign private issuer)5 Nov
  • 6-KCurrent report (foreign private issuer)2 Nov
  • 6-KCurrent report (foreign private issuer)28 Sep
  • SDSD23 Sep
  • 6-KCurrent report (foreign private issuer)26 Aug
  • 6-KCurrent report (foreign private issuer)11 Aug
  • Form 4MacKenzie John Fraser24 Jun
  • 6-KCurrent report (foreign private issuer)24 Jun
  • 6-KCurrent report (foreign private issuer)22 Jun
  • Form 4McGill Jacqueline Elizabeth3 Jun
  • 6-KCurrent report (foreign private issuer)3 Jun
  • 6-KCurrent report (foreign private issuer)26 May
  • 6-KCurrent report (foreign private issuer)7 May
  • 6-KCurrent report (foreign private issuer)2 Apr
  • 6-KCurrent report (foreign private issuer)30 Mar
  • 20-FFY 2025ended 31 Dec 202530 Mar
  • Form 3McCrae Shannon Leigh18 Mar
  • Form 3Andani Alhassan18 Mar
  • Form 3Smit Carel Albert Tecumseh18 Mar
  • Form 3Suleman Yunus Goolam Hoosen18 Mar

News

  • What Gold Fields (GFI) Said on Its Q3 Earnings Call7 Nov
  • What Gold Fields (GFI) Said on Its Q3 Earnings Call7 Nov
  • BHP to Sell Few Nickel Assets: What's Next for Its Nickel Business?19 Oct
  • Gold Fields Pursues Northern Star Deal While Advancing Standalone Growth Plan1 Oct
  • Gold Fields: Salares Norte Delivers, But Northern Star Tests Capital Discipline29 Sep
  • Why Gold Fields Limited (NYSE: GFI) Stock Fell After Its Northern Star Bid29 Sep
  • Gold Fields, Harmony Gold Mining, Anglogold Ashanti And Other Big Stocks Moving Lower In Monday's Pre-Market Session28 Sep
  • Australia's Northern Star rejects $27 billion takeover approach from Gold Fields27 Sep
  • Northern Star Rejects $27 Billion Takeover Proposal From Gold Fields27 Sep
  • Northern Star jumps 11% after rejecting Gold Fields takeover bid27 Sep
  • Under-Valued Dividend Growers: 8 Stocks Averaging A 10.2x P/E19 Sep
  • Founders Metals Consolidates 100% Ownership of the Antino Gold Project and Closes C$77 Million Strategic Investment by Gold Fields17 Sep
  • Engineers Gate Manager LP Boosts Holdings in Gold Fields Limited $GFI14 Sep
  • Gold Fields: Why I'm Buying Before The Reserves Come Out11 Sep
  • Gold Fields Limited (GFI) Q2 2026 Earnings Call Transcript25 Aug
  • Gold Fields H1 Earnings Call Highlights25 Aug
  • Gold Fields Returns More Cash to Shareholders as Earnings Jump on Higher Prices25 Aug
  • Founders Metals to Consolidate 100% Ownership of Antino Gold Project; Gold Fields Increases Strategic Stake to 19.9%19 Aug
  • Bank of America Corp DE Has $35.04 Million Stock Holdings in Gold Fields Limited $GFI15 Aug

Mentions in Filings

  • … Corpex Legal, a Perth-based legal practice providing corporate, commercial and resources related legal and consulting services, primarily to small and mid-cap ASX listed companies. He has served as legal consultant at <strong>Gold Fields</strong> Australia Pty Ltd, a mining company based in Perth, Western Australia, Australia since August 2024, and as principal and director of Corpex Legal since February 2016. Mr. Wates has also serverd as a director at Jindalee …
    Constellation Acquisition Corp IGold Fields Ltd·DEFM14A - PROXY STATEMENT·Q4 26·12 Nov
  • … Corpex Legal, a Perth-based legal practice providing corporate, commercial and resources related legal and consulting services, primarily to small and mid-cap ASX listed companies. He has served as legal consultant at <strong>Gold Fields</strong> Australia Pty Ltd, a mining company based in Perth, Western Australia, Australia since August 2024, and as principal and director of Corpex Legal since February 2016. Mr. Wates has also serverd as a director at Jindalee …
    HiTech Minerals Inc.Gold Fields Ltd·424B3 - PROSPECTUS·Q4 26·12 Nov
  • … nted for as an acquisition of assets and the acquisition price was mainly allocated to the 3.0% NSR royalty on the Schmidt Claim Block. Acquisition of a portfolio of royalties and deferred payment obligations from <strong>Gold Fields Limited</strong> In May 2026, the Company acquired a portfolio of precious metals assets consisting of eight royalties (the "Gold Fields Portfolio") from Gold Fields Limited ("Gold Fields") for a total cash consideration of $115.0 …
    OR Royalties Inc.Gold Fields Ltd·EX-99.1 - 6-K - EXHIBIT 99.1·Q3 26·12 Nov
  • … 1960 and 2009. Turquoise Ridge Surface (the former Twin Creeks property) was formed in 1993 by the consolidation of the Rabbit Creek Mine and the Chimney Creek Mine. The Chimney Creek orebody was discovered in 1985 by <strong>Gold Fields</strong> Mining Corporation, while the Rabbit Creek property was discovered by Santa Fe Pacific Gold Corporation in 1987. In May 1997, a predecessor company of Newmont acquired Twin Creeks, which remained wholly owned by Newmont …
    BARRICK MINING CORPGold Fields Ltd·EX-99.1 - 6-K - Current report (foreign private issuer)·Q4 26·10 Nov
  • … 1960 and 2009. Turquoise Ridge Surface (the former Twin Creeks property) was formed in 1993 by the consolidation of the Rabbit Creek Mine and the Chimney Creek Mine. The Chimney Creek orebody was discovered in 1985 by <strong>Gold Fields</strong> Mining Corporation, while the Rabbit Creek property was discovered by Santa Fe Pacific Gold Corporation in 1987. In May 1997, a predecessor company of Newmont acquired Twin Creeks, which remained wholly owned by Newmont …
    American Barrick Gold CorpGold Fields Ltd·S-1 - Registration statement (general form)·Q4 26·10 Nov
  • … st-pillar cut-and-fill stopes using payability from New Britannia concentrator, and higher cut-and-fill mining costs, which incurs less dilution. At 1901, Talbot, Rail, WIM, and 3 Zone, the in situ mineral inventory values helped determine which mill the ores will be routed to, so multiple optimization runs based on either the NSR zinc or NSR <strong>gold fields</strong> were not necessary for each Lens or zone. **15.5** **STOPE NET SMELTER RETURN CALCULATION**
    Hudbay Minerals Inc.Gold Fields Ltd·EX-99.1 - 6-K - EXHIBIT 99.1·Q3 26·9 Nov

Key Stats

Trading

Px/Chg 1D$35.32 / -0.84%
Prev Close$48.16
% of 52Wk H76.90%
Avg Volume3.43M
Beta1.88
Mkt Cap31.61B
FD Mkt Cap42.42B

Float

Shrs Out/Float895.02M / 895.01M
Short Float0.00%
Days to Cover1.00
Stock Repurchased$120.41M

Current Valuation

EV32.30B
EV/EBITDA0.00
EV/Sales0.00
P/B3.52
P/S0.00
FCF Yield7.60%
ROE20.70%
ROA11.91%
Current Ratio1.87

Dividend

Cash$1.37
Yield3.88%
Yield (TTM)3.88%

Estimates

P/E0.00
Est P/E0.00
Est EPS2.35
Est PEG0.00

Valuation

Metric5Yr AvgAug '23Aug '24Aug '25Aug '26Oct '26
PRICE-BASED RATIOS
Price / Earnings18.1014.5620.0221.7517.1717.02
Price / Sales4.872.423.135.218.275.32
Price / Book Value3.892.393.155.215.193.52
Price / Free Cash Flow24.2416.8532.1738.1820.8513.16
ENTERPRISE VALUE METRICS
Enterprise Value26,697.111,188.415,246.629,330.245,421.632,298.7
Enterprise Value / Sales5.132.613.395.648.595.43
Enterprise Value / EBITDA8.575.617.3711.0410.588.25
Enterprise Value / EBIT11.539.1511.9814.4612.179.87

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue20.3%4,195.24,286.74,500.75,201.68,778.5
Gross Income29.7%1,707.91,568.61,637.32,210.24,838.6
EBITDA25.5%2,129.21,995.02,068.52,656.05,287.3
EBIT33.4%1,384.71,223.31,273.22,028.64,387.4
Net Income45.9%789.3711.0703.31,245.03,578.5
EPS (Diluted)44.2%0.910.770.771.383.94
BALANCE SHEET
Cash & ST Inv35.7%524.7769.4648.7860.21,779.2
Total Assets20%7,348.87,338.18,226.310,142.915,225.2
Total Liabilities19.5%3,218.72,998.63,606.54,776.06,552.8
Total Shareholder Equity19.5%4,130.14,339.54,476.15,201.48,432.6
CASH FLOW
Net Operating Cash Flow30.8%1,552.51,683.61,561.41,957.94,548.2
Cap Ex7%-1,088.7-1,069.3-1,123.8-1,248.7-1,426.7
Free Cash Flow61.1%463.8614.3437.6709.23,121.5

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)35.67
Basic Shares895.02
Market Cap31,925.5
Diluted Shares896.24
Fully Diluted Shares Outstanding896.24
Fully Diluted Market Cap31,969.0
+Consolidated Debt2,634.4
−In-the-Money Convertible Debt—
+Capital Leases356.0
+Operating Leases—
−Cash & Equivalents-2,197.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest249.1
+Pension Liabilities—
Enterprise Value32,612.0

Segment data

Revenue

by Products and services

  • Silver100%

Revenue

by Geography

  • Peru56%
  • South Africa44%

Related companies

NEWMONT Corp /DE/

NEM US

Agnico Eagle Mines Ltd

AEM US

Barrick Mining Corp

B US

Wheaton Precious Metals Corp.

WPM US

FRANCO NEVADA Corp

FNV US

Fresnillo PLC

FNLPF US

PJSC Mining and Metallurgical Company Norilsk Nickel

GMKN RX

Industrias Peñoles, S.A.B. de C.V.

IPOAF US

Pan American Silver Corp

PAAS US

Shandong Gold Mining Co., Ltd.

600547 CG

Evolution Mining Limited/ADR

CAHPF US

Coeur Mining, Inc.

CDE US