Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

ERIE US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

ERIE US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Erie Indemnity Co Class A(ERIE US)

$271.75+1.230.45%(Market Open · 16:19:18 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Erie Indemnity Co Class A(ERIE US)

$271.75+1.230.45%(Market Open · 16:19:18 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Erie Indemnity Co Class A — Company Profile

Erie Indemnity Company operates as a managing attorney-in-fact for the subscribers at the Erie Insurance Exchange in the United States. It provides issuance and renewal services; sales related services, including agent compensation and sales and advertising support services; underwriting services that include underwriting and policy processing; and other services consist of customer services and administrative support services, as well as information technology services. The company was incorporated in 1925 and is based in Erie, Pennsylvania.

Sector
Financials
Industry
Insurance
Exchange
UQ
CEO
Timothy G. NeCastro
Headquarters
Erie, PA, US
IPO Date
Oct 2, 1995
Employees
6,667
Website
www.erieinsurance.com

Key Metrics

Price
$217.22
Market Cap
$10.03B
Revenue (TTM)
$1.01B
Net Income (TTM)
$150.47M
EPS (TTM)
3.23
P/E (TTM)
17.56
P/B (TTM)
4.26
Dividend Yield
2.70%
ROE (TTM)
6.39%
ROA (TTM)
4.46%
Operating Margin
16.40%
Beta
-0.23

Dividends

Last Dividend
$1.46
Last Yield
0.03%

Summary

Erie Indemnity Company operates as a managing attorney-in-fact for the subscribers at the Erie Insurance Exchange in the United States. It provides issuance and renewal services; sales related services, including agent compensation and sales and advertising support services; underwriting services that include underwriting and policy processing; and other services consist of customer services and administrative support services, as well as information technology services. The company was incorporated in 1925 and is based in Erie, Pennsylvania.

Website
www.erieinsurance.com
Location
Erie, PA, US
Phone814 870 2000
Employees6,667
CEOTimothy G. NeCastro
Sector
Financials
Industry
Insurance
IPO DateOct 2, 1995

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(5.6K)

Expand
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers3 Nov
  • Form 4Smith Douglas Edward2 Nov
  • Form 4Shine Sarah2 Nov
  • Form 4Pelkowski Julie Marie2 Nov
  • Form 4DaBreo Anthony2 Nov
  • Form 4Cook Cody2 Nov
  • Form 4Palmer Thomas W2 Nov
  • Form 4Hudson Brian Arden Sr.2 Nov
  • Form 4HARTZ CHARLES SCOTT2 Nov
  • Form 4Hagen Thomas B2 Nov
  • Form 4Vorsheck Elizabeth A2 Nov
  • Form 4Hagen Jonathan Hirt2 Nov
  • Form 4Edwards William David2 Nov
  • Form 4Datesh LuAnn2 Nov
  • Form 4Correnti Salvatore2 Nov
  • Form 4CONNELL EUGENE C2 Nov
  • Form 4BORNEMAN J RALPH JR2 Nov
  • 10-QQ3ended 30 Sept 202629 Oct
  • 8-KResults of Operations and Financial Condition29 Oct
  • Form 4Srinivasa Parthasarathy22 Oct

News

  • 4 Insurance Brokerage Stocks to Benefit From Higher Demand9 Nov
  • Erie Indemnity Company (ERIE) Q3 2026 Earnings Call Prepared Remarks Transcript3 Nov
  • Erie Indemnity (ERIE) Q3 Earnings Surpass Estimates29 Oct
  • Erie Indemnity Reports Third Quarter 2026 Results29 Oct
  • Best Dividend Aristocrats For November 202629 Oct
  • Dividend Champion, Contender, And Challenger Highlights: Week Of October 1816 Oct
  • Erie Indemnity Co (ERIE) Stock Up 3.7% and Still Undervalued -- GF Score: 80/10015 Oct
  • Erie Indemnity to host third quarter 2026 pre-recorded conference call and webcast12 Oct
  • Erie Indemnity Co (ERIE) Stock Up 3.6% and Still Undervalued -- GF Score: 66/10014 Sep
  • Erie Indemnity (ERIE) Upgraded to Buy: Here's Why14 Sep
  • 4 Financial Stocks That Kept Raising Dividends Through 2 Historic Crashes31 Aug
  • Is Erie Indemnity Co (ERIE) a Bargain After 3.2% Drop? GF Value Says Undervalued17 Aug

Mentions in Filings

  • #Erie Indemnity Co., Class A 43,765 12,385,933
    Dimensional ETF TrustErie Indemnity Co Class A·NPORT-EX - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • … 14,440 | 241.58 | 3,488,415.20 | | | | BROWN & BROWN INC | 17,365 | 73.78 | 1,281,189.70 | | | | CHUBB LTD | 21,843 | 330.97 | 7,229,377.71 | | | | CINCINNATI FINANCIAL CORP | 9,155 | 172.65 | 1,580,610.75 | | | | <strong>ERIE INDEMNITY COMPANY</strong>-CL A | 1,444 | 287.71 | 415,453.24 | | | | EVEREST GROUP LTD | 2,474 | 328.39 | 812,436.86 | | | | FIDELITY NATIONAL FINANCIAL | 15,987 | 57.61 | 921,011.07 | | | | HARTFORD INSURANCE GROUP INC | 16,673 | 142.56 | …
    三井住友トラスト・アセットマネジメント株式会社Erie Indemnity Co Class A·Prospectus - Securities registration statement·09 Nov·8 Nov
  • … 14,440 | 241.58 | 3,488,415.20 | | | | BROWN & BROWN INC | 17,365 | 73.78 | 1,281,189.70 | | | | CHUBB LTD | 21,843 | 330.97 | 7,229,377.71 | | | | CINCINNATI FINANCIAL CORP | 9,155 | 172.65 | 1,580,610.75 | | | | <strong>ERIE INDEMNITY COMPANY</strong>-CL A | 1,444 | 287.71 | 415,453.24 | | | | EVEREST GROUP LTD | 2,474 | 328.39 | 812,436.86 | | | | FIDELITY NATIONAL FINANCIAL | 15,987 | 57.61 | 921,011.07 | | | | HARTFORD INSURANCE GROUP INC | 16,673 | 142.56 | …
    三井住友トラスト・アセットマネジメント株式会社Erie Indemnity Co Class A·Prospectus - Securities registration statement·09 Nov·8 Nov
  • … | 11,626 | 247.77 | 2,880,574.02 | | | | BROWN & BROWN INC | 13,116 | 67.66 | 887,428.56 | | | | CHUBB LTD | 15,702 | 359.75 | 5,648,794.50 | | | | CINCINNATI FINANCIAL CORP | 6,750 | 182.81 | 1,233,967.50 | | | | <strong>ERIE INDEMNITY COMPANY</strong>-CL A | 1,061 | 223.55 | 237,186.55 | | | | EVEREST GROUP LTD | 1,726 | 385.12 | 664,717.12 | | | | FIDELITY NATIONAL FINANCIAL INC. | 11,642 | 51.62 | 600,960.04 | | | | HARTFORD INSURANCE GROUP INC | 11,990 | 140 …
    りそなアセットマネジメント株式会社Erie Indemnity Co Class A·Prospectus - Securities registration statement·27 Oct·26 Oct
  • … ALLAGHER & CO | 19 | 247.77 | 4,707.63 | | | | BROWN & BROWN INC | twenty five | 67.66 | 1,691.50 | | | | CHUBB LTD | twenty five | 359.75 | 8,993.75 | | | | CINCINNATI FINANCIAL CORP | 5 | 182.81 | 914.05 | | | | <strong>ERIE INDEMNITY COMPANY</strong>-CL A | 2 | 223.55 | 447.10 | | | | EVEREST GROUP LTD | 3 | 385.12 | 1,155.36 | | | | FIDELITY NATIONAL FINANCIAL INC. | 17 | 51.62 | 877.54 | | | | HARTFORD INSURANCE GROUP INC | 20 | 140.53 | 2,810.60 | | | | MAR …
    りそなアセットマネジメント株式会社Erie Indemnity Co Class A·Prospectus - Securities registration statement·27 Oct·26 Oct
  • … ALLAGHER & CO | 19 | 247.77 | 4,707.63 | | | | BROWN & BROWN INC | twenty five | 67.66 | 1,691.50 | | | | CHUBB LTD | twenty five | 359.75 | 8,993.75 | | | | CINCINNATI FINANCIAL CORP | 5 | 182.81 | 914.05 | | | | <strong>ERIE INDEMNITY COMPANY</strong>-CL A | 2 | 223.55 | 447.10 | | | | EVEREST GROUP LTD | 3 | 385.12 | 1,155.36 | | | | FIDELITY NATIONAL FINANCIAL INC. | 17 | 51.62 | 877.54 | | | | HARTFORD INSURANCE GROUP INC | 20 | 140.53 | 2,810.60 | | | | MAR …
    りそなアセットマネジメント株式会社Erie Indemnity Co Class A·Annual Report - Annual Securities Report (2025.07.26-2026.07.27)·27 Oct·26 Oct

Key Stats

Trading

Px/Chg 1D$217.22 / -1.75%
Avg Volume228.45K
Beta-0.23
Mkt Cap10.03B
FD Mkt Cap12.03B

Float

Shrs Out/Float46.19M / 24.90M
Short Float0.12%
Days to Cover10.66
Stock Repurchased$0.00

Current Valuation

EV9.80B
EV/EBITDA12.26
EV/Sales2.40
P/B4.26
P/S2.45
FCF Yield0.54%
ROE6.39%
ROA4.46%
Current Ratio1.20

Dividend

Cash$1.46
Yield2.70%
Yield (TTM)2.70%

Estimates

P/E17.56
Est P/E0.00
Est EPS3.06
Est PEG0.00

Valuation

Metric5Yr AvgApr '23Apr '24Apr '25Apr '26Oct '26
PRICE-BASED RATIOS
Price / Earnings71.0833.7539.6231.67183.7066.68
Price / Sales7.223.555.415.0112.249.91
Price / Book Value7.306.9610.639.575.104.26
Price / Free Cash Flow80.1833.7161.2539.0982.69184.17
ENTERPRISE VALUE METRICS
Enterprise Value13,493.010,056.517,530.618,746.911,326.99,804.1
Enterprise Value / Sales7.093.545.364.9411.919.69
Enterprise Value / EBITDA47.0723.4729.2124.46111.6046.61
Enterprise Value / EBIT54.7026.3131.7126.41137.5551.51

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue11.5%2,634.02,840.13,268.93,795.14,067.3
Gross Income19.1%318.1376.2520.3676.5640.8
EBITDA22.4%351.2428.4600.2766.3787.4
EBIT22.7%314.0382.2552.8709.8710.6
Net Income17.1%297.9298.6446.1600.3559.3
EPS (Diluted)16.9%5.695.718.5311.4810.62
BALANCE SHEET
Cash & ST Inv14.4%222.1166.4226.1319.4379.8
Total Assets10.6%2,242.12,239.52,472.02,888.63,355.5
Total Liabilities4.5%899.6791.0809.1901.41,072.1
Total Shareholder Equity14.2%1,342.51,448.41,662.81,987.32,283.4
CASH FLOW
Net Operating Cash Flow14.3%402.8366.2381.2611.2686.7
Cap Ex-6.1%-148.8-67.2-92.6-124.8-115.7
Free Cash Flow22.4%254.0298.9288.6486.4571.0

Enterprise Value Bridge

Millions USD10 Nov '26
Price (As of 10 Nov '26)271.04
Basic Shares46.19
Market Cap12,518.9
Diluted Shares52.30
Fully Diluted Shares Outstanding52.30
Fully Diluted Market Cap14,175.4
+Consolidated Debt-
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-362.7
−Short-term Investments-60.9
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value12,156.2

Segment data

Revenue

by Products and services

  • Policy Issuance And Renewal Services99%
  • Service Agreement1%

Related companies

Allianz Se

ALIZY US

Marsh & McLennan Companies, Inc.

MRSH US

Arthur J. Gallagher & Co.

AJG US

Aon plc

AON US

Willis Towers Watson Plc

WTW US

Brown & Brown, Inc.

BRO US

Equitable Holdings, Inc.

EQH US

Fidelity National Financial, Inc.

FNF US

First American Financial Corp

FAF US

Enact Holdings, Inc.

ACT US

Steadfast Group Limited

SDF AT

Accelerant Holdings

ARX US

Erie Indemnity Co Class A — Company Profile

Erie Indemnity Company operates as a managing attorney-in-fact for the subscribers at the Erie Insurance Exchange in the United States. It provides issuance and renewal services; sales related services, including agent compensation and sales and advertising support services; underwriting services that include underwriting and policy processing; and other services consist of customer services and administrative support services, as well as information technology services. The company was incorporated in 1925 and is based in Erie, Pennsylvania.

Sector
Financials
Industry
Insurance
Exchange
UQ
CEO
Timothy G. NeCastro
Headquarters
Erie, PA, US
IPO Date
Oct 2, 1995
Employees
6,667
Website
www.erieinsurance.com

Key Metrics

Price
$217.22
Market Cap
$10.03B
Revenue (TTM)
$1.01B
Net Income (TTM)
$150.47M
EPS (TTM)
3.23
P/E (TTM)
17.56
P/B (TTM)
4.26
Dividend Yield
2.70%
ROE (TTM)
6.39%
ROA (TTM)
4.46%
Operating Margin
16.40%
Beta
-0.23

Dividends

Last Dividend
$1.46
Last Yield
0.03%

Summary

Erie Indemnity Company operates as a managing attorney-in-fact for the subscribers at the Erie Insurance Exchange in the United States. It provides issuance and renewal services; sales related services, including agent compensation and sales and advertising support services; underwriting services that include underwriting and policy processing; and other services consist of customer services and administrative support services, as well as information technology services. The company was incorporated in 1925 and is based in Erie, Pennsylvania.

Website
www.erieinsurance.com
Location
Erie, PA, US
Phone814 870 2000
Employees6,667
CEOTimothy G. NeCastro
Sector
Financials
Industry
Insurance
IPO DateOct 2, 1995

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(5.6K)

Expand
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers3 Nov
  • Form 4Smith Douglas Edward2 Nov
  • Form 4Shine Sarah2 Nov
  • Form 4Pelkowski Julie Marie2 Nov
  • Form 4DaBreo Anthony2 Nov
  • Form 4Cook Cody2 Nov
  • Form 4Palmer Thomas W2 Nov
  • Form 4Hudson Brian Arden Sr.2 Nov
  • Form 4HARTZ CHARLES SCOTT2 Nov
  • Form 4Hagen Thomas B2 Nov
  • Form 4Vorsheck Elizabeth A2 Nov
  • Form 4Hagen Jonathan Hirt2 Nov
  • Form 4Edwards William David2 Nov
  • Form 4Datesh LuAnn2 Nov
  • Form 4Correnti Salvatore2 Nov
  • Form 4CONNELL EUGENE C2 Nov
  • Form 4BORNEMAN J RALPH JR2 Nov
  • 10-QQ3ended 30 Sept 202629 Oct
  • 8-KResults of Operations and Financial Condition29 Oct
  • Form 4Srinivasa Parthasarathy22 Oct

News

  • 4 Insurance Brokerage Stocks to Benefit From Higher Demand9 Nov
  • Erie Indemnity Company (ERIE) Q3 2026 Earnings Call Prepared Remarks Transcript3 Nov
  • Erie Indemnity (ERIE) Q3 Earnings Surpass Estimates29 Oct
  • Erie Indemnity Reports Third Quarter 2026 Results29 Oct
  • Best Dividend Aristocrats For November 202629 Oct
  • Dividend Champion, Contender, And Challenger Highlights: Week Of October 1816 Oct
  • Erie Indemnity Co (ERIE) Stock Up 3.7% and Still Undervalued -- GF Score: 80/10015 Oct
  • Erie Indemnity to host third quarter 2026 pre-recorded conference call and webcast12 Oct
  • Erie Indemnity Co (ERIE) Stock Up 3.6% and Still Undervalued -- GF Score: 66/10014 Sep
  • Erie Indemnity (ERIE) Upgraded to Buy: Here's Why14 Sep
  • 4 Financial Stocks That Kept Raising Dividends Through 2 Historic Crashes31 Aug
  • Is Erie Indemnity Co (ERIE) a Bargain After 3.2% Drop? GF Value Says Undervalued17 Aug

Mentions in Filings

  • #Erie Indemnity Co., Class A 43,765 12,385,933
    Dimensional ETF TrustErie Indemnity Co Class A·NPORT-EX - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • … 14,440 | 241.58 | 3,488,415.20 | | | | BROWN & BROWN INC | 17,365 | 73.78 | 1,281,189.70 | | | | CHUBB LTD | 21,843 | 330.97 | 7,229,377.71 | | | | CINCINNATI FINANCIAL CORP | 9,155 | 172.65 | 1,580,610.75 | | | | <strong>ERIE INDEMNITY COMPANY</strong>-CL A | 1,444 | 287.71 | 415,453.24 | | | | EVEREST GROUP LTD | 2,474 | 328.39 | 812,436.86 | | | | FIDELITY NATIONAL FINANCIAL | 15,987 | 57.61 | 921,011.07 | | | | HARTFORD INSURANCE GROUP INC | 16,673 | 142.56 | …
    三井住友トラスト・アセットマネジメント株式会社Erie Indemnity Co Class A·Prospectus - Securities registration statement·09 Nov·8 Nov
  • … 14,440 | 241.58 | 3,488,415.20 | | | | BROWN & BROWN INC | 17,365 | 73.78 | 1,281,189.70 | | | | CHUBB LTD | 21,843 | 330.97 | 7,229,377.71 | | | | CINCINNATI FINANCIAL CORP | 9,155 | 172.65 | 1,580,610.75 | | | | <strong>ERIE INDEMNITY COMPANY</strong>-CL A | 1,444 | 287.71 | 415,453.24 | | | | EVEREST GROUP LTD | 2,474 | 328.39 | 812,436.86 | | | | FIDELITY NATIONAL FINANCIAL | 15,987 | 57.61 | 921,011.07 | | | | HARTFORD INSURANCE GROUP INC | 16,673 | 142.56 | …
    三井住友トラスト・アセットマネジメント株式会社Erie Indemnity Co Class A·Prospectus - Securities registration statement·09 Nov·8 Nov
  • … | 11,626 | 247.77 | 2,880,574.02 | | | | BROWN & BROWN INC | 13,116 | 67.66 | 887,428.56 | | | | CHUBB LTD | 15,702 | 359.75 | 5,648,794.50 | | | | CINCINNATI FINANCIAL CORP | 6,750 | 182.81 | 1,233,967.50 | | | | <strong>ERIE INDEMNITY COMPANY</strong>-CL A | 1,061 | 223.55 | 237,186.55 | | | | EVEREST GROUP LTD | 1,726 | 385.12 | 664,717.12 | | | | FIDELITY NATIONAL FINANCIAL INC. | 11,642 | 51.62 | 600,960.04 | | | | HARTFORD INSURANCE GROUP INC | 11,990 | 140 …
    りそなアセットマネジメント株式会社Erie Indemnity Co Class A·Prospectus - Securities registration statement·27 Oct·26 Oct
  • … ALLAGHER & CO | 19 | 247.77 | 4,707.63 | | | | BROWN & BROWN INC | twenty five | 67.66 | 1,691.50 | | | | CHUBB LTD | twenty five | 359.75 | 8,993.75 | | | | CINCINNATI FINANCIAL CORP | 5 | 182.81 | 914.05 | | | | <strong>ERIE INDEMNITY COMPANY</strong>-CL A | 2 | 223.55 | 447.10 | | | | EVEREST GROUP LTD | 3 | 385.12 | 1,155.36 | | | | FIDELITY NATIONAL FINANCIAL INC. | 17 | 51.62 | 877.54 | | | | HARTFORD INSURANCE GROUP INC | 20 | 140.53 | 2,810.60 | | | | MAR …
    りそなアセットマネジメント株式会社Erie Indemnity Co Class A·Prospectus - Securities registration statement·27 Oct·26 Oct
  • … ALLAGHER & CO | 19 | 247.77 | 4,707.63 | | | | BROWN & BROWN INC | twenty five | 67.66 | 1,691.50 | | | | CHUBB LTD | twenty five | 359.75 | 8,993.75 | | | | CINCINNATI FINANCIAL CORP | 5 | 182.81 | 914.05 | | | | <strong>ERIE INDEMNITY COMPANY</strong>-CL A | 2 | 223.55 | 447.10 | | | | EVEREST GROUP LTD | 3 | 385.12 | 1,155.36 | | | | FIDELITY NATIONAL FINANCIAL INC. | 17 | 51.62 | 877.54 | | | | HARTFORD INSURANCE GROUP INC | 20 | 140.53 | 2,810.60 | | | | MAR …
    りそなアセットマネジメント株式会社Erie Indemnity Co Class A·Annual Report - Annual Securities Report (2025.07.26-2026.07.27)·27 Oct·26 Oct

Key Stats

Trading

Px/Chg 1D$217.22 / -1.75%
Avg Volume228.45K
Beta-0.23
Mkt Cap10.03B
FD Mkt Cap12.03B

Float

Shrs Out/Float46.19M / 24.90M
Short Float0.12%
Days to Cover10.66
Stock Repurchased$0.00

Current Valuation

EV9.80B
EV/EBITDA12.26
EV/Sales2.40
P/B4.26
P/S2.45
FCF Yield0.54%
ROE6.39%
ROA4.46%
Current Ratio1.20

Dividend

Cash$1.46
Yield2.70%
Yield (TTM)2.70%

Estimates

P/E17.56
Est P/E0.00
Est EPS3.06
Est PEG0.00

Valuation

Metric5Yr AvgApr '23Apr '24Apr '25Apr '26Oct '26
PRICE-BASED RATIOS
Price / Earnings71.0833.7539.6231.67183.7066.68
Price / Sales7.223.555.415.0112.249.91
Price / Book Value7.306.9610.639.575.104.26
Price / Free Cash Flow80.1833.7161.2539.0982.69184.17
ENTERPRISE VALUE METRICS
Enterprise Value13,493.010,056.517,530.618,746.911,326.99,804.1
Enterprise Value / Sales7.093.545.364.9411.919.69
Enterprise Value / EBITDA47.0723.4729.2124.46111.6046.61
Enterprise Value / EBIT54.7026.3131.7126.41137.5551.51

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue11.5%2,634.02,840.13,268.93,795.14,067.3
Gross Income19.1%318.1376.2520.3676.5640.8
EBITDA22.4%351.2428.4600.2766.3787.4
EBIT22.7%314.0382.2552.8709.8710.6
Net Income17.1%297.9298.6446.1600.3559.3
EPS (Diluted)16.9%5.695.718.5311.4810.62
BALANCE SHEET
Cash & ST Inv14.4%222.1166.4226.1319.4379.8
Total Assets10.6%2,242.12,239.52,472.02,888.63,355.5
Total Liabilities4.5%899.6791.0809.1901.41,072.1
Total Shareholder Equity14.2%1,342.51,448.41,662.81,987.32,283.4
CASH FLOW
Net Operating Cash Flow14.3%402.8366.2381.2611.2686.7
Cap Ex-6.1%-148.8-67.2-92.6-124.8-115.7
Free Cash Flow22.4%254.0298.9288.6486.4571.0

Enterprise Value Bridge

Millions USD10 Nov '26
Price (As of 10 Nov '26)271.04
Basic Shares46.19
Market Cap12,518.9
Diluted Shares52.30
Fully Diluted Shares Outstanding52.30
Fully Diluted Market Cap14,175.4
+Consolidated Debt-
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-362.7
−Short-term Investments-60.9
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value12,156.2

Segment data

Revenue

by Products and services

  • Policy Issuance And Renewal Services99%
  • Service Agreement1%

Related companies

Allianz Se

ALIZY US

Marsh & McLennan Companies, Inc.

MRSH US

Arthur J. Gallagher & Co.

AJG US

Aon plc

AON US

Willis Towers Watson Plc

WTW US

Brown & Brown, Inc.

BRO US

Equitable Holdings, Inc.

EQH US

Fidelity National Financial, Inc.

FNF US

First American Financial Corp

FAF US

Enact Holdings, Inc.

ACT US

Steadfast Group Limited

SDF AT

Accelerant Holdings

ARX US