Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

BRO US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

BRO US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Brown & Brown, Inc.(BRO US)

$71.11+0.110.15%(Market Open · 16:19:31 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Brown & Brown, Inc.(BRO US)

$71.11+0.110.15%(Market Open · 16:19:31 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Brown & Brown, Inc. — Company Profile

Brown & Brown, Inc. operates as an insurance brokerage firm, providing a diverse range of products and services throughout the United States, Bermuda, Canada, Ireland, the United Kingdom, and the Cayman Islands. The company's operations are strategically divided into four primary segments: Retail, National Programs, Wholesale Brokerage, and Services. The Retail division delivers a comprehensive suite of property and casualty, employee benefits, personal, and specialized insurance offerings, complemented by services such as loss control assessments, consulting, and claims processing. This segment caters to a broad spectrum of clients, including commercial entities, public and quasi-public organizations, professionals, and individuals. The National Programs segment focuses on professional liability and associated bundled insurance products for specific sectors like dentistry, law, optometry, insurance, finance, medicine, and real estate title professionals, alongside supplementary coverages for events, medical facilities, and cyber risks. This segment also provides outsourced services to insurance carrier partners, encompassing product development, marketing, underwriting, actuarial analysis, compliance, claims, and other administrative support, while additionally managing commercial and public entity programs and flood insurance, largely through independent agents. The Wholesale Brokerage segment facilitates the distribution of excess and surplus commercial and personal lines insurance via independent agents and brokers. Finally, the Services segment offers critical support functions such as third-party claims administration and medical utilization management for workers' compensation and all-lines liability, along with Medicare Set-aside provisions, Social Security disability assistance, Medicare benefits advocacy, and claims adjusting services. Founded in 1939, Brown & Brown, Inc. is headquartered in Daytona Beach, Florida.

Sector
Financials
Industry
Insurance
Exchange
UN
CEO
J. Powell Brown
Headquarters
Daytona Beach, FL, US
IPO Date
Feb 11, 1981
Employees
22,888
Website
www.bbrown.com

Key Metrics

Price
$59.91
Market Cap
$20.05B
Revenue (TTM)
$1.68B
Net Income (TTM)
$288.00M
EPS (TTM)
0.86
P/E (TTM)
16.64
P/B (TTM)
1.59

Brown & Brown, Inc. — Company Profile

Brown & Brown, Inc. operates as an insurance brokerage firm, providing a diverse range of products and services throughout the United States, Bermuda, Canada, Ireland, the United Kingdom, and the Cayman Islands. The company's operations are strategically divided into four primary segments: Retail, National Programs, Wholesale Brokerage, and Services. The Retail division delivers a comprehensive suite of property and casualty, employee benefits, personal, and specialized insurance offerings, complemented by services such as loss control assessments, consulting, and claims processing. This segment caters to a broad spectrum of clients, including commercial entities, public and quasi-public organizations, professionals, and individuals. The National Programs segment focuses on professional liability and associated bundled insurance products for specific sectors like dentistry, law, optometry, insurance, finance, medicine, and real estate title professionals, alongside supplementary coverages for events, medical facilities, and cyber risks. This segment also provides outsourced services to insurance carrier partners, encompassing product development, marketing, underwriting, actuarial analysis, compliance, claims, and other administrative support, while additionally managing commercial and public entity programs and flood insurance, largely through independent agents. The Wholesale Brokerage segment facilitates the distribution of excess and surplus commercial and personal lines insurance via independent agents and brokers. Finally, the Services segment offers critical support functions such as third-party claims administration and medical utilization management for workers' compensation and all-lines liability, along with Medicare Set-aside provisions, Social Security disability assistance, Medicare benefits advocacy, and claims adjusting services. Founded in 1939, Brown & Brown, Inc. is headquartered in Daytona Beach, Florida.

Sector
Financials
Industry
Insurance
Exchange
UN
CEO
J. Powell Brown
Headquarters
Daytona Beach, FL, US
IPO Date
Feb 11, 1981
Employees
22,888
Website
www.bbrown.com

Key Metrics

Price
$59.91
Market Cap
$20.05B
Revenue (TTM)
$1.68B
Net Income (TTM)
$288.00M
EPS (TTM)
0.86
P/E (TTM)
16.64
P/B (TTM)
1.59
Dividend Yield
116.53%
ROE (TTM)
2.28%
ROA (TTM)
0.96%
Operating Margin
0.00%
Beta
-0.19

Dividends

Last Dividend
$0.17
Last Yield
1.17%

Summary

Brown & Brown, Inc. operates as an insurance brokerage firm, providing a diverse range of products and services throughout the United States, Bermuda, Canada, Ireland, the United Kingdom, and the Cayman Islands. The company's operations are strategically divided into four primary segments: Retail, National Programs, Wholesale Brokerage, and Services. The Retail division delivers a comprehensive suite of property and casualty, employee benefits, personal, and specialized insurance offerings, complemented by services such as loss control assessments, consulting, and claims processing. This segment caters to a broad spectrum of clients, including commercial entities, public and quasi-public organizations, professionals, and individuals. The National Programs segment focuses on professional liability and associated bundled insurance products for specific sectors like dentistry, law, optometry, insurance, finance, medicine, and real estate title professionals, alongside supplementary coverages for events, medical facilities, and cyber risks. This segment also provides outsourced services to insurance carrier partners, encompassing product development, marketing, underwriting, actuarial analysis, compliance, claims, and other administrative support, while additionally managing commercial and public entity programs and flood insurance, largely through independent agents. The Wholesale Brokerage segment facilitates the distribution of excess and surplus commercial and personal lines insurance via independent agents and brokers. Finally, the Services segment offers critical support functions such as third-party claims administration and medical utilization management for workers' compensation and all-lines liability, along with Medicare Set-aside provisions, Social Security disability assistance, Medicare benefits advocacy, and claims adjusting services. Founded in 1939, Brown & Brown, Inc. is headquartered in Daytona Beach, Florida.

Website
www.bbrown.com
Location
Daytona Beach, FL, US
Phone386 252 9601
Employees22,888
CEOJ. Powell Brown
Sector
Financials
Industry
Insurance
IPO DateFeb 11, 1981

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.6K)

Expand
  • 10-QQ3ended 30 Sept 202626 Oct
  • 8-KResults of Operations and Financial Condition26 Oct
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers22 Oct
  • Form 4Hunt James S23 Sep
  • 8-KRegulation FD Disclosure9 Sep
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers10 Aug
  • SC 13GBROWN & BROWN, INC.6 Aug
  • 10-QQ2ended 30 Jun 202627 Jul
  • 8-KResults of Operations and Financial Condition27 Jul
  • 11-KAnnual report (employee stock purchase/savings/profit sharing plans)25 Jun
  • Form 4JOHNSON JOIA M10 Jun
  • 8-KEntry into a Material Definitive Agreement5 Jun
  • SC 13G/ABROWN & BROWN, INC.14 May
  • S-3ASRAutomatic shelf registration statement (S-3)7 May
  • S-8Registration statement (employee benefit plan)7 May
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers7 May
  • Form 4KRUMP PAUL J6 May
  • Form 4PROCTOR H PALMER JR6 May
  • Form 4JENNINGS TONI6 May
  • Form 4PATEL JAYMIN B6 May

News

  • Brown & Brown, Inc. $BRO Stock Acquired by Commonwealth Equity Services LLC03:51AM
  • 4 Insurance Brokerage Stocks to Benefit From Higher Demand9 Nov
  • The Healthcare Cost Crisis is Reshaping Employer Benefits Strategies, Brown & Brown Survey Reveals9 Nov
  • 69 Dividend Champions Ranked By Quality Scores (November 2026)7 Nov
  • Dividend Champion, Contender, And Challenger Highlights: Week of November 86 Nov
  • Brown & Brown: 3 Key Takeaways for Long-Term Investors4 Nov
  • 3 Dividend Aristocrats With the Most Room to Keep Raising Their Dividends4 Nov
  • BRO's Organic Growth Slows: Can COMPASS Platform Improve Efficiency?2 Nov
  • Emerson Among 14 Dividend Growth Companies To Announce Annual Dividend Increases In First Half Of November31 Oct
  • Dividend Champion, Contender, And Challenger Highlights: Week November 130 Oct
  • Best Dividend Aristocrats For November 202629 Oct
  • Dividend Announcements: October 17-23, 2026 (Part 1 Of 2)28 Oct
  • Why Brown & Brown Stock Slumped by 5% Today27 Oct
  • Brown & Brown, Inc. (BRO) Q3 2026 Earnings Call Transcript27 Oct
  • What Brown & Brown (BRO) Said on Its Q3 Earnings Call27 Oct
  • BRO Q3 Earnings Miss Estimates on Weak Growth, Margin Pressure27 Oct
  • Brown & Brown, Inc. $BRO Stake Trimmed by Davidson Kahn Capital Management LLC27 Oct
  • Brown & Brown, Inc. $BRO Stock Purchased by Citizens Financial Group Inc. RI27 Oct
  • Brown & Brown, Inc. $BRO Stock Purchased by Evergreen Capital Management LLC27 Oct
  • Brown & Brown (BRO) Reports Q3 Earnings: What Key Metrics Have to Say26 Oct

Mentions in Filings

  • **Mrs. Cheryl Lanthorn, Director** – Mrs. Lanthorn has served as a Director of the Company since April 2022. Mrs. Lanthorn began her career as a Personal Administrator at Welton, Duke & Hawks before rising to Accounting Administrator due to her work ethic, extensive accounting knowledge, and attention to detail. For the next 14 years, Mrs. Lanthorn was a Software Trainer and Content Developer for Applied Systems, Inc., where she created webinars …
    Greenwave Technology Solutions, Inc.Brown & Brown, Inc.·DEF 14A - Definitive proxy statement·Q4 26·5 Nov
  • … Hagerty, Inc.; Ryan Specialty Holdings, Inc.; The Baldwin Insurance Group, Inc.; and TWFG, Inc. Reflects average multiple. 3. Diversified Insurance Brokers Index is comprised of Aon plc; Arthur J. Gallagher & Co.; <strong>Brown & Brown, Inc.</strong>; Marsh & McLennan Companies, Inc.; and Willis Towers Watson Public Limited Company. Reflects average multiple. 4. Specialty Carriers Index is comprised of Bowhead Specialty Holdings Inc.; Kinsale Capital Group, Inc. …
    Accelerant HoldingsBrown & Brown, Inc.·EX-99.(C)(II) - SC 13E3 - EXHIBIT (C)(II)·Q4 26·30 Oct
  • … ed EBITDA Announced Effective Target Acquiror Value [1] EBITDA [2] Margin % [2] Brokers 1/1/2026 Cobbs Allen Capital Holdings, LLC The Baldwin Insurance Group, Inc. $1,096 15.7x 23% [3] [4] 8/1/2025 RSC Topco, Inc. <strong>Brown & Brown, Inc.</strong> $9,825 15.7x 36% 4/10/2025 Woodruff-Sawyer & Co., Inc. Arthur J. Gallagher & Co. $1,200 13.6x 33% 8/18/2025 AssuredPartners, Inc. Arthur J. Gallagher & Co. $13,450 14.3x 33% 5/6/2024 CRC Insurance Group, LLC CD&R; S …
    Accelerant HoldingsBrown & Brown, Inc.·EX-99.(C)(III) - SC 13E3 - EXHIBIT (C)(III)·Q4 26·30 Oct
  • … ices for BWIN and BOW are based on the closing stock prices as of June 17, 2026 and July 31, 2026, respectively. 2. Traditional Brokers peers include Arthur J. Gallagher, Aon, Willis Towers Watson, Marsh McLennan, and <strong>Brown & Brown</strong> 3. Tech Marketplace peers include Cboe Global Markets, CME, Nasdaq, Tradeweb, and Verisk Analytics Benchmarking Valuation Across Peers 31 P / E (’26E / ’27E) AV / EBITDA (’26E / ’27E) 7.2x / 5.7x on plan basis 12.3x / …
    Accelerant HoldingsBrown & Brown, Inc.·EX-99.(C)(VII) - SC 13E3 - EXHIBIT (C)(VII)·Q4 26·30 Oct
  • … ices for BWIN and BOW are based on the closing stock prices as of June 17, 2026 and July 31, 2026, respectively. 2. Traditional Brokers peers include Arthur J. Gallagher, Aon, Willis Towers Watson, Marsh McLennan, and <strong>Brown & Brown</strong> 3. Tech Marketplace peers include Cboe Global Markets, CME, Nasdaq, Tradeweb, and Verisk Analytics 4. Represents operating revenue for ARX; organic growth reflected for ARX, traditional brokers and high growth brokers; …
    Accelerant HoldingsBrown & Brown, Inc.·EX-99.(C)(IX) - SC 13E3 - EXHIBIT (C)(IX)·Q4 26·30 Oct
  • … , traditional brokers and high growth brokers; total revenue growth for specialty insurers and tech marketplaces 2. Traditional Brokers peers include Arthur J. Gallagher, Aon, Willis Towers Watson, Marsh McLennan, and <strong>Brown & Brown</strong> 3. Tech Marketplace peers include Cboe Global Markets, CME, Nasdaq, Tradeweb, and Verisk Analytics 4. LTM based on most recently available financials as of 7/31/2026 Other High Growth Brokers Median: 12% Median: 14% Me …
    Accelerant HoldingsBrown & Brown, Inc.·EX-99.(C)(VI) - SC 13E3 - EXHIBIT (C)(VI)·Q4 26·30 Oct

Key Stats

Trading

Px/Chg 1D$59.91 / -3.01%
Prev Close$71.42
% of 52Wk H70.62%
Avg Volume3.25M
Beta-0.19
Mkt Cap20.05B
FD Mkt Cap22.81B

Float

Shrs Out/Float334.61M / 287.65M
Short Float0.07%
Days to Cover5.33
Stock Repurchased$0.00

Current Valuation

EV19.81B
EV/EBITDA11.45
EV/Sales2.89
P/B1.59
P/S2.93
FCF Yield0.00%
ROE2.28%
ROA0.96%
Current Ratio1.13

Dividend

Cash$0.17
Yield116.53%
Yield (TTM)116.53%

Estimates

P/E16.64
Est P/E0.00
Est EPS1.36
Est PEG0.00

Valuation

Metric5Yr AvgApr '23Apr '24Apr '25Apr '26Oct '26
PRICE-BASED RATIOS
Price / Earnings47.5926.5126.7532.5083.1269.05
Price / Sales8.485.005.556.8613.1511.87
Price / Book Value3.283.874.175.011.751.58
Price / Free Cash Flow25.5121.4824.7529.5551.760.00
ENTERPRISE VALUE METRICS
Enterprise Value26,417.421,342.626,606.735,674.128,809.719,653.9
Enterprise Value / Sales9.785.996.347.5817.2611.73
Enterprise Value / EBITDA21.4617.6417.1820.6751.820.00
Enterprise Value / EBIT26.5620.8419.8123.7268.430.00

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue18.2%3,047.53,563.04,199.04,705.05,956.0
Gross Income38.7%1,410.61,746.02,012.02,299.05,222.0
EBITDA20%980.71,210.01,549.01,726.02,035.0
EBIT19.1%827.81,024.01,343.01,504.01,668.0
Net Income15.8%587.1671.8870.5993.01,054.0
EPS (Diluted)11.2%2.072.373.053.463.16
BALANCE SHEET
Cash & ST Inv11.2%706.1662.0711.0685.01,079.0
Total Assets32.3%9,795.413,973.514,883.017,612.029,991.0
Total Liabilities32.8%5,598.59,366.99,304.011,175.017,418.0
Total Shareholder Equity31.5%4,196.94,606.65,579.06,437.012,547.0
CASH FLOW
Net Operating Cash Flow15.7%808.8881.01,010.01,174.01,450.0
Cap Ex10.9%-45.0-52.0-69.0-82.0-68.0
Free Cash Flow16%763.8829.0941.01,092.01,382.0

Enterprise Value Bridge

Millions USD10 Nov '26
Price (As of 10 Nov '26)70.71
Basic Shares334.61
Market Cap23,658.6
Diluted Shares330.00
Fully Diluted Shares Outstanding330.00
Fully Diluted Market Cap23,332.7
+Consolidated Debt8,095.0
−In-the-Money Convertible Debt—
+Capital Leases336.0
+Operating Leases—
−Cash & Equivalents-1,099.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest18.0
+Pension Liabilities—
Enterprise Value30,672.6

Segment data

Revenue

by Products and services

  • Retail59%
  • Specialty Distribution41%

Revenue

by Geography

  • United States89%
  • United Kingdom11%

Related companies

Allianz Se

ALIZY US

Marsh & McLennan Companies, Inc.

MRSH US

Arthur J. Gallagher & Co.

AJG US

Aon plc

AON US

Willis Towers Watson Plc

WTW US

Equitable Holdings, Inc.

EQH US

Fidelity National Financial, Inc.

FNF US

Erie Indemnity Co

ERIE US

First American Financial Corp

FAF US

Enact Holdings, Inc.

ACT US

Steadfast Group Limited

SDF AT

Accelerant Holdings

ARX US

Dividend Yield
116.53%
ROE (TTM)
2.28%
ROA (TTM)
0.96%
Operating Margin
0.00%
Beta
-0.19

Dividends

Last Dividend
$0.17
Last Yield
1.17%

Summary

Brown & Brown, Inc. operates as an insurance brokerage firm, providing a diverse range of products and services throughout the United States, Bermuda, Canada, Ireland, the United Kingdom, and the Cayman Islands. The company's operations are strategically divided into four primary segments: Retail, National Programs, Wholesale Brokerage, and Services. The Retail division delivers a comprehensive suite of property and casualty, employee benefits, personal, and specialized insurance offerings, complemented by services such as loss control assessments, consulting, and claims processing. This segment caters to a broad spectrum of clients, including commercial entities, public and quasi-public organizations, professionals, and individuals. The National Programs segment focuses on professional liability and associated bundled insurance products for specific sectors like dentistry, law, optometry, insurance, finance, medicine, and real estate title professionals, alongside supplementary coverages for events, medical facilities, and cyber risks. This segment also provides outsourced services to insurance carrier partners, encompassing product development, marketing, underwriting, actuarial analysis, compliance, claims, and other administrative support, while additionally managing commercial and public entity programs and flood insurance, largely through independent agents. The Wholesale Brokerage segment facilitates the distribution of excess and surplus commercial and personal lines insurance via independent agents and brokers. Finally, the Services segment offers critical support functions such as third-party claims administration and medical utilization management for workers' compensation and all-lines liability, along with Medicare Set-aside provisions, Social Security disability assistance, Medicare benefits advocacy, and claims adjusting services. Founded in 1939, Brown & Brown, Inc. is headquartered in Daytona Beach, Florida.

Website
www.bbrown.com
Location
Daytona Beach, FL, US
Phone386 252 9601
Employees22,888
CEOJ. Powell Brown
Sector
Financials
Industry
Insurance
IPO DateFeb 11, 1981

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.6K)

Expand
  • 10-QQ3ended 30 Sept 202626 Oct
  • 8-KResults of Operations and Financial Condition26 Oct
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers22 Oct
  • Form 4Hunt James S23 Sep
  • 8-KRegulation FD Disclosure9 Sep
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers10 Aug
  • SC 13GBROWN & BROWN, INC.6 Aug
  • 10-QQ2ended 30 Jun 202627 Jul
  • 8-KResults of Operations and Financial Condition27 Jul
  • 11-KAnnual report (employee stock purchase/savings/profit sharing plans)25 Jun
  • Form 4JOHNSON JOIA M10 Jun
  • 8-KEntry into a Material Definitive Agreement5 Jun
  • SC 13G/ABROWN & BROWN, INC.14 May
  • S-3ASRAutomatic shelf registration statement (S-3)7 May
  • S-8Registration statement (employee benefit plan)7 May
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers7 May
  • Form 4KRUMP PAUL J6 May
  • Form 4PROCTOR H PALMER JR6 May
  • Form 4JENNINGS TONI6 May
  • Form 4PATEL JAYMIN B6 May

News

  • Brown & Brown, Inc. $BRO Stock Acquired by Commonwealth Equity Services LLC03:51AM
  • 4 Insurance Brokerage Stocks to Benefit From Higher Demand9 Nov
  • The Healthcare Cost Crisis is Reshaping Employer Benefits Strategies, Brown & Brown Survey Reveals9 Nov
  • 69 Dividend Champions Ranked By Quality Scores (November 2026)7 Nov
  • Dividend Champion, Contender, And Challenger Highlights: Week of November 86 Nov
  • Brown & Brown: 3 Key Takeaways for Long-Term Investors4 Nov
  • 3 Dividend Aristocrats With the Most Room to Keep Raising Their Dividends4 Nov
  • BRO's Organic Growth Slows: Can COMPASS Platform Improve Efficiency?2 Nov
  • Emerson Among 14 Dividend Growth Companies To Announce Annual Dividend Increases In First Half Of November31 Oct
  • Dividend Champion, Contender, And Challenger Highlights: Week November 130 Oct
  • Best Dividend Aristocrats For November 202629 Oct
  • Dividend Announcements: October 17-23, 2026 (Part 1 Of 2)28 Oct
  • Why Brown & Brown Stock Slumped by 5% Today27 Oct
  • Brown & Brown, Inc. (BRO) Q3 2026 Earnings Call Transcript27 Oct
  • What Brown & Brown (BRO) Said on Its Q3 Earnings Call27 Oct
  • BRO Q3 Earnings Miss Estimates on Weak Growth, Margin Pressure27 Oct
  • Brown & Brown, Inc. $BRO Stake Trimmed by Davidson Kahn Capital Management LLC27 Oct
  • Brown & Brown, Inc. $BRO Stock Purchased by Citizens Financial Group Inc. RI27 Oct
  • Brown & Brown, Inc. $BRO Stock Purchased by Evergreen Capital Management LLC27 Oct
  • Brown & Brown (BRO) Reports Q3 Earnings: What Key Metrics Have to Say26 Oct

Mentions in Filings

  • **Mrs. Cheryl Lanthorn, Director** – Mrs. Lanthorn has served as a Director of the Company since April 2022. Mrs. Lanthorn began her career as a Personal Administrator at Welton, Duke & Hawks before rising to Accounting Administrator due to her work ethic, extensive accounting knowledge, and attention to detail. For the next 14 years, Mrs. Lanthorn was a Software Trainer and Content Developer for Applied Systems, Inc., where she created webinars …
    Greenwave Technology Solutions, Inc.Brown & Brown, Inc.·DEF 14A - Definitive proxy statement·Q4 26·5 Nov
  • … Hagerty, Inc.; Ryan Specialty Holdings, Inc.; The Baldwin Insurance Group, Inc.; and TWFG, Inc. Reflects average multiple. 3. Diversified Insurance Brokers Index is comprised of Aon plc; Arthur J. Gallagher & Co.; <strong>Brown & Brown, Inc.</strong>; Marsh & McLennan Companies, Inc.; and Willis Towers Watson Public Limited Company. Reflects average multiple. 4. Specialty Carriers Index is comprised of Bowhead Specialty Holdings Inc.; Kinsale Capital Group, Inc. …
    Accelerant HoldingsBrown & Brown, Inc.·EX-99.(C)(II) - SC 13E3 - EXHIBIT (C)(II)·Q4 26·30 Oct
  • … ed EBITDA Announced Effective Target Acquiror Value [1] EBITDA [2] Margin % [2] Brokers 1/1/2026 Cobbs Allen Capital Holdings, LLC The Baldwin Insurance Group, Inc. $1,096 15.7x 23% [3] [4] 8/1/2025 RSC Topco, Inc. <strong>Brown & Brown, Inc.</strong> $9,825 15.7x 36% 4/10/2025 Woodruff-Sawyer & Co., Inc. Arthur J. Gallagher & Co. $1,200 13.6x 33% 8/18/2025 AssuredPartners, Inc. Arthur J. Gallagher & Co. $13,450 14.3x 33% 5/6/2024 CRC Insurance Group, LLC CD&R; S …
    Accelerant HoldingsBrown & Brown, Inc.·EX-99.(C)(III) - SC 13E3 - EXHIBIT (C)(III)·Q4 26·30 Oct
  • … ices for BWIN and BOW are based on the closing stock prices as of June 17, 2026 and July 31, 2026, respectively. 2. Traditional Brokers peers include Arthur J. Gallagher, Aon, Willis Towers Watson, Marsh McLennan, and <strong>Brown & Brown</strong> 3. Tech Marketplace peers include Cboe Global Markets, CME, Nasdaq, Tradeweb, and Verisk Analytics Benchmarking Valuation Across Peers 31 P / E (’26E / ’27E) AV / EBITDA (’26E / ’27E) 7.2x / 5.7x on plan basis 12.3x / …
    Accelerant HoldingsBrown & Brown, Inc.·EX-99.(C)(VII) - SC 13E3 - EXHIBIT (C)(VII)·Q4 26·30 Oct
  • … ices for BWIN and BOW are based on the closing stock prices as of June 17, 2026 and July 31, 2026, respectively. 2. Traditional Brokers peers include Arthur J. Gallagher, Aon, Willis Towers Watson, Marsh McLennan, and <strong>Brown & Brown</strong> 3. Tech Marketplace peers include Cboe Global Markets, CME, Nasdaq, Tradeweb, and Verisk Analytics 4. Represents operating revenue for ARX; organic growth reflected for ARX, traditional brokers and high growth brokers; …
    Accelerant HoldingsBrown & Brown, Inc.·EX-99.(C)(IX) - SC 13E3 - EXHIBIT (C)(IX)·Q4 26·30 Oct
  • … , traditional brokers and high growth brokers; total revenue growth for specialty insurers and tech marketplaces 2. Traditional Brokers peers include Arthur J. Gallagher, Aon, Willis Towers Watson, Marsh McLennan, and <strong>Brown & Brown</strong> 3. Tech Marketplace peers include Cboe Global Markets, CME, Nasdaq, Tradeweb, and Verisk Analytics 4. LTM based on most recently available financials as of 7/31/2026 Other High Growth Brokers Median: 12% Median: 14% Me …
    Accelerant HoldingsBrown & Brown, Inc.·EX-99.(C)(VI) - SC 13E3 - EXHIBIT (C)(VI)·Q4 26·30 Oct

Key Stats

Trading

Px/Chg 1D$59.91 / -3.01%
Prev Close$71.42
% of 52Wk H70.62%
Avg Volume3.25M
Beta-0.19
Mkt Cap20.05B
FD Mkt Cap22.81B

Float

Shrs Out/Float334.61M / 287.65M
Short Float0.07%
Days to Cover5.33
Stock Repurchased$0.00

Current Valuation

EV19.81B
EV/EBITDA11.45
EV/Sales2.89
P/B1.59
P/S2.93
FCF Yield0.00%
ROE2.28%
ROA0.96%
Current Ratio1.13

Dividend

Cash$0.17
Yield116.53%
Yield (TTM)116.53%

Estimates

P/E16.64
Est P/E0.00
Est EPS1.36
Est PEG0.00

Valuation

Metric5Yr AvgApr '23Apr '24Apr '25Apr '26Oct '26
PRICE-BASED RATIOS
Price / Earnings47.5926.5126.7532.5083.1269.05
Price / Sales8.485.005.556.8613.1511.87
Price / Book Value3.283.874.175.011.751.58
Price / Free Cash Flow25.5121.4824.7529.5551.760.00
ENTERPRISE VALUE METRICS
Enterprise Value26,417.421,342.626,606.735,674.128,809.719,653.9
Enterprise Value / Sales9.785.996.347.5817.2611.73
Enterprise Value / EBITDA21.4617.6417.1820.6751.820.00
Enterprise Value / EBIT26.5620.8419.8123.7268.430.00

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue18.2%3,047.53,563.04,199.04,705.05,956.0
Gross Income38.7%1,410.61,746.02,012.02,299.05,222.0
EBITDA20%980.71,210.01,549.01,726.02,035.0
EBIT19.1%827.81,024.01,343.01,504.01,668.0
Net Income15.8%587.1671.8870.5993.01,054.0
EPS (Diluted)11.2%2.072.373.053.463.16
BALANCE SHEET
Cash & ST Inv11.2%706.1662.0711.0685.01,079.0
Total Assets32.3%9,795.413,973.514,883.017,612.029,991.0
Total Liabilities32.8%5,598.59,366.99,304.011,175.017,418.0
Total Shareholder Equity31.5%4,196.94,606.65,579.06,437.012,547.0
CASH FLOW
Net Operating Cash Flow15.7%808.8881.01,010.01,174.01,450.0
Cap Ex10.9%-45.0-52.0-69.0-82.0-68.0
Free Cash Flow16%763.8829.0941.01,092.01,382.0

Enterprise Value Bridge

Millions USD10 Nov '26
Price (As of 10 Nov '26)70.71
Basic Shares334.61
Market Cap23,658.6
Diluted Shares330.00
Fully Diluted Shares Outstanding330.00
Fully Diluted Market Cap23,332.7
+Consolidated Debt8,095.0
−In-the-Money Convertible Debt—
+Capital Leases336.0
+Operating Leases—
−Cash & Equivalents-1,099.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest18.0
+Pension Liabilities—
Enterprise Value30,672.6

Segment data

Revenue

by Products and services

  • Retail59%
  • Specialty Distribution41%

Revenue

by Geography

  • United States89%
  • United Kingdom11%

Related companies

Allianz Se

ALIZY US

Marsh & McLennan Companies, Inc.

MRSH US

Arthur J. Gallagher & Co.

AJG US

Aon plc

AON US

Willis Towers Watson Plc

WTW US

Equitable Holdings, Inc.

EQH US

Fidelity National Financial, Inc.

FNF US

Erie Indemnity Co

ERIE US

First American Financial Corp

FAF US

Enact Holdings, Inc.

ACT US

Steadfast Group Limited

SDF AT

Accelerant Holdings

ARX US