Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

APTV US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Aptiv PLC(APTV US)

$39.44-1.413.45%Ext:$40.61+1.172.97%(Market Closed · 01:00:02 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

APTV US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Aptiv PLC(APTV US)

$39.44-1.413.45%Ext:$40.61+1.172.97%(Market Closed · 01:00:02 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Aptiv PLC — Company Profile

Aptiv PLC, an industrial technology company, provides hardware and software solutions to support automotive and other industries in North America, Europe, the Middle East, Africa, the Asia Pacific, and South America. It operates through three segments: Advanced Safety and User Experience, Engineered Components, and Electrical Distribution Systems. The company offers active safety, user experience and smart vehicle compute, and software products for vehicle safety and security, including intelligent sensors, compute platforms, and software tools and services. It also provides connection systems, interconnects, and cable management and protection solutions for the distribution of power, signal, and data. Aptiv PLC was incorporated in 2011 and is based in Schaffhausen, Switzerland.

Sector
Consumer Discretionary
Industry
Automobile Components
Exchange
UN
CEO
Kevin Clark
Headquarters
Schaffhausen, V8, CH
IPO Date
Nov 17, 2011
Employees
140,000
Website
www.aptiv.com

Key Metrics

Price
$43.54
Market Cap
$9.21B
Revenue (TTM)
$5.09B
Net Income (TTM)
$189.00M
EPS (TTM)
0.88
P/E (TTM)
25.24
P/B (TTM)
1.00
Dividend Yield
97.23%
ROE (TTM)
2.05%
ROA (TTM)
0.75%
Operating Margin
8.65%
Beta
1.47

Dividends

Last Dividend
$0.22
Last Yield
0.97%

Summary

Aptiv PLC, an industrial technology company, provides hardware and software solutions to support automotive and other industries in North America, Europe, the Middle East, Africa, the Asia Pacific, and South America. It operates through three segments: Advanced Safety and User Experience, Engineered Components, and Electrical Distribution Systems. The company offers active safety, user experience and smart vehicle compute, and software products for vehicle safety and security, including intelligent sensors, compute platforms, and software tools and services. It also provides connection systems, interconnects, and cable management and protection solutions for the distribution of power, signal, and data. Aptiv PLC was incorporated in 2011 and is based in Schaffhausen, Switzerland.

Website
www.aptiv.com
Location
Schaffhausen, V8, CH
Phone41 52 580 96 00
Employees140,000
CEOKevin Clark
Sector
Consumer Discretionary
Industry
Automobile Components
IPO DateNov 17, 2011

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.7K)

Expand
  • 10-QQ3ended 30 Sept 20263 Nov
  • 8-KResults of Operations and Financial Condition3 Nov
  • SC 13G/AAptiv PLC27 Oct
  • Form 4Agnevall Hakan17 Aug
  • Form 4CLARK KEVIN P13 Aug
  • Form 4Mahoney Sean O12 Aug
  • SC 13GAptiv PLC12 Aug
  • Form 4CLARK KEVIN P11 Aug
  • Form 4MEISTER PAUL M6 Aug
  • 10-QQ2ended 30 Jun 20264 Aug
  • 8-KResults of Operations and Financial Condition4 Aug
  • Form 4Brazier Allan J15 Jul
  • Form 4Louissaint Obed D.16 Jun
  • Form 144Louissaint Obed D.15 Jun
  • Form 4Ramundo Katherine H4 Jun
  • Form 144Ramundo Katherine H3 Jun
  • Form 144Liotine Joseph T.3 Jun
  • Form 144Liotine Joseph T.2 Jun
  • SDSD28 May
  • Form 4Agnevall Hakan12 May

News

  • Aptiv (NYSE: APTV) revenue edges up 2% but adjusted EBITDA margin slips5 Nov
  • Aptiv PLC $APTV Shares Sold by Asset Management One Co. Ltd.4 Nov
  • What Aptiv (APTV) Said on Its Q3 Earnings Call3 Nov
  • Aptiv Q3 Earnings Surpass Estimates Amid Non-Auto Growth3 Nov
  • Aptiv PLC (APTV) Q3 2026 Earnings Call Transcript3 Nov
  • APTIV PLC (APTV) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates3 Nov
  • Aptiv PLC (APTV) Q3 Earnings and Revenues Top Estimates3 Nov
  • Aptiv Reports Third Quarter 2026 Results3 Nov
  • Aptiv to Showcase Connectivity Solutions at Electronica 202629 Oct
  • Aptiv Gears Up to Report Q3 Earnings: What's in the Cards?28 Oct
  • BlackBerry Rises 5% as CEO Pitches QNX for Robots and Physical AI; Mobileye and Aptiv Edge Higher27 Oct
  • Earnings Preview: Aptiv PLC (APTV) Q3 Earnings Expected to Decline27 Oct
  • Aptiv PLC (APTV) Outpaces Stock Market Gains: What You Should Know26 Oct
  • Brokers Suggest Investing in APTIV PLC (APTV): Read This Before Placing a Bet22 Oct
  • BlackBerry Jumps 6% as Record QNX Backlog Extends Rally, Now Up 149% YTD; Mobileye Drops 4%, Aptiv Dips21 Oct
  • Aptiv Expands Collaboration with NVIDIA to Accelerate Affordable, Highly Automated Driving21 Oct
  • Aptiv PLC (APTV) Outpaces Stock Market Gains: What You Should Know20 Oct
  • Aptiv PLC (APTV) Is a Trending Stock: Facts to Know Before Betting on It20 Oct
  • Aptiv PLC (APTV) Advances While Market Declines: Some Information for Investors13 Oct
  • Aptiv PLC (APTV) is Attracting Investor Attention: Here is What You Should Know9 Oct

Mentions in Filings

  • … Dauch, Linamar, Magna, ZF and many others. Engine and air management competitors include companies such as BorgWarner Tenneco and various regional suppliers. Electrical and eMobility competitors include companies such as <strong>Aptiv</strong>, Lear, TE Connectivity, Valeo and other providers of high-voltage connectors, electrical architecture and other systems. In the aftermarket, the Mobility Business’ competitive set is generally a subset of the OEM competito …
    Mobility (USA) CorpAptiv PLC·424B3 - Prospectus filing (Rule 424(b)(3))·Q4 26·5 Nov
  • … er of Aspen Aerogels, Inc. (NYSE: ASPN), an advanced materials company and, from November 2021 to April 2022, as Aspen’s Chief Strategy Officer. From February 2019 to November 2021, he was a Corporate Strategy Director at <strong>Aptiv</strong>, a global automotive technology company, where he led the establishment of the Vehicle Electrification Systems group, among other value-adding initiatives. From April 2010 to February 2019, he held finance, planning, and o …
    APPLIED ENERGETICS, INC.Aptiv PLC·DEF 14A - DEFINITIVE PROXY STATEMENT·Q4 26·5 Nov
  • … ies Exchange Act of 1934, as amended, to indemnify them for any liabilities they may incur due to their service for the Company, including any service provided to any subsidiary or affiliate of the Company (other than any <strong>Aptiv</strong> entities that are not currently affiliates of the Company) to the maximum extent permitted by law, including advancement of legal expenses, but excluding claims related to short-swing profits, clawbacks required by securit …
    Versigent PLCAptiv PLC·10-Q - Quarterly report Q3·Q3 26·4 Nov
  • … omic interest of 20% or more, 1.3for which purpose “body corporate”, “holding company” and “subsidiary” shall have the meanings given to those terms in Articles 2 and 2A of the Companies Law; provided, however, that (1) <strong>Aptiv PLC</strong> shall not be considered an “Associated Company” for any purpose under this Agreement, and (2) no entity, body corporate or other enterprise that is or was a direct or indirect subsidiary of Aptiv PLC or otherwise meets t …
    Versigent PLCAptiv PLC·EX-10.5 - 10-Q - Quarterly report Q3·Q3 26·4 Nov
  • … Dauch, Linamar, Magna, ZF and many others. Engine and air management competitors include companies such as BorgWarner Tenneco and various regional suppliers. Electrical and eMobility competitors include companies such as <strong>Aptiv</strong>, Lear, TE Connectivity, Valeo and other providers of high-voltage connectors, electrical architecture and other systems. In the aftermarket, the Mobility Business’ competitive set is generally a subset of the OEM competito …
    Mobility (USA) CorpAptiv PLC·S-4 - Registration statement (business combination)·Q4 26·19 Oct
  • … Dauch, Linamar, Magna, ZF and many others. Engine and air management competitors include companies such as BorgWarner Tenneco and various regional suppliers. Electrical and eMobility competitors include companies such as <strong>Aptiv</strong>, Lear, TE Connectivity, Valeo and other providers of high-voltage connectors, electrical architecture and other systems. In the aftermarket, the Mobility Business’ competitive set is generally a subset of the OEM competito …
    Mobility (USA) CorpAptiv PLC·S-4 - Registration statement (business combination)·Q4 26·19 Oct

Key Stats

Trading

Px/Chg 1D$43.54 / -0.98%
Prev Close$47.95
% of 52Wk H51.42%
Avg Volume3.27M
Beta1.47
Mkt Cap9.21B
FD Mkt Cap9.68B

Float

Shrs Out/Float211.62M / 208.74M
Short Float0.05%
Days to Cover3.13
Stock Repurchased$110.00M

Current Valuation

EV15.68B
EV/EBITDA7.24
EV/Sales0.76
P/B1.00
P/S0.45
FCF Yield-3.93%
ROE2.05%
ROA0.75%
Current Ratio2.11

Dividend

Cash$0.22
Yield97.23%
Yield (TTM)97.23%

Estimates

P/E25.24
Est P/E0.00
Est EPS1.62
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24Apr '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings40.6945.536.578.1994.0949.06
Price / Sales1.521.550.960.742.521.82
Price / Book Value1.763.061.671.661.411.00
Price / Free Cash Flow17.4964.5519.519.0519.95-25.62
ENTERPRISE VALUE METRICS
Enterprise Value23,002.332,761.724,758.222,233.019,519.515,739.2
Enterprise Value / Sales2.221.871.231.133.793.09
Enterprise Value / EBITDA17.5916.629.776.4429.8925.22
Enterprise Value / EBIT28.3627.1015.268.9448.4442.08

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue6.9%15,618.017,489.020,051.019,713.020,398.0
Gross Income13.5%2,349.02,495.03,086.03,527.03,898.0
EBITDA5.1%1,833.01,971.02,534.03,452.02,233.0
EBIT4%1,060.01,209.01,622.02,488.01,242.0
Net Income-27.3%590.0594.02,938.01,787.0165.0
EPS (Diluted)-21.1%1.941.9610.396.960.75
BALANCE SHEET
Cash & ST Inv-12.4%3,139.01,531.01,640.01,573.01,851.0
Total Assets6.8%18,007.021,884.024,427.023,458.023,413.0
Total Liabilities10.2%9,446.012,790.012,583.014,373.013,914.0
Total Shareholder Equity2.5%8,347.08,826.011,548.08,796.09,207.0
CASH FLOW
Net Operating Cash Flow15.6%1,222.01,263.01,896.02,446.02,185.0
Cap Ex1.8%-611.0-844.0-906.0-830.0-656.0
Free Cash Flow25.8%611.0419.0990.01,616.01,529.0

Enterprise Value Bridge

Millions USD6 Nov '26
Price (As of 6 Nov '26)39.45
Basic Shares211.62
Market Cap8,348.4
Diluted Shares206.29
Fully Diluted Shares Outstanding206.29
Fully Diluted Market Cap8,138.1
+Consolidated Debt5,695.0
−In-the-Money Convertible Debt—
+Capital Leases339.0
+Operating Leases—
−Cash & Equivalents-670.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value13,373.4

Segment data

Revenue

by Products and services

  • Electrical Distribution Systems41%
  • Engineered Components Group31%
  • Advanced Safety And User Experience27%

Revenue

by Geography

  • United States33%
  • Europe, Middle East & Africa30%
  • Asia Pacific27%
  • Germany7%
  • South America2%

Related companies

Hyundai Mobis Co.,Ltd

012330 KP

Best Buy Co Inc

BBY US

Magna International Inc

MGA US

Samvardhana Motherson International Limited

MOTHERSO IB

Fuyao Glass Industry Group Co., Ltd./ADR

FYGGY US

Borgwarner Inc

BWA US

Ningbo Tuopu Group Co.,Ltd.

601689 CG

NGK Spark Plug Co., Ltd.

NGKSY US

Aisin Seiki Co., Ltd./ADR

ASEKY US

Modine Manufacturing Co

MOD US

Pirelli & C. S.p.A./ADR

PLLIF US

Autoliv Inc

ALV US

Aptiv PLC — Company Profile

Aptiv PLC, an industrial technology company, provides hardware and software solutions to support automotive and other industries in North America, Europe, the Middle East, Africa, the Asia Pacific, and South America. It operates through three segments: Advanced Safety and User Experience, Engineered Components, and Electrical Distribution Systems. The company offers active safety, user experience and smart vehicle compute, and software products for vehicle safety and security, including intelligent sensors, compute platforms, and software tools and services. It also provides connection systems, interconnects, and cable management and protection solutions for the distribution of power, signal, and data. Aptiv PLC was incorporated in 2011 and is based in Schaffhausen, Switzerland.

Sector
Consumer Discretionary
Industry
Automobile Components
Exchange
UN
CEO
Kevin Clark
Headquarters
Schaffhausen, V8, CH
IPO Date
Nov 17, 2011
Employees
140,000
Website
www.aptiv.com

Key Metrics

Price
$43.54
Market Cap
$9.21B
Revenue (TTM)
$5.09B
Net Income (TTM)
$189.00M
EPS (TTM)
0.88
P/E (TTM)
25.24
P/B (TTM)
1.00
Dividend Yield
97.23%
ROE (TTM)
2.05%
ROA (TTM)
0.75%
Operating Margin
8.65%
Beta
1.47

Dividends

Last Dividend
$0.22
Last Yield
0.97%

Summary

Aptiv PLC, an industrial technology company, provides hardware and software solutions to support automotive and other industries in North America, Europe, the Middle East, Africa, the Asia Pacific, and South America. It operates through three segments: Advanced Safety and User Experience, Engineered Components, and Electrical Distribution Systems. The company offers active safety, user experience and smart vehicle compute, and software products for vehicle safety and security, including intelligent sensors, compute platforms, and software tools and services. It also provides connection systems, interconnects, and cable management and protection solutions for the distribution of power, signal, and data. Aptiv PLC was incorporated in 2011 and is based in Schaffhausen, Switzerland.

Website
www.aptiv.com
Location
Schaffhausen, V8, CH
Phone41 52 580 96 00
Employees140,000
CEOKevin Clark
Sector
Consumer Discretionary
Industry
Automobile Components
IPO DateNov 17, 2011

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.7K)

Expand
  • 10-QQ3ended 30 Sept 20263 Nov
  • 8-KResults of Operations and Financial Condition3 Nov
  • SC 13G/AAptiv PLC27 Oct
  • Form 4Agnevall Hakan17 Aug
  • Form 4CLARK KEVIN P13 Aug
  • Form 4Mahoney Sean O12 Aug
  • SC 13GAptiv PLC12 Aug
  • Form 4CLARK KEVIN P11 Aug
  • Form 4MEISTER PAUL M6 Aug
  • 10-QQ2ended 30 Jun 20264 Aug
  • 8-KResults of Operations and Financial Condition4 Aug
  • Form 4Brazier Allan J15 Jul
  • Form 4Louissaint Obed D.16 Jun
  • Form 144Louissaint Obed D.15 Jun
  • Form 4Ramundo Katherine H4 Jun
  • Form 144Ramundo Katherine H3 Jun
  • Form 144Liotine Joseph T.3 Jun
  • Form 144Liotine Joseph T.2 Jun
  • SDSD28 May
  • Form 4Agnevall Hakan12 May

News

  • Aptiv (NYSE: APTV) revenue edges up 2% but adjusted EBITDA margin slips5 Nov
  • Aptiv PLC $APTV Shares Sold by Asset Management One Co. Ltd.4 Nov
  • What Aptiv (APTV) Said on Its Q3 Earnings Call3 Nov
  • Aptiv Q3 Earnings Surpass Estimates Amid Non-Auto Growth3 Nov
  • Aptiv PLC (APTV) Q3 2026 Earnings Call Transcript3 Nov
  • APTIV PLC (APTV) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates3 Nov
  • Aptiv PLC (APTV) Q3 Earnings and Revenues Top Estimates3 Nov
  • Aptiv Reports Third Quarter 2026 Results3 Nov
  • Aptiv to Showcase Connectivity Solutions at Electronica 202629 Oct
  • Aptiv Gears Up to Report Q3 Earnings: What's in the Cards?28 Oct
  • BlackBerry Rises 5% as CEO Pitches QNX for Robots and Physical AI; Mobileye and Aptiv Edge Higher27 Oct
  • Earnings Preview: Aptiv PLC (APTV) Q3 Earnings Expected to Decline27 Oct
  • Aptiv PLC (APTV) Outpaces Stock Market Gains: What You Should Know26 Oct
  • Brokers Suggest Investing in APTIV PLC (APTV): Read This Before Placing a Bet22 Oct
  • BlackBerry Jumps 6% as Record QNX Backlog Extends Rally, Now Up 149% YTD; Mobileye Drops 4%, Aptiv Dips21 Oct
  • Aptiv Expands Collaboration with NVIDIA to Accelerate Affordable, Highly Automated Driving21 Oct
  • Aptiv PLC (APTV) Outpaces Stock Market Gains: What You Should Know20 Oct
  • Aptiv PLC (APTV) Is a Trending Stock: Facts to Know Before Betting on It20 Oct
  • Aptiv PLC (APTV) Advances While Market Declines: Some Information for Investors13 Oct
  • Aptiv PLC (APTV) is Attracting Investor Attention: Here is What You Should Know9 Oct

Mentions in Filings

  • … Dauch, Linamar, Magna, ZF and many others. Engine and air management competitors include companies such as BorgWarner Tenneco and various regional suppliers. Electrical and eMobility competitors include companies such as <strong>Aptiv</strong>, Lear, TE Connectivity, Valeo and other providers of high-voltage connectors, electrical architecture and other systems. In the aftermarket, the Mobility Business’ competitive set is generally a subset of the OEM competito …
    Mobility (USA) CorpAptiv PLC·424B3 - Prospectus filing (Rule 424(b)(3))·Q4 26·5 Nov
  • … er of Aspen Aerogels, Inc. (NYSE: ASPN), an advanced materials company and, from November 2021 to April 2022, as Aspen’s Chief Strategy Officer. From February 2019 to November 2021, he was a Corporate Strategy Director at <strong>Aptiv</strong>, a global automotive technology company, where he led the establishment of the Vehicle Electrification Systems group, among other value-adding initiatives. From April 2010 to February 2019, he held finance, planning, and o …
    APPLIED ENERGETICS, INC.Aptiv PLC·DEF 14A - DEFINITIVE PROXY STATEMENT·Q4 26·5 Nov
  • … ies Exchange Act of 1934, as amended, to indemnify them for any liabilities they may incur due to their service for the Company, including any service provided to any subsidiary or affiliate of the Company (other than any <strong>Aptiv</strong> entities that are not currently affiliates of the Company) to the maximum extent permitted by law, including advancement of legal expenses, but excluding claims related to short-swing profits, clawbacks required by securit …
    Versigent PLCAptiv PLC·10-Q - Quarterly report Q3·Q3 26·4 Nov
  • … omic interest of 20% or more, 1.3for which purpose “body corporate”, “holding company” and “subsidiary” shall have the meanings given to those terms in Articles 2 and 2A of the Companies Law; provided, however, that (1) <strong>Aptiv PLC</strong> shall not be considered an “Associated Company” for any purpose under this Agreement, and (2) no entity, body corporate or other enterprise that is or was a direct or indirect subsidiary of Aptiv PLC or otherwise meets t …
    Versigent PLCAptiv PLC·EX-10.5 - 10-Q - Quarterly report Q3·Q3 26·4 Nov
  • … Dauch, Linamar, Magna, ZF and many others. Engine and air management competitors include companies such as BorgWarner Tenneco and various regional suppliers. Electrical and eMobility competitors include companies such as <strong>Aptiv</strong>, Lear, TE Connectivity, Valeo and other providers of high-voltage connectors, electrical architecture and other systems. In the aftermarket, the Mobility Business’ competitive set is generally a subset of the OEM competito …
    Mobility (USA) CorpAptiv PLC·S-4 - Registration statement (business combination)·Q4 26·19 Oct
  • … Dauch, Linamar, Magna, ZF and many others. Engine and air management competitors include companies such as BorgWarner Tenneco and various regional suppliers. Electrical and eMobility competitors include companies such as <strong>Aptiv</strong>, Lear, TE Connectivity, Valeo and other providers of high-voltage connectors, electrical architecture and other systems. In the aftermarket, the Mobility Business’ competitive set is generally a subset of the OEM competito …
    Mobility (USA) CorpAptiv PLC·S-4 - Registration statement (business combination)·Q4 26·19 Oct

Key Stats

Trading

Px/Chg 1D$43.54 / -0.98%
Prev Close$47.95
% of 52Wk H51.42%
Avg Volume3.27M
Beta1.47
Mkt Cap9.21B
FD Mkt Cap9.68B

Float

Shrs Out/Float211.62M / 208.74M
Short Float0.05%
Days to Cover3.13
Stock Repurchased$110.00M

Current Valuation

EV15.68B
EV/EBITDA7.24
EV/Sales0.76
P/B1.00
P/S0.45
FCF Yield-3.93%
ROE2.05%
ROA0.75%
Current Ratio2.11

Dividend

Cash$0.22
Yield97.23%
Yield (TTM)97.23%

Estimates

P/E25.24
Est P/E0.00
Est EPS1.62
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24Apr '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings40.6945.536.578.1994.0949.06
Price / Sales1.521.550.960.742.521.82
Price / Book Value1.763.061.671.661.411.00
Price / Free Cash Flow17.4964.5519.519.0519.95-25.62
ENTERPRISE VALUE METRICS
Enterprise Value23,002.332,761.724,758.222,233.019,519.515,739.2
Enterprise Value / Sales2.221.871.231.133.793.09
Enterprise Value / EBITDA17.5916.629.776.4429.8925.22
Enterprise Value / EBIT28.3627.1015.268.9448.4442.08

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue6.9%15,618.017,489.020,051.019,713.020,398.0
Gross Income13.5%2,349.02,495.03,086.03,527.03,898.0
EBITDA5.1%1,833.01,971.02,534.03,452.02,233.0
EBIT4%1,060.01,209.01,622.02,488.01,242.0
Net Income-27.3%590.0594.02,938.01,787.0165.0
EPS (Diluted)-21.1%1.941.9610.396.960.75
BALANCE SHEET
Cash & ST Inv-12.4%3,139.01,531.01,640.01,573.01,851.0
Total Assets6.8%18,007.021,884.024,427.023,458.023,413.0
Total Liabilities10.2%9,446.012,790.012,583.014,373.013,914.0
Total Shareholder Equity2.5%8,347.08,826.011,548.08,796.09,207.0
CASH FLOW
Net Operating Cash Flow15.6%1,222.01,263.01,896.02,446.02,185.0
Cap Ex1.8%-611.0-844.0-906.0-830.0-656.0
Free Cash Flow25.8%611.0419.0990.01,616.01,529.0

Enterprise Value Bridge

Millions USD6 Nov '26
Price (As of 6 Nov '26)39.45
Basic Shares211.62
Market Cap8,348.4
Diluted Shares206.29
Fully Diluted Shares Outstanding206.29
Fully Diluted Market Cap8,138.1
+Consolidated Debt5,695.0
−In-the-Money Convertible Debt—
+Capital Leases339.0
+Operating Leases—
−Cash & Equivalents-670.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value13,373.4

Segment data

Revenue

by Products and services

  • Electrical Distribution Systems41%
  • Engineered Components Group31%
  • Advanced Safety And User Experience27%

Revenue

by Geography

  • United States33%
  • Europe, Middle East & Africa30%
  • Asia Pacific27%
  • Germany7%
  • South America2%

Related companies

Hyundai Mobis Co.,Ltd

012330 KP

Best Buy Co Inc

BBY US

Magna International Inc

MGA US

Samvardhana Motherson International Limited

MOTHERSO IB

Fuyao Glass Industry Group Co., Ltd./ADR

FYGGY US

Borgwarner Inc

BWA US

Ningbo Tuopu Group Co.,Ltd.

601689 CG

NGK Spark Plug Co., Ltd.

NGKSY US

Aisin Seiki Co., Ltd./ADR

ASEKY US

Modine Manufacturing Co

MOD US

Pirelli & C. S.p.A./ADR

PLLIF US

Autoliv Inc

ALV US