Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

MOTHERSO IB​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Samvardhana Motherson International Limited(MOTHERSO IB)

Ask AI
ProfileEntity StructureFinancialsChartingEmployees

Overview

ProfileEntity Structure

Financials & Metrics

FinancialsChartingEmployees
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

MOTHERSO IB​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Samvardhana Motherson International Limited(MOTHERSO IB)

Ask AI
ProfileEntity StructureFinancialsChartingEmployees

Overview

ProfileEntity Structure

Financials & Metrics

FinancialsChartingEmployees
$159.40+0.800.50%(Market Closed · 10:28:20 UTC · (15 min delay))
$159.40+0.800.50%(Market Closed · 10:28:20 UTC · (15 min delay))

Samvardhana Motherson International Limited — Company Profile

Samvardhana Motherson International Limited is a global manufacturer and supplier of a wide array of components, predominantly serving automotive original equipment manufacturers (OEMs). Its comprehensive automotive product range includes interior and exterior mirrors, advanced camera-based detection systems, various modules and polymer-based products, and precision-machined metal components such as cutting and gear cutting tools. The company also supplies elastomers, exterior lighting and electronic systems, HVAC units and compressors for passenger vehicles, body control modules, and suspension components like struts and shock absorbers. Additionally, it offers technology, engineering, and manufacturing solutions, alongside "backyard integration" products. A key specialization involves designing, producing, and integrating sophisticated electrical distribution systems, components, power modules, electrical cabinets, and power packs. This expertise extends to providing product engineering, in-house application tooling, rigorous testing and validation, and an enterprise resource planning (ERP) system. Beyond its core automotive operations, Samvardhana Motherson has diversified its offerings to include logistics solutions, a variety of health and medical products and services, and integrated solutions for the aerospace industry. The company also develops industrial parks and provides general manufacturing engineering, consultation, project management, and turnkey supply services, in addition to trading machine tools and hydraulic products. Established in 1986, the company operates from its headquarters in Noida, India. It officially adopted its current name, Samvardhana Motherson International Limited, in May 2022, having previously been known as Motherson Sumi Systems Limited.

Sector
Consumer Discretionary
Industry
Automobile Components
Exchange
IB
CEO
Pankaj K. Mital
Headquarters
Noida, IN, IN
IPO Date
Jan 3, 2000
Employees
93,971
Website
www.motherson.com

Key Metrics

Price
$155.55
Market Cap
$1.64T
Revenue (TTM)
$1.26T
Net Income (TTM)
$38.60B
EPS (TTM)
3.66
P/E (TTM)
42.44
P/B (TTM)
4.00
Dividend Yield
41.24%

Samvardhana Motherson International Limited — Company Profile

Samvardhana Motherson International Limited is a global manufacturer and supplier of a wide array of components, predominantly serving automotive original equipment manufacturers (OEMs). Its comprehensive automotive product range includes interior and exterior mirrors, advanced camera-based detection systems, various modules and polymer-based products, and precision-machined metal components such as cutting and gear cutting tools. The company also supplies elastomers, exterior lighting and electronic systems, HVAC units and compressors for passenger vehicles, body control modules, and suspension components like struts and shock absorbers. Additionally, it offers technology, engineering, and manufacturing solutions, alongside "backyard integration" products. A key specialization involves designing, producing, and integrating sophisticated electrical distribution systems, components, power modules, electrical cabinets, and power packs. This expertise extends to providing product engineering, in-house application tooling, rigorous testing and validation, and an enterprise resource planning (ERP) system. Beyond its core automotive operations, Samvardhana Motherson has diversified its offerings to include logistics solutions, a variety of health and medical products and services, and integrated solutions for the aerospace industry. The company also develops industrial parks and provides general manufacturing engineering, consultation, project management, and turnkey supply services, in addition to trading machine tools and hydraulic products. Established in 1986, the company operates from its headquarters in Noida, India. It officially adopted its current name, Samvardhana Motherson International Limited, in May 2022, having previously been known as Motherson Sumi Systems Limited.

Sector
Consumer Discretionary
Industry
Automobile Components
Exchange
IB
CEO
Pankaj K. Mital
Headquarters
Noida, IN, IN
IPO Date
Jan 3, 2000
Employees
93,971
Website
www.motherson.com

Key Metrics

Price
$155.55
Market Cap
$1.64T
Revenue (TTM)
$1.26T
Net Income (TTM)
$38.60B
EPS (TTM)
3.66
P/E (TTM)
42.44
P/B (TTM)
4.00
Dividend Yield
41.24%
ROE (TTM)
9.42%
ROA (TTM)
3.49%
Operating Margin
5.37%
Beta
0.25

Dividends

Last Dividend
$0.25
Last Yield
0.41%

Summary

Samvardhana Motherson International Limited is a global manufacturer and supplier of a wide array of components, predominantly serving automotive original equipment manufacturers (OEMs). Its comprehensive automotive product range includes interior and exterior mirrors, advanced camera-based detection systems, various modules and polymer-based products, and precision-machined metal components such as cutting and gear cutting tools. The company also supplies elastomers, exterior lighting and electronic systems, HVAC units and compressors for passenger vehicles, body control modules, and suspension components like struts and shock absorbers. Additionally, it offers technology, engineering, and manufacturing solutions, alongside "backyard integration" products. A key specialization involves designing, producing, and integrating sophisticated electrical distribution systems, components, power modules, electrical cabinets, and power packs. This expertise extends to providing product engineering, in-house application tooling, rigorous testing and validation, and an enterprise resource planning (ERP) system. Beyond its core automotive operations, Samvardhana Motherson has diversified its offerings to include logistics solutions, a variety of health and medical products and services, and integrated solutions for the aerospace industry. The company also develops industrial parks and provides general manufacturing engineering, consultation, project management, and turnkey supply services, in addition to trading machine tools and hydraulic products. Established in 1986, the company operates from its headquarters in Noida, India. It officially adopted its current name, Samvardhana Motherson International Limited, in May 2022, having previously been known as Motherson Sumi Systems Limited.

Website
www.motherson.com
Location
Noida, IN, IN
Phone91 22 6135 4800
Employees93,971
CEOPankaj K. Mital
Sector
Consumer Discretionary
Industry
Automobile Components
IPO DateJan 3, 2000

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Key Stats

Trading

Px/Chg 1D$155.55 / -1.24%
Prev Close$165.30
% of 52Wk H96.08%
Avg Volume1.39M
Beta0.25
Mkt Cap1.64T
FD Mkt Cap1.75T

Float

Shrs Out/Float10.53B / 4.41B
Short Float0.00%
Days to Cover0.00
Stock Repurchased$2.79B

Current Valuation

EV1.77T
EV/EBITDA14.44
EV/Sales1.42
P/B4.00
P/S1.31
FCF Yield3.19%
ROE9.42%
ROA3.49%
Current Ratio1.06

Dividend

Cash$0.25
Yield41.24%
Yield (TTM)41.24%

Estimates

P/E42.44
Est P/E0.00
Est EPS1.34
Est PEG0.00

Valuation

Metric5Yr AvgJun '22Jun '23Jun '24Jun '25Oct '26
PRICE-BASED RATIOS
Price / Earnings66.2732.5738.8747.48103.03109.42
Price / Sales2.200.450.741.313.664.82
Price / Book Value3.201.382.594.933.104.00
Price / Free Cash Flow-106.81-626.8124.0037.450.0031.32
ENTERPRISE VALUE METRICS
Enterprise Value1,104,970.1394,858.2693,111.51,441,980.41,220,613.91,774,286.4
Enterprise Value / Sales2.460.620.891.474.125.22
Enterprise Value / EBITDA26.759.1911.8115.5150.9046.37
Enterprise Value / EBIT47.6122.0121.9326.2795.7472.09

Financials

Full Financials
Millions INR5Yr CAGR (%)Mar '22Mar '23Mar '24Mar '25Mar '26
INCOME STATEMENT
Revenue18.8%633,410.0782,167.0981,547.01,130,310.01,261,036.7
Gross Income-4%254,356.0315,100.0419,470.0496,776.0216,446.5
EBITDA30.3%42,967.058,693.092,994.0103,976.0123,831.3
EBIT41.8%17,941.031,603.054,889.059,042.072,492.8
Net Income45%8,738.014,956.027,162.038,030.038,596.8
EPS (Diluted)21.7%1.671.472.673.673.66
BALANCE SHEET
Cash & ST Inv12.5%51,932.046,948.076,809.0115,000.183,280.4
Total Assets18.4%562,701.0618,517.0850,217.0928,472.91,104,952.5
Total Liabilities18.5%339,055.0374,748.0568,062.0557,187.3668,360.9
Total Shareholder Equity18.8%205,883.0224,515.0261,549.0348,803.5409,796.4
CASH FLOW
Net Operating Cash Flow46.3%24,627.046,430.075,689.062,861.8112,839.7
Cap Ex24.6%-25,081.0-22,211.0-41,254.0-45,610.2-60,535.6
Free Cash Flow—-454.024,219.034,435.017,251.652,304.1

Enterprise Value Bridge

Millions INR26 Oct '26
Price (As of 26 Oct '26)150.25
Basic Shares10,531.23
Market Cap1,582,317.5
Diluted Shares10,545.57
Fully Diluted Shares Outstanding10,545.57
Fully Diluted Market Cap1,584,472.5
+Consolidated Debt191,697.6
−In-the-Money Convertible Debt—
+Capital Leases32,748.3
+Operating Leases—
−Cash & Equivalents-82,339.4
−Short-term Investments-941.0
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest26,795.2
+Pension Liabilities—
Enterprise Value1,718,470.9

Related companies

Hyundai Mobis Co.,Ltd

012330 KP

Best Buy Co Inc

BBY US

Magna International Inc

MGA US

Fuyao Glass Industry Group Co., Ltd./ADR

FYGGY US

Borgwarner Inc

BWA US

Ningbo Tuopu Group Co.,Ltd.

601689 CG

NGK Spark Plug Co., Ltd.

NGKSY US

Aisin Seiki Co., Ltd./ADR

ASEKY US

Modine Manufacturing Co

MOD US

Aptiv PLC

APTV US

Pirelli & C. S.p.A./ADR

PLLIF US

Autoliv Inc

ALV US

ROE (TTM)
9.42%
ROA (TTM)
3.49%
Operating Margin
5.37%
Beta
0.25

Dividends

Last Dividend
$0.25
Last Yield
0.41%

Summary

Samvardhana Motherson International Limited is a global manufacturer and supplier of a wide array of components, predominantly serving automotive original equipment manufacturers (OEMs). Its comprehensive automotive product range includes interior and exterior mirrors, advanced camera-based detection systems, various modules and polymer-based products, and precision-machined metal components such as cutting and gear cutting tools. The company also supplies elastomers, exterior lighting and electronic systems, HVAC units and compressors for passenger vehicles, body control modules, and suspension components like struts and shock absorbers. Additionally, it offers technology, engineering, and manufacturing solutions, alongside "backyard integration" products. A key specialization involves designing, producing, and integrating sophisticated electrical distribution systems, components, power modules, electrical cabinets, and power packs. This expertise extends to providing product engineering, in-house application tooling, rigorous testing and validation, and an enterprise resource planning (ERP) system. Beyond its core automotive operations, Samvardhana Motherson has diversified its offerings to include logistics solutions, a variety of health and medical products and services, and integrated solutions for the aerospace industry. The company also develops industrial parks and provides general manufacturing engineering, consultation, project management, and turnkey supply services, in addition to trading machine tools and hydraulic products. Established in 1986, the company operates from its headquarters in Noida, India. It officially adopted its current name, Samvardhana Motherson International Limited, in May 2022, having previously been known as Motherson Sumi Systems Limited.

Website
www.motherson.com
Location
Noida, IN, IN
Phone91 22 6135 4800
Employees93,971
CEOPankaj K. Mital
Sector
Consumer Discretionary
Industry
Automobile Components
IPO DateJan 3, 2000

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Key Stats

Trading

Px/Chg 1D$155.55 / -1.24%
Prev Close$165.30
% of 52Wk H96.08%
Avg Volume1.39M
Beta0.25
Mkt Cap1.64T
FD Mkt Cap1.75T

Float

Shrs Out/Float10.53B / 4.41B
Short Float0.00%
Days to Cover0.00
Stock Repurchased$2.79B

Current Valuation

EV1.77T
EV/EBITDA14.44
EV/Sales1.42
P/B4.00
P/S1.31
FCF Yield3.19%
ROE9.42%
ROA3.49%
Current Ratio1.06

Dividend

Cash$0.25
Yield41.24%
Yield (TTM)41.24%

Estimates

P/E42.44
Est P/E0.00
Est EPS1.34
Est PEG0.00

Valuation

Metric5Yr AvgJun '22Jun '23Jun '24Jun '25Oct '26
PRICE-BASED RATIOS
Price / Earnings66.2732.5738.8747.48103.03109.42
Price / Sales2.200.450.741.313.664.82
Price / Book Value3.201.382.594.933.104.00
Price / Free Cash Flow-106.81-626.8124.0037.450.0031.32
ENTERPRISE VALUE METRICS
Enterprise Value1,104,970.1394,858.2693,111.51,441,980.41,220,613.91,774,286.4
Enterprise Value / Sales2.460.620.891.474.125.22
Enterprise Value / EBITDA26.759.1911.8115.5150.9046.37
Enterprise Value / EBIT47.6122.0121.9326.2795.7472.09

Financials

Full Financials
Millions INR5Yr CAGR (%)Mar '22Mar '23Mar '24Mar '25Mar '26
INCOME STATEMENT
Revenue18.8%633,410.0782,167.0981,547.01,130,310.01,261,036.7
Gross Income-4%254,356.0315,100.0419,470.0496,776.0216,446.5
EBITDA30.3%42,967.058,693.092,994.0103,976.0123,831.3
EBIT41.8%17,941.031,603.054,889.059,042.072,492.8
Net Income45%8,738.014,956.027,162.038,030.038,596.8
EPS (Diluted)21.7%1.671.472.673.673.66
BALANCE SHEET
Cash & ST Inv12.5%51,932.046,948.076,809.0115,000.183,280.4
Total Assets18.4%562,701.0618,517.0850,217.0928,472.91,104,952.5
Total Liabilities18.5%339,055.0374,748.0568,062.0557,187.3668,360.9
Total Shareholder Equity18.8%205,883.0224,515.0261,549.0348,803.5409,796.4
CASH FLOW
Net Operating Cash Flow46.3%24,627.046,430.075,689.062,861.8112,839.7
Cap Ex24.6%-25,081.0-22,211.0-41,254.0-45,610.2-60,535.6
Free Cash Flow—-454.024,219.034,435.017,251.652,304.1

Enterprise Value Bridge

Millions INR26 Oct '26
Price (As of 26 Oct '26)150.25
Basic Shares10,531.23
Market Cap1,582,317.5
Diluted Shares10,545.57
Fully Diluted Shares Outstanding10,545.57
Fully Diluted Market Cap1,584,472.5
+Consolidated Debt191,697.6
−In-the-Money Convertible Debt—
+Capital Leases32,748.3
+Operating Leases—
−Cash & Equivalents-82,339.4
−Short-term Investments-941.0
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest26,795.2
+Pension Liabilities—
Enterprise Value1,718,470.9

Related companies

Hyundai Mobis Co.,Ltd

012330 KP

Best Buy Co Inc

BBY US

Magna International Inc

MGA US

Fuyao Glass Industry Group Co., Ltd./ADR

FYGGY US

Borgwarner Inc

BWA US

Ningbo Tuopu Group Co.,Ltd.

601689 CG

NGK Spark Plug Co., Ltd.

NGKSY US

Aisin Seiki Co., Ltd./ADR

ASEKY US

Modine Manufacturing Co

MOD US

Aptiv PLC

APTV US

Pirelli & C. S.p.A./ADR

PLLIF US

Autoliv Inc

ALV US