Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

FYGGY US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Fuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt(FYGGY US)

Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

FYGGY US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Fuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt(FYGGY US)

Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees
$1.74+0.042.66%Ext:$1.65-0.094.90%(Market Closed · 21:00:00 UTC)

Financials & Metrics

FinancialsChartingShort InterestEmployees
$1.74+0.042.66%Ext:$1.65-0.094.90%(Market Closed · 21:00:00 UTC)

Fuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt — Company Profile

Fuyao Glass Industry Group Co., Ltd. (FYGGY) is a prominent global supplier of safety glass and automotive components designed for diverse transportation vehicles, serving both the Chinese domestic market and international clients. The company's operations encompass the conceptualization, manufacturing, distribution, and upkeep of a broad spectrum of glass products, including automotive-grade float glass, specialized vehicle glass, and locomotive glass. Beyond its core glass offerings, Fuyao also produces vehicle accessories such as luggage racks and window trims. Its extensive product range features advanced glass solutions like head-up display, semi-tempered laminated, acoustic, heating, hydrophobic, dimming, antenna, heat insulation, lightweight, and ambient glass types. Additionally, the company provides photovoltaic and panoramic sunroofs, exterior decorative elements, flush-mounted windows, and integrated encapsulated glass and sliding window assemblies. Founded in 1987 and headquartered in Fuqing, China, the company was initially known as Fujian Yaohua Glass Industry Group Co., Ltd. before officially changing its name to Fuyao Glass Industry Group Co., Ltd. in June 1992.

Sector
Consumer Discretionary
Industry
Automobile Components
Exchange
UU
CEO
Shu Ye
Headquarters
Fuqing, F4, CN
IPO Date
Apr 6, 2017
Employees
42,541
Website
www.fuyaogroup.com

Key Metrics

Price
$1.93
Market Cap
$14.84B
Revenue (TTM)
$10.41B
Net Income (TTM)
$1.71B
EPS (TTM)
0.04
P/E (TTM)
1.69
P/B (TTM)
0.39
Dividend Yield
3.85%
ROE (TTM)
4.37%
ROA (TTM)
2.33%
Operating Margin
21.87%
Beta
-0.30

Dividends

Last Dividend
$0.04
Last Yield
0.04%

Summary

Fuyao Glass Industry Group Co., Ltd. (FYGGY) is a prominent global supplier of safety glass and automotive components designed for diverse transportation vehicles, serving both the Chinese domestic market and international clients. The company's operations encompass the conceptualization, manufacturing, distribution, and upkeep of a broad spectrum of glass products, including automotive-grade float glass, specialized vehicle glass, and locomotive glass. Beyond its core glass offerings, Fuyao also produces vehicle accessories such as luggage racks and window trims. Its extensive product range features advanced glass solutions like head-up display, semi-tempered laminated, acoustic, heating, hydrophobic, dimming, antenna, heat insulation, lightweight, and ambient glass types. Additionally, the company provides photovoltaic and panoramic sunroofs, exterior decorative elements, flush-mounted windows, and integrated encapsulated glass and sliding window assemblies. Founded in 1987 and headquartered in Fuqing, China, the company was initially known as Fujian Yaohua Glass Industry Group Co., Ltd. before officially changing its name to Fuyao Glass Industry Group Co., Ltd. in June 1992.

Website
www.fuyaogroup.com
Location
Fuqing, F4, CN
Phone86 591 8538 3777
Employees42,541
CEOShu Ye
Sector
Consumer Discretionary
Industry
Automobile Components
IPO DateApr 6, 2017

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(3)

Expand
  • F-6EFEffective registration statement (depository shares)6 Aug
  • F-6EFEffective registration statement (depository shares)13 Jul
  • F-6EFEffective registration statement (depository shares)7 Mar 2017

Mentions in Filings

  • … GM in Detroit, Chief Engineer and Chief Technology Officer of GM in China and Chairman and Chief Executive Officer of GM Taiwan. Between 2005 and 2006, she was the Chief Executive Officer and Vice Chairman of <strong>Fuyao Glass Industry Group Co.</strong> Ltd. In 2007, she became the President and Chief Executive Officer of NeoTek China, a supplier of automotive chassis and transmission parts, and served as Chairman of the company’s board of directors from 2008 …
    AUTOLIV INCFuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt·EX-4.7 - 10-Q - Quarterly report Q1·Q1 26·17 Apr
  • … M in Detroit, Chief Engineer and Chief Technology Officer of GM in China and Chairman and Chief Executive Officer of GM Taiwan. From 2005 to 2006, she served as the Chief Executive Officer and Vice Chairman of <strong>Fuyao Glass Industry Group Co.</strong> Ltd. In 2007, she became President and Chief Executive Officer of NeoTek China, a supplier of automotive chassis and transmission parts, and served as Chairman of the Board of Directors from 2008 through 2011. …
    AUTOLIV INCFuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt·DEF 14A - Definitive proxy statement·Q2 26·25 Mar
  • … | | | | | | | | --- | --- | --- | --- | --- | --- | | currency | Brand | Number of shares | Appraisal unit price | Appraisal amount | remarks | | US dollars | ICICI BANK LIMITED - SPON ADR | 17,807 | 29.76 | 529,936.32 | | | subtotal | Number of stocks: | 1 | | 529,936.32 | | | | | | | (86,141,148) | | | | Ratio of market value to portfolio holdings: | 0.6% | | 0.6% | | | Hong Kong Dollar | ZIJIN MINING GROUP COMPANY LIMITED-H | 282,000 | 30.12 | …
    JPモルガン・アセット・マネジメント株式会社Fuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt·Annual Report - Annual Securities Report (2026.01.20-2026.07.21)·16 Oct·15 Oct
  • … | | | | | | | | --- | --- | --- | --- | --- | --- | | currency | Brand | Number of shares | Appraisal unit price | Appraisal amount | remarks | | US dollars | ICICI BANK LIMITED - SPON ADR | 17,807 | 29.76 | 529,936.32 | | | subtotal | Number of stocks: | 1 | | 529,936.32 | | | | | | | (86,141,148) | | | | Ratio of market value to portfolio holdings: | 0.6% | | 0.6% | | | Hong Kong Dollar | ZIJIN MINING GROUP COMPANY LIMITED-H | 282,000 | 30.12 | …
    JPモルガン・アセット・マネジメント株式会社Fuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt·Prospectus - Securities registration statement·16 Oct·15 Oct
  • … ZHOU XINGYU AUTOMOTIVE LIGHTIN | 900 | 90.48 | 81,432.00 | | | | CHONG QING CHANGAN AUTOMOBILE CO LT | 26,100 | 6.94 | 181,134.00 | | | | CHONGQING QIANLI TECHNOLOGY CO LTD | 14,300 | 7.47 | 106,821.00 | | | | <strong>FUYAO GLASS INDUSTRY GROUP CO.</strong> LTD. | 6,300 | 50.70 | 319,410.00 | | | | GUANGZHOU AUTOMOBILE GROUP | 15,100 | 4.94 | 74,594.00 | | | | HUAYU AUTOMOTIVE SYSTEMS CO LTD | 9,900 | 16.15 | 159,885.00 | | | | HUIZHOU DESAY SV AUTOMOTIVE CO LTD …
    楽天投信投資顧問株式会社Fuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt·Prospectus - Securities registration statement·15 Oct·14 Oct
  • … | 1,139,223.00 | | | | ORIENT OVERSEAS INT | 7,000 | 138.10 | 966,700.00 | | | | ZTO EXPRESS (CAYMAN) INC | 20,000 | 190.10 | 3,802,000.00 | | | | BYD COMPANY LIMITED | 193,700 | 86.15 | 16,687,255.00 | | | | <strong>FUYAO GLASS INDUSTRY GROUP CO.</strong> LTD. | 32,000 | 50.15 | 1,604,800.00 | | | | GEELY AUTOMOBILE HOLDINGS LIMITED | 342,000 | 18.31 | 6,262,020.00 | | | | GREAT WALL MOTOR COMPANY LIMITED | 122,000 | 8.70 | 1,061,400.00 | | | | LI AUTO INC | 64 …
    楽天投信投資顧問株式会社Fuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt·Annual Report - Annual Securities Report (2025.07.18-2026.07.15)·15 Oct·14 Oct

Key Stats

Trading

Px/Chg 1D$1.93 / +6.63%
Avg Volume22.04K
Beta-0.30
Mkt Cap14.84B
FD Mkt Cap75.48B

Float

Shrs Out/Float7.69B / 7.69B
Short Float0.00%
Days to Cover1.00
Stock Repurchased$0.00

Current Valuation

EV14.89B
EV/EBITDA1.35
EV/Sales0.35
P/B0.39
P/S0.35
FCF Yield20.43%
ROE4.37%
ROA2.33%
Current Ratio1.79

Dividend

Cash$0.04
Yield3.85%
Yield (TTM)3.85%

Estimates

P/E1.69
Est P/E0.00
Est EPS0.00
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings9.761.322.222.4836.216.57
Price / Sales1.780.220.380.476.521.28
Price / Book Value0.740.220.400.522.170.39
Price / Free Cash Flow33.042.283.976.04148.034.89
ENTERPRISE VALUE METRICS
Enterprise Value21,981.9957.68,310.211,953.173,803.314,885.1
Enterprise Value / Sales1.560.030.250.305.911.29
Enterprise Value / EBITDA6.840.120.931.0527.784.30
Enterprise Value / EBIT7.170.161.241.3327.785.35

Financials

Full Financials
Millions CNY5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue17.3%23,603.128,098.833,161.039,251.744,669.1
Gross Income18.1%8,474.09,563.311,736.714,220.816,500.9
EBITDA19.2%6,371.38,212.78,921.311,348.012,867.4
EBIT24.5%4,119.65,867.66,698.08,955.79,904.8
Net Income30.3%3,146.24,755.65,629.37,498.09,058.2
EPS (Diluted)-8.2%0.310.460.540.720.22
BALANCE SHEET
Cash & ST Inv11.6%14,333.717,027.118,523.918,792.222,221.7
Total Assets12.1%44,784.950,767.556,630.463,254.270,794.6
Total Liabilities14.9%18,490.821,779.225,219.127,568.632,244.1
Total Shareholder Equity9.3%26,306.029,003.031,414.835,694.437,589.4
CASH FLOW
Net Operating Cash Flow19%5,677.05,893.07,624.68,562.211,394.6
Cap Ex25.1%-2,328.5-3,130.3-4,474.7-5,480.9-5,704.0
Free Cash Flow14.2%3,348.52,762.83,149.93,081.35,690.6

Enterprise Value Bridge

Millions CNY6 Nov '26
Price (As of 6 Nov '26)1.74
Basic Shares7,691.33
Market Cap13,344.5
Diluted Shares10,441.84
Fully Diluted Shares Outstanding10,441.84
Fully Diluted Market Cap18,116.6
+Consolidated Debt16,727.7
−In-the-Money Convertible Debt—
+Capital Leases297.9
+Operating Leases—
−Cash & Equivalents-21,520.3
−Short-term Investments-1,009.5
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-1.7
+Pension Liabilities—
Enterprise Value8,550.1

Related companies

Hyundai Mobis Co.,Ltd

012330 KP

Best Buy Co Inc

BBY US

Magna International Inc

MGA US

Samvardhana Motherson International Limited

MOTHERSO IB

Borgwarner Inc

BWA US

Ningbo Tuopu Group Co.,Ltd.

601689 CG

NGK Spark Plug Co., Ltd.

NGKSY US

Aisin Seiki Co., Ltd./ADR

ASEKY US

Modine Manufacturing Co

MOD US

Aptiv PLC

APTV US

Pirelli & C. S.p.A./ADR

PLLIF US

Autoliv Inc

ALV US

Fuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt — Company Profile

Fuyao Glass Industry Group Co., Ltd. (FYGGY) is a prominent global supplier of safety glass and automotive components designed for diverse transportation vehicles, serving both the Chinese domestic market and international clients. The company's operations encompass the conceptualization, manufacturing, distribution, and upkeep of a broad spectrum of glass products, including automotive-grade float glass, specialized vehicle glass, and locomotive glass. Beyond its core glass offerings, Fuyao also produces vehicle accessories such as luggage racks and window trims. Its extensive product range features advanced glass solutions like head-up display, semi-tempered laminated, acoustic, heating, hydrophobic, dimming, antenna, heat insulation, lightweight, and ambient glass types. Additionally, the company provides photovoltaic and panoramic sunroofs, exterior decorative elements, flush-mounted windows, and integrated encapsulated glass and sliding window assemblies. Founded in 1987 and headquartered in Fuqing, China, the company was initially known as Fujian Yaohua Glass Industry Group Co., Ltd. before officially changing its name to Fuyao Glass Industry Group Co., Ltd. in June 1992.

Sector
Consumer Discretionary
Industry
Automobile Components
Exchange
UU
CEO
Shu Ye
Headquarters
Fuqing, F4, CN
IPO Date
Apr 6, 2017
Employees
42,541
Website
www.fuyaogroup.com

Key Metrics

Price
$1.93
Market Cap
$14.84B
Revenue (TTM)
$10.41B
Net Income (TTM)
$1.71B
EPS (TTM)
0.04
P/E (TTM)
1.69
P/B (TTM)
0.39
Dividend Yield
3.85%
ROE (TTM)
4.37%
ROA (TTM)
2.33%
Operating Margin
21.87%
Beta
-0.30

Dividends

Last Dividend
$0.04
Last Yield
0.04%

Summary

Fuyao Glass Industry Group Co., Ltd. (FYGGY) is a prominent global supplier of safety glass and automotive components designed for diverse transportation vehicles, serving both the Chinese domestic market and international clients. The company's operations encompass the conceptualization, manufacturing, distribution, and upkeep of a broad spectrum of glass products, including automotive-grade float glass, specialized vehicle glass, and locomotive glass. Beyond its core glass offerings, Fuyao also produces vehicle accessories such as luggage racks and window trims. Its extensive product range features advanced glass solutions like head-up display, semi-tempered laminated, acoustic, heating, hydrophobic, dimming, antenna, heat insulation, lightweight, and ambient glass types. Additionally, the company provides photovoltaic and panoramic sunroofs, exterior decorative elements, flush-mounted windows, and integrated encapsulated glass and sliding window assemblies. Founded in 1987 and headquartered in Fuqing, China, the company was initially known as Fujian Yaohua Glass Industry Group Co., Ltd. before officially changing its name to Fuyao Glass Industry Group Co., Ltd. in June 1992.

Website
www.fuyaogroup.com
Location
Fuqing, F4, CN
Phone86 591 8538 3777
Employees42,541
CEOShu Ye
Sector
Consumer Discretionary
Industry
Automobile Components
IPO DateApr 6, 2017

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(3)

Expand
  • F-6EFEffective registration statement (depository shares)6 Aug
  • F-6EFEffective registration statement (depository shares)13 Jul
  • F-6EFEffective registration statement (depository shares)7 Mar 2017

Mentions in Filings

  • … GM in Detroit, Chief Engineer and Chief Technology Officer of GM in China and Chairman and Chief Executive Officer of GM Taiwan. Between 2005 and 2006, she was the Chief Executive Officer and Vice Chairman of <strong>Fuyao Glass Industry Group Co.</strong> Ltd. In 2007, she became the President and Chief Executive Officer of NeoTek China, a supplier of automotive chassis and transmission parts, and served as Chairman of the company’s board of directors from 2008 …
    AUTOLIV INCFuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt·EX-4.7 - 10-Q - Quarterly report Q1·Q1 26·17 Apr
  • … M in Detroit, Chief Engineer and Chief Technology Officer of GM in China and Chairman and Chief Executive Officer of GM Taiwan. From 2005 to 2006, she served as the Chief Executive Officer and Vice Chairman of <strong>Fuyao Glass Industry Group Co.</strong> Ltd. In 2007, she became President and Chief Executive Officer of NeoTek China, a supplier of automotive chassis and transmission parts, and served as Chairman of the Board of Directors from 2008 through 2011. …
    AUTOLIV INCFuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt·DEF 14A - Definitive proxy statement·Q2 26·25 Mar
  • … | | | | | | | | --- | --- | --- | --- | --- | --- | | currency | Brand | Number of shares | Appraisal unit price | Appraisal amount | remarks | | US dollars | ICICI BANK LIMITED - SPON ADR | 17,807 | 29.76 | 529,936.32 | | | subtotal | Number of stocks: | 1 | | 529,936.32 | | | | | | | (86,141,148) | | | | Ratio of market value to portfolio holdings: | 0.6% | | 0.6% | | | Hong Kong Dollar | ZIJIN MINING GROUP COMPANY LIMITED-H | 282,000 | 30.12 | …
    JPモルガン・アセット・マネジメント株式会社Fuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt·Annual Report - Annual Securities Report (2026.01.20-2026.07.21)·16 Oct·15 Oct
  • … | | | | | | | | --- | --- | --- | --- | --- | --- | | currency | Brand | Number of shares | Appraisal unit price | Appraisal amount | remarks | | US dollars | ICICI BANK LIMITED - SPON ADR | 17,807 | 29.76 | 529,936.32 | | | subtotal | Number of stocks: | 1 | | 529,936.32 | | | | | | | (86,141,148) | | | | Ratio of market value to portfolio holdings: | 0.6% | | 0.6% | | | Hong Kong Dollar | ZIJIN MINING GROUP COMPANY LIMITED-H | 282,000 | 30.12 | …
    JPモルガン・アセット・マネジメント株式会社Fuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt·Prospectus - Securities registration statement·16 Oct·15 Oct
  • … ZHOU XINGYU AUTOMOTIVE LIGHTIN | 900 | 90.48 | 81,432.00 | | | | CHONG QING CHANGAN AUTOMOBILE CO LT | 26,100 | 6.94 | 181,134.00 | | | | CHONGQING QIANLI TECHNOLOGY CO LTD | 14,300 | 7.47 | 106,821.00 | | | | <strong>FUYAO GLASS INDUSTRY GROUP CO.</strong> LTD. | 6,300 | 50.70 | 319,410.00 | | | | GUANGZHOU AUTOMOBILE GROUP | 15,100 | 4.94 | 74,594.00 | | | | HUAYU AUTOMOTIVE SYSTEMS CO LTD | 9,900 | 16.15 | 159,885.00 | | | | HUIZHOU DESAY SV AUTOMOTIVE CO LTD …
    楽天投信投資顧問株式会社Fuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt·Prospectus - Securities registration statement·15 Oct·14 Oct
  • … | 1,139,223.00 | | | | ORIENT OVERSEAS INT | 7,000 | 138.10 | 966,700.00 | | | | ZTO EXPRESS (CAYMAN) INC | 20,000 | 190.10 | 3,802,000.00 | | | | BYD COMPANY LIMITED | 193,700 | 86.15 | 16,687,255.00 | | | | <strong>FUYAO GLASS INDUSTRY GROUP CO.</strong> LTD. | 32,000 | 50.15 | 1,604,800.00 | | | | GEELY AUTOMOBILE HOLDINGS LIMITED | 342,000 | 18.31 | 6,262,020.00 | | | | GREAT WALL MOTOR COMPANY LIMITED | 122,000 | 8.70 | 1,061,400.00 | | | | LI AUTO INC | 64 …
    楽天投信投資顧問株式会社Fuyao Glass Industry Group Co., Ltd./ADR American Depositary Receipt·Annual Report - Annual Securities Report (2025.07.18-2026.07.15)·15 Oct·14 Oct

Key Stats

Trading

Px/Chg 1D$1.93 / +6.63%
Avg Volume22.04K
Beta-0.30
Mkt Cap14.84B
FD Mkt Cap75.48B

Float

Shrs Out/Float7.69B / 7.69B
Short Float0.00%
Days to Cover1.00
Stock Repurchased$0.00

Current Valuation

EV14.89B
EV/EBITDA1.35
EV/Sales0.35
P/B0.39
P/S0.35
FCF Yield20.43%
ROE4.37%
ROA2.33%
Current Ratio1.79

Dividend

Cash$0.04
Yield3.85%
Yield (TTM)3.85%

Estimates

P/E1.69
Est P/E0.00
Est EPS0.00
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings9.761.322.222.4836.216.57
Price / Sales1.780.220.380.476.521.28
Price / Book Value0.740.220.400.522.170.39
Price / Free Cash Flow33.042.283.976.04148.034.89
ENTERPRISE VALUE METRICS
Enterprise Value21,981.9957.68,310.211,953.173,803.314,885.1
Enterprise Value / Sales1.560.030.250.305.911.29
Enterprise Value / EBITDA6.840.120.931.0527.784.30
Enterprise Value / EBIT7.170.161.241.3327.785.35

Financials

Full Financials
Millions CNY5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue17.3%23,603.128,098.833,161.039,251.744,669.1
Gross Income18.1%8,474.09,563.311,736.714,220.816,500.9
EBITDA19.2%6,371.38,212.78,921.311,348.012,867.4
EBIT24.5%4,119.65,867.66,698.08,955.79,904.8
Net Income30.3%3,146.24,755.65,629.37,498.09,058.2
EPS (Diluted)-8.2%0.310.460.540.720.22
BALANCE SHEET
Cash & ST Inv11.6%14,333.717,027.118,523.918,792.222,221.7
Total Assets12.1%44,784.950,767.556,630.463,254.270,794.6
Total Liabilities14.9%18,490.821,779.225,219.127,568.632,244.1
Total Shareholder Equity9.3%26,306.029,003.031,414.835,694.437,589.4
CASH FLOW
Net Operating Cash Flow19%5,677.05,893.07,624.68,562.211,394.6
Cap Ex25.1%-2,328.5-3,130.3-4,474.7-5,480.9-5,704.0
Free Cash Flow14.2%3,348.52,762.83,149.93,081.35,690.6

Enterprise Value Bridge

Millions CNY6 Nov '26
Price (As of 6 Nov '26)1.74
Basic Shares7,691.33
Market Cap13,344.5
Diluted Shares10,441.84
Fully Diluted Shares Outstanding10,441.84
Fully Diluted Market Cap18,116.6
+Consolidated Debt16,727.7
−In-the-Money Convertible Debt—
+Capital Leases297.9
+Operating Leases—
−Cash & Equivalents-21,520.3
−Short-term Investments-1,009.5
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-1.7
+Pension Liabilities—
Enterprise Value8,550.1

Related companies

Hyundai Mobis Co.,Ltd

012330 KP

Best Buy Co Inc

BBY US

Magna International Inc

MGA US

Samvardhana Motherson International Limited

MOTHERSO IB

Borgwarner Inc

BWA US

Ningbo Tuopu Group Co.,Ltd.

601689 CG

NGK Spark Plug Co., Ltd.

NGKSY US

Aisin Seiki Co., Ltd./ADR

ASEKY US

Modine Manufacturing Co

MOD US

Aptiv PLC

APTV US

Pirelli & C. S.p.A./ADR

PLLIF US

Autoliv Inc

ALV US