Samvardhana Motherson International Limited(MOTHERSO IB)
$159.40+0.800.50%
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Billions INR (ex. Per Share) | FY200503/31/2005 | FY200603/31/2006 | FY200703/31/2007 | FY200803/31/2008 | FY200903/31/2009 | FY201003/31/2010 | FY201103/31/2011 | FY201203/31/2012 | FY201303/31/2013 | FY201403/31/2014 | FY201503/31/2015 | FY201603/31/2016 | FY201703/31/2017 | FY201803/31/2018 | FY201903/31/2019 | FY202003/31/2020 | FY202103/31/2021 | FY202203/31/2022 | FY202303/31/2023 | FY202403/31/2024 | FY202503/31/2025 | FY202603/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 782.2 | 981.5 | 1,130.3 | 1,261.0 | ||||||||||||||||||||
| -Cost of Revenue | 467.1 | 562.1 | 633.5 | 1,044.6 | ||||||||||||||||||||
| Gross Profit | 315.1 | 419.5 | 496.8 | 216.4 | ||||||||||||||||||||
| -Operating Expenses | 181.8 | 238.1 | 289.3 | 148.8 | ||||||||||||||||||||
| +Selling, General & Admin | 181.8 | 238.1 | 289.3 | - | ||||||||||||||||||||
| +General And Administrative Expenses | - | - | - | - | ||||||||||||||||||||
| +Selling And Marketing Expenses | - | - | - | - | ||||||||||||||||||||
| +Research and Development | 0.0 | 0.0 | 0.0 | - | ||||||||||||||||||||
| +Other Operating Expenses | - | - | - | 148.8 | ||||||||||||||||||||
| Operating Income | 133.3 | 181.3 | 207.5 | 67.7 | ||||||||||||||||||||
| +Non Operating Income | -116.4 | -159.6 | -171.4 | -27.7 | ||||||||||||||||||||
| +Interest Income, Net | -7.1 | -16.6 | -16.5 | -16.2 | ||||||||||||||||||||
| +Interest Income | 0.7 | 1.5 | 2.3 | - | ||||||||||||||||||||
| -Interest Expense | 7.8 | 18.1 | 18.8 | 16.2 | ||||||||||||||||||||
| +Other Non-Op Income | -109.3 | -142.9 | -154.9 | -11.4 | ||||||||||||||||||||
| Pretax Income | 24.0 | 38.4 | 52.6 | 56.2 | ||||||||||||||||||||
| -Income Tax Expense | 7.4 | 8.2 | 11.2 | 15.4 | ||||||||||||||||||||
| Income from Cont Ops | 16.7 | 30.2 | 41.5 | 40.9 | ||||||||||||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||||||||||
| Income Incl. MI | 16.7 | 30.2 | 41.5 | 40.9 | ||||||||||||||||||||
| -Minority Interests | 1.7 | 3.0 | 3.4 | 2.3 | ||||||||||||||||||||
| Net Income, GAAP | 15.0 | 27.2 | 38.0 | 38.6 | ||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||||||||
| Net Income Avail To Common | 15.0 | 27.2 | 38.0 | 38.6 | ||||||||||||||||||||
| Weighted Average Shs Out | 10,164,635,000 | 10,164,636,000 | 10,370,248,000 | 10,545,574,000 | ||||||||||||||||||||
| EPS | 1.5 | 2.7 | 3.7 | 3.7 | ||||||||||||||||||||
| Weighted Average Shs Out Dil | 10,164,632,000 | 10,164,632,000 | 10,370,246,000 | 10,545,574,000 | ||||||||||||||||||||
| EPS Diluted | 1.5 | 2.7 | 3.7 | 3.7 | ||||||||||||||||||||
| Billions INR (ex. Per Share) | FY200503/31/2005 | FY200603/31/2006 | FY200703/31/2007 | FY200803/31/2008 | FY200903/31/2009 | FY201003/31/2010 | FY201103/31/2011 | FY201203/31/2012 | FY201303/31/2013 | FY201403/31/2014 | FY201503/31/2015 | FY201603/31/2016 | FY201703/31/2017 | FY201803/31/2018 | FY201903/31/2019 | FY202003/31/2020 | FY202103/31/2021 | FY202203/31/2022 | FY202303/31/2023 | FY202403/31/2024 | FY202503/31/2025 | FY202603/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 782.2 | 981.5 | 1,130.3 | 1,261.0 | ||||||||||||||||||||
| -Cost of Revenue | 467.1 | 562.1 | 633.5 | 1,044.6 | ||||||||||||||||||||
| Gross Profit | 315.1 | 419.5 | 496.8 | 216.4 | ||||||||||||||||||||
| -Operating Expenses | 181.8 | 238.1 | 289.3 | 148.8 | ||||||||||||||||||||
| +Selling, General & Admin | 181.8 | 238.1 | 289.3 | - | ||||||||||||||||||||
| +General And Administrative Expenses | - | - | - | - | ||||||||||||||||||||
| +Selling And Marketing Expenses | - | - | - | - | ||||||||||||||||||||
| +Research and Development | 0.0 | 0.0 | 0.0 | - | ||||||||||||||||||||
| +Other Operating Expenses | - | - | - | 148.8 | ||||||||||||||||||||
| Operating Income | 133.3 | 181.3 | 207.5 | 67.7 | ||||||||||||||||||||
| +Non Operating Income | -116.4 | -159.6 | -171.4 | -27.7 | ||||||||||||||||||||
| +Interest Income, Net | -7.1 | -16.6 | -16.5 | -16.2 | ||||||||||||||||||||
| +Interest Income | 0.7 | 1.5 | 2.3 | - | ||||||||||||||||||||
| -Interest Expense | 7.8 | 18.1 | 18.8 | 16.2 | ||||||||||||||||||||
| +Other Non-Op Income | -109.3 | -142.9 | -154.9 | -11.4 | ||||||||||||||||||||
| Pretax Income | 24.0 | 38.4 | 52.6 | 56.2 | ||||||||||||||||||||
| -Income Tax Expense | 7.4 | 8.2 | 11.2 | 15.4 | ||||||||||||||||||||
| Income from Cont Ops | 16.7 | 30.2 | 41.5 | 40.9 | ||||||||||||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||||||||||
| Income Incl. MI | 16.7 | 30.2 | 41.5 | 40.9 | ||||||||||||||||||||
| -Minority Interests | 1.7 | 3.0 | 3.4 | 2.3 | ||||||||||||||||||||
| Net Income, GAAP | 15.0 | 27.2 | 38.0 | 38.6 | ||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||||||||
| Net Income Avail To Common | 15.0 | 27.2 | 38.0 | 38.6 | ||||||||||||||||||||
| Weighted Average Shs Out | 10,164,635,000 | 10,164,636,000 | 10,370,248,000 | 10,545,574,000 | ||||||||||||||||||||
| EPS | 1.5 | 2.7 | 3.7 | 3.7 | ||||||||||||||||||||
| Weighted Average Shs Out Dil | 10,164,632,000 | 10,164,632,000 | 10,370,246,000 | 10,545,574,000 | ||||||||||||||||||||
| EPS Diluted | 1.5 | 2.7 | 3.7 | 3.7 | ||||||||||||||||||||