Logo
  • Home
  • AI Agent
  • Annotations
  • Watchlists
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

Logo
VST US​

Vistra Corp.(VST US)

$140.16-0.670.48%Ext:$139.95-0.210.15%(Market Closed · 00:00:02 UTC)

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Vistra Corp. — Company Profile

Vistra Corp., along with its various holdings, functions as a unified entity primarily engaged in retail electricity supply and power generation. The company organizes its operations across six distinct segments: Retail, Texas, East, West, Sunset, and Asset Closure. It directly provides electricity and natural gas to residential, commercial, and industrial clients throughout 20 U.S. states and the District of Columbia. Beyond its retail endeavors, Vistra also participates in generating electricity, facilitating wholesale energy transactions, managing commodity-related risks, producing fuel, and overseeing fuel logistics. With approximately 4.3 million customers, Vistra commands an impressive generation capacity of about 38,700 megawatts. This capacity is sustained by a diverse portfolio of facilities, including those powered by natural gas, nuclear energy, coal, solar, and advanced battery energy storage systems. The enterprise, initially known as Vistra Energy Corp., adopted its current name, Vistra Corp., in July 2020. Tracing its origins back to 1882, Vistra Corp. maintains its corporate headquarters in Irving, Texas.

Sector
Utilities
Industry
Electric Utilities
Exchange
UN
CEO
James A. Burke
Headquarters
Irving, TX, US
IPO Date
Oct 5, 2016
Employees
6,390
Website
www.vistracorp.com

Key Metrics

Price
$140.02
Market Cap
$47.21B
Revenue (TTM)
$4.65B
Net Income (TTM)
$1.03B
EPS (TTM)
2.90
P/E (TTM)
21.07
P/B (TTM)
8.44
Dividend Yield
56.79%
ROE (TTM)
18.38%
ROA (TTM)
2.49%
Operating Margin
11.32%
Beta
0.98

Dividends

Last Dividend
$0.23
Last Yield
0.57%

Summary

Vistra Corp., along with its various holdings, functions as a unified entity primarily engaged in retail electricity supply and power generation. The company organizes its operations across six distinct segments: Retail, Texas, East, West, Sunset, and Asset Closure. It directly provides electricity and natural gas to residential, commercial, and industrial clients throughout 20 U.S. states and the District of Columbia. Beyond its retail endeavors, Vistra also participates in generating electricity, facilitating wholesale energy transactions, managing commodity-related risks, producing fuel, and overseeing fuel logistics. With approximately 4.3 million customers, Vistra commands an impressive generation capacity of about 38,700 megawatts. This capacity is sustained by a diverse portfolio of facilities, including those powered by natural gas, nuclear energy, coal, solar, and advanced battery energy storage systems. The enterprise, initially known as Vistra Energy Corp., adopted its current name, Vistra Corp., in July 2020. Tracing its origins back to 1882, Vistra Corp. maintains its corporate headquarters in Irving, Texas.

Website
www.vistracorp.com
Location
Irving, TX, US
Phone214 812 4600
Employees6,390
CEOJames A. Burke
Sector
Utilities
Industry
Electric Utilities
IPO DateOct 5, 2016

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.

Latest Documents

SEC Filings(1K)

Expand
  • 4Statement of changes in beneficial ownership8 Oct
  • 4Statement of changes in beneficial ownership7 Oct
  • 144Moldovan Kristopher E.7 Oct
  • 144HUDSON SCOTT A6 Oct
  • 8-KEntry into a Material Definitive Agreement2 Oct
  • 8-KEntry into a Material Definitive Agreement24 Sep
  • 424B2Prospectus filing (Rule 424(b)(2))14 Sep
  • FWPPRICING TERM SHEET10 Sep
  • 4Statement of changes in beneficial ownership10 Sep
  • 4Statement of changes in beneficial ownership10 Sep
  • 424B5Prospectus filing (Rule 424(b)(5))10 Sep
  • S-3ASRAutomatic shelf registration statement (S-3)8 Sep
  • 144HUDSON SCOTT A8 Sep
  • 144Moldovan Kristopher E.8 Sep
  • 4Statement of changes in beneficial ownership2 Sep
  • 4Statement of changes in beneficial ownership24 Aug
  • 10-QQ2ended 30 Jun 20267 Aug
  • SC 13GVistra Corp.7 Aug
  • 8-KResults of Operations and Financial Condition7 Aug
  • 8-KEntry into a Material Definitive Agreement16 Jul

News

  • Can Vistra (VST) Keep the Earnings Surprise Streak Alive?23 Oct
  • Why Vistra Corp. (VST) Dipped More Than Broader Market Today22 Oct
  • Texas Paused Data Center Hookups—2 Power Stocks Are Waiting on the Verdict22 Oct
  • Here Are Thursday’s Top Wall Street Analyst Research Calls: Alcoa, Block, Constellation Energy, Dick’s Sporting Goods, Dutch Bros, Halliburton Company, Netflix, Southern Company,Tesla, and More22 Oct
  • Wall Street Analysts Think Vistra (VST) Is a Good Investment: Is It?21 Oct
  • VST Stock Trades Above 50-Day SMA: Is It Time to Buy or Hold Shares?21 Oct
  • 3 Stocks to Buy Before Wall Street Catches On Before October Ends21 Oct
  • Bloom Energy vs. Vistra: Which Energy Stock Is a Better Buy in 2026?21 Oct
  • Vistra Corp. (VST) Is a Trending Stock: Facts to Know Before Betting on It20 Oct
  • The Nuclear Renaissance on the U.S. Grid19 Oct
  • Should You Buy Vistra After an 11% 1-Day Jump on a $4.2 Billion DOE Loan? The Catch Most Investors Are Missing.17 Oct
  • Vistra Corp. (VST) Surpasses Market Returns: Some Facts Worth Knowing15 Oct
  • Vistra Announces Redemption of All Outstanding Series A Preferred Stock15 Oct
  • Why Constellation Energy Has A Near-Term Edge Over Vistra15 Oct
  • AI Needs More Power Than the Grid Can Give, and These 7 Stocks Sell the Fix15 Oct
  • Vistra Stock Surged Following Its $4.2 Billion Federal Loan. With the Stock Down 23% Over the Past Year, Is It Time to Buy?15 Oct
  • Vistra Corp (VST) Stock Down 6.5% -- Now Undervalued? GF Score: 81/10014 Oct
  • Got $5,000? 2 Stocks Supplying the AI Data Center Power Crunch.14 Oct
  • The AI Data Center Race Heats Up: Three Winners Getting Paid Now, One Waiting for Next Year14 Oct
  • Vistra Bombed Over The Last Year: One Analyst Says The AI Power Play Will Gain 90% Within a Year13 Oct

Mentions in Filings

  • … PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934 For the month of October 2026 Commission File Number: 001-40752 RENEW ENERGY GLOBAL PLC (Translation of registrant’s name into English) C/O <strong>Vistra</strong> (UK) Ltd, Suite 3, 7th Floor 50, Broadway, London, England, SW1H 0DB, United Kingdom (Address of principal executive office) Indicate by check mark whether the registrant files or will file annual reports under cover o …
    ReNew Energy Global plcVistra Corp.·6-K - Current report (foreign private issuer)·Q3 27·23 Oct
  • … n** Our principal executive offices are located at 30 Raffles Place, #21-01, Singapore 048622. Our telephone number at this address is +65 66719049. Our registered office in the Cayman Islands is located at the office of <strong>Vistra</strong> (Cayman) Limited, P. O. Box 31119 Grand Pavilion, Hibiscus Way, 802 West Bay Road, Grand Cayman, KY1 - 1205 Cayman Islands. Our agent for service of process in the United States is Cogency Global Inc. located at 122 East …
    OPAY LtdVistra Corp.·F-1/A - AMENDMENT NO.1 TO FORM F-1·Q4 26·23 Oct
  • For the year ended June 30, 2024, there was 3 suppliers which accounted for over 10% of the cost of revenues for the year, including the Hong Kong government, accounting for 36.1% of our cost of revenues, <strong>Vistra</strong> Licence Holdings (BVI) Ltd for 26.7% of our cost of revenues and Accolade IP Limited, accounting for 11.2% of our cost of revenues. For the year ended June 30, 2025, there was 3 suppliers which accounted for over 10% of the cost of revenu …
    Acco Group Holdings LtdVistra Corp.·20-F - ANNUAL REPORT·21 Oct·21 Oct
  • … **Corporate Information** Our principal executive offices are located at 12 Tai Seng Link, GRC Centre, #03-01A, Singapore 534233, and our phone number is +65 9730 3718. Our registered office is located at the offices of <strong>Vistra</strong> (Cayman) Limited, P.O. Box 31119, Grand Pavilion, Hibiscus Way, 802 West Bay Road, Grand Cayman, KY1-1205, Cayman Islands. We maintain a corporate website at https://investors.homestolife.com. The information contained in …
    HomesToLife LtdVistra Corp.·F-1/A - Registration statement (foreign issuer, amendment)·20 Oct·20 Oct
  • … 3 The Company’s registered office will be situated at the office of <strong>Vistra</strong> (Cayman) Limited, P.O. Box 31119, Grand Pavilion, Hibiscus Way, 802 West Bay Road, Grand Cayman KY1-1205, Cayman Islands or at such other place in the Cayman Islands as the directors may at any time decide. 4 The Company’s objects are unrestricted. As provided by section 7(4) of the Companies Act (Revised), the Company has full power and authority to carry out any object …
    Golden Sun Technology Group Ltd.Vistra Corp.·EX-99.3 - 6-K - NOTICE AND PROXY STATEMENT·Q1 27·20 Oct
  • … frail Group, a strategic advisory firm, as Executive Vice President and Senior Advisor in 2021 following his retirement in 2019. From 2016 until 2019 he served as Executive Vice President and Chief Financial Officer of <strong>Vistra Corp.</strong>, an integrated retail electricity and power generation company. Prior to joining Vistra, Mr. Holden was Executive Vice President and Senior Advisor at The Taffrail Group from 2012 to 2016. From 2009 to 2012, Mr. Holden …
    Greenbacker Renewable Energy Co LLCVistra Corp.·DEFM14A - Definitive proxy statement (merger)·Q4 26·20 Oct

Key Stats

Trading

Px/Chg 1D$140.02 / +0.19%
Avg Volume4.66M
Beta0.98
Mkt Cap47.21B
FD Mkt Cap46.12B

Float

Shrs Out/Float337.18M / 314.48M
Short Float0.05%
Days to Cover3.45
Stock Repurchased$372.00M

Current Valuation

EV68.94B
EV/EBITDA10.61
EV/Sales4.25
P/B8.44
P/S2.91
FCF Yield0.67%
ROE18.38%
ROA2.49%
Current Ratio0.90

Dividend

Cash$0.23
Yield56.79%
Yield (TTM)56.79%

Estimates

P/E21.07
Est P/EN/A
Est EPSN/A
Est PEGN/A

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings60.70-8.0523.0818.09224.5245.88
Price / Sales7.550.552.222.4822.3710.14
Price / Book Value7.162.016.498.6410.248.44
Price / Free Cash Flow-94.43-12.109.1219.36-637.95149.41
ENTERPRISE VALUE METRICS
Enterprise Value56,600.424,773.848,141.666,763.174,380.268,943.3
Enterprise Value / Sales10.911.393.103.4531.8114.81
Enterprise Value / EBITDA25.4419.2510.439.2857.0431.21
Enterprise Value / EBIT34.36-35.0417.5114.64128.4646.24

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue6.2%13,333.017,837.015,543.019,377.016,972.0
Gross Income165.3%60.03,814.05,171.07,693.02,974.0
EBITDA57.6%852.01,287.04,616.07,192.05,252.0
EBIT—-1,124.0-707.02,749.04,561.02,302.0
Net Income—-1,274.0-1,227.01,493.02,659.0944.0
EPS (Diluted)—-2.62-3.263.587.002.21
BALANCE SHEET
Cash & ST Inv-11.4%1,325.0455.03,485.01,188.0816.0
Total Assets8.8%29,683.032,787.032,966.037,770.041,550.0
Total Liabilities14.2%21,391.027,869.027,644.032,187.036,440.0
Total Shareholder Equity-11.4%8,291.04,902.05,307.05,570.05,110.0
CASH FLOW
Net Operating Cash Flow—-206.0485.05,453.04,563.04,070.0
Cap Ex39.8%-1,033.0-1,301.0-1,676.0-2,078.0-3,941.0
Free Cash Flow—-1,239.0-816.03,777.02,485.0129.0

Enterprise Value Bridge

Millions USD23 Oct '26
Price (As of 23 Oct '26)140.53
Basic Shares337.18
Market Cap47,384.3
Diluted Shares339.80
Fully Diluted Shares Outstanding339.80
Fully Diluted Market Cap47,752.1
+Consolidated Debt19,913.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-671.0
−Short-term Investments-
+Total Preferred2,476.0
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest13.0
+Pension Liabilities—
Enterprise Value69,115.3

Segment data

Revenue

by Products and services

  • Retail Segment51%
  • East Segment23%
  • Texas Segment18%
  • Revenue From Other Wholesale Contracts8%

Revenue

by Geography

  • East Segment95%
  • West Segment5%

Related companies

NextEra Energy Inc.

NEE US

China Yangtze Power Co., Ltd.

600900 CG

Enel SpA

ENLAY US

Southern Co

SO US

Constellation Energy Corp

CEG US

Duke Energy CORP

DUK US

Engie S.A.

ENGIY US

American Electric Power Co Inc

AEP US

Rwe Ag /FI

RWEOY US

Xcel Energy Inc

XEL US

Exelon Corp

EXC US

SSE plc/ADR

SSEZY US