Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Rwe Ag /FI Sponsored ADR(RWEOY US)

$65.71+0.400.61%(Market Open · 20:59:06 UTC)
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Rwe Ag /FI Sponsored ADR(RWEOY US)

$65.71+0.400.61%(Market Open · 20:59:06 UTC)
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees
RWEOY US​
Ask AI

Rwe Ag /FI Sponsored ADR — Company Profile

Headquartered in Essen, Germany, and established in 1898, RWE Aktiengesellschaft is a prominent energy provider primarily operating across Europe and the United States. This firm is engaged in both the generation and supply of electrical power, leveraging a diverse mix of renewable and conventional energy resources. Its business is structured into five core divisions: Offshore Wind; Onshore Wind/Solar; Hydro/Biomass/Gas; Supply & Trading; and Coal/Nuclear. In addition to producing electricity from sources like wind, solar, hydropower, nuclear, gas, and biomass, RWE also actively trades energy commodities, manages natural gas storage facilities, and develops battery storage solutions. The company serves a varied customer base, including commercial, industrial, and corporate clients.

Sector
Utilities
Industry
Electric Utilities
Exchange
UU
CEO
Markus Krebber
Headquarters
Essen, I8, DE
IPO Date
Nov 18, 1996
Employees
20,120
Website
www.rwe.com

Key Metrics

Price
$66.55
Market Cap
$49.89B
Revenue (TTM)
$4.36B
Net Income (TTM)
$20.33M
EPS (TTM)
0.03
P/E (TTM)
21.21
P/B (TTM)
1.41
Dividend Yield
2.00%
ROE (TTM)
0.06%
ROA (TTM)
0.02%
Operating Margin
8.60%
Beta
0.39

Dividends

Last Dividend
$1.41
Last Yield
0.02%

Summary

Headquartered in Essen, Germany, and established in 1898, RWE Aktiengesellschaft is a prominent energy provider primarily operating across Europe and the United States. This firm is engaged in both the generation and supply of electrical power, leveraging a diverse mix of renewable and conventional energy resources. Its business is structured into five core divisions: Offshore Wind; Onshore Wind/Solar; Hydro/Biomass/Gas; Supply & Trading; and Coal/Nuclear. In addition to producing electricity from sources like wind, solar, hydropower, nuclear, gas, and biomass, RWE also actively trades energy commodities, manages natural gas storage facilities, and develops battery storage solutions. The company serves a varied customer base, including commercial, industrial, and corporate clients.

Website
www.rwe.com
Location
Essen, I8, DE
Phone49 201 5179 0
Employees20,120
CEOMarkus Krebber
Sector
Utilities
Industry
Electric Utilities
IPO DateNov 18, 1996

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(60)

Expand
  • EFFECTNotice of effectiveness13 Nov 2020
  • F-6Registration statement (depository shares)4 Nov 2020
  • SUPPLAUTO-GENERATED PAPER DOCUMENT3 Dec 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT27 Nov 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT14 Nov 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT16 Aug 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT15 Jun 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT22 May 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT22 May 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT22 May 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT17 May 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT1 May 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT1 May 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT18 Apr 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT10 Apr 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT9 Apr 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT20 Mar 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT13 Mar 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT8 Mar 2007
  • ARSAUTO-GENERATED PAPER DOCUMENT7 Mar 2007

News

  • RWE Aktiengesellschaft Q3 Earnings Call Highlights11 Nov
  • RWEOY or OGE: Which Is the Better Value Stock Right Now?7 Oct
  • Best Momentum Stock to Buy for October 1st1 Oct
  • New Strong Buy Stocks for October 1st1 Oct
  • RWEOY vs. OGE: Which Stock Is the Better Value Option?21 Sep
  • RWE: A Reflection On How Overvalued The Company Now Is10 Sep
  • RWEOY or OGE: Which Is the Better Value Stock Right Now?4 Sep
  • RWEOY vs. OGE: Which Stock Is the Better Value Option?17 Aug
  • RWE Aktiengesellschaft (RWEOY) Q2 2026 Earnings Call Transcript13 Aug
  • RWE Aktiengesellschaft Q2 Earnings Call Highlights13 Aug

Mentions in Filings

  • … . He was President and Chief Executive Officer of Chrysler Group from 2000 to 2005 and held various other senior leadership roles at Daimler-Benz AG and its affiliates from 1976 to 2019. Dr. Zetsche served on the board of <strong>RWE AG</strong>, a global renewable energy company, from 2009 to 2016 and has served as Chairman of TUI AG, a global leisure, travel and tourism company, since 2018. Dr. Zetsche has served on the Advisory Boards of Aldi Süd, a global sup …
    Nth Cycle Inc.Rwe Ag /FI Sponsored ADR·424B3 - Prospectus filing (Rule 424(b)(3))·Q4 26·10 Nov
  • … CONTINGENT ASSETS AND CONTINGENT LIABILITIES The following is a summary of the contingent liabilities' cases considered relevant to disclose: **Forestal Arauco S.A.** initiated contractual arbitration proceedings against <strong>RWE</strong> Renewables Chile SpA, seeking contractual civil liability arising from breaches of representations and warranties contained in a Framework Agreement. Following the establishment of the Procedural Rules in March 2026, Forest …
    ARAUCO & CONSTITUTION PULP INCRwe Ag /FI Sponsored ADR·6-K - Current report (foreign private issuer)·Q4 26·10 Nov
  • To support data from clinical trials conducted in foreign jurisdictions, applicants may submit clinical evidence, clinical trials, patient registries or other sources of <strong>RWE</strong>, such as electronic health records or the collection of larger confirmatory data sets. In particular, because all of our studies to date for tanruprubart in GBS have been conducted at sites outside the United States, we conducted a RWE study to assess comparability of disease …
    Annexon, Inc.Rwe Ag /FI Sponsored ADR·10-Q - Quarterly report Q3·Q3 26·9 Nov
  • In January 2025, Con Edison completed the sale and transfer of Broken Bow II to <strong>RWE</strong> and the corresponding value of $54 million (net of assumed debt and other final adjustments) was paid to Con Edison. RWE Renewables Americas, LLC operated the facility on behalf of Con Edison until the sale and transfer to RWE pursuant to certain service agreements, for which the fees were not material. 47 --- In October 2025, Con Edison sold its tax equity int …
    CONSOLIDATED EDISON INCRwe Ag /FI Sponsored ADR·10-Q - Quarterly report Q3·Q3 26·5 Nov
  • Following CPUC approval, in July 2026, SDG&E acquired a 100% interest in Westside Canal 2A, LLC from <strong>RWE</strong> Clean Energy Asset Holdings, Inc., a subsidiary of RWE AG, a German multinational energy company, for total consideration of $205 million. Westside Canal 2A, LLC owns a fully constructed and operational 119-MW battery energy storage facility located in Imperial County, California, which has been added to SDG&E’s utility-owned storage portfolio …
    SAN DIEGO GAS & ELECTRIC CORwe Ag /FI Sponsored ADR·10-Q - Quarterly report Q3·Q3 26·5 Nov
  • … eria for classification as an exceptional item. Impairment reversal of joint venture and reclassification of foreign currency translation reserve In the year ended 31 March 2025, we agreed with our joint venture partner, <strong>RWE</strong> Renewables, that our investment in Community Offshore Wind, LLC would pause project development for the time being. As a result of this decision, the Group assessed the recoverable amount of its investment and recognised an …
    NATIONAL GRID PLCRwe Ag /FI Sponsored ADR·6-K - NATIONAL GRID PLC HALF-YEAR RESULTS 2026/27·Q3 27·5 Nov

Key Stats

Trading

Px/Chg 1D$66.55 / +1.02%
Prev Close$67.48
% of 52Wk H91.55%
Avg Volume101.00K
Beta0.39
Mkt Cap49.89B
FD Mkt Cap50.86B

Float

Shrs Out/Float749.71M / 636.21M
Short Float0.00%
Days to Cover1.00
Stock Repurchased$272.41M

Current Valuation

EV75.13B
EV/EBITDA10.19
EV/Sales4.83
P/B1.41
P/S3.21
FCF Yield-8.45%
ROE0.06%
ROA0.02%
Current Ratio1.26

Dividend

Cash$1.41
Yield2.00%
Yield (TTM)2.00%

Estimates

P/E21.21
Est P/E0.00
Est EPS0.61
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings509.2110.8817.445.2058.252,454.30
Price / Sales5.030.770.731.1011.0911.44
Price / Book Value1.111.070.800.851.401.41
Price / Free Cash Flow-1.48-14.23-4.40-9.6932.77-11.84
ENTERPRISE VALUE METRICS
Enterprise Value50,505.039,900.633,606.239,489.964,399.075,129.4
Enterprise Value / Sales7.151.040.971.6314.9017.23
Enterprise Value / EBITDA25.7713.723.563.7034.9972.89
Enterprise Value / EBIT66.0625.845.975.3092.87200.31

Financials

Full Financials
Millions EUR5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue-8.8%24,526.038,366.034,516.024,224.016,932.3
Gross Income-32.1%6,342.06,692.014,037.08,650.01,344.7
EBITDA-5.9%3,574.02,909.09,444.010,681.02,806.7
EBIT-18.4%2,018.01,544.05,627.07,447.0893.3
Net Income42.9%721.02,717.01,450.05,135.03,007.4
EPS (Diluted)40.3%1.073.931.956.904.14
BALANCE SHEET
Cash & ST Inv-95.4%13,865.020,456.014,641.011,941.013,343.3
Total Assets-6.8%142,309.0138,548.0106,512.098,440.0107,433.3
Total Liabilities-14.8%125,313.0109,269.073,354.064,817.065,886.9
Total Shareholder Equity22.5%15,254.027,576.031,569.031,549.034,366.4
CASH FLOW
Net Operating Cash Flow-10.1%7,274.02,406.04,235.06,620.04,758.5
Cap Ex27.1%-3,689.0-4,484.0-5,146.0-9,377.0-9,618.8
Free Cash Flow—3,585.0-2,078.0-5,744.0-2,757.0-4,860.3

Enterprise Value Bridge

Millions EUR13 Nov '26
Price (As of 13 Nov '26)65.80
Basic Shares749.71
Market Cap49,330.8
Diluted Shares779.99
Fully Diluted Shares Outstanding779.99
Fully Diluted Market Cap51,323.0
+Consolidated Debt23,967.1
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-6,103.5
−Short-term Investments-6,715.2
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest7,982.7
+Pension Liabilities—
Enterprise Value75,177.2

Related companies

NextEra Energy Inc.

NEE US

China Yangtze Power Co., Ltd.

600900 CG

Enel SpA

ENLAY US

Southern Co

SO US

Constellation Energy Corp

CEG US

Duke Energy CORP

DUK US

Engie S.A.

ENGIY US

American Electric Power Co Inc

AEP US

Vistra Corp.

VST US

Xcel Energy Inc

XEL US

Exelon Corp

EXC US

SSE plc/ADR

SSEZY US

RWEOY US​
Ask AI

Rwe Ag /FI Sponsored ADR — Company Profile

Headquartered in Essen, Germany, and established in 1898, RWE Aktiengesellschaft is a prominent energy provider primarily operating across Europe and the United States. This firm is engaged in both the generation and supply of electrical power, leveraging a diverse mix of renewable and conventional energy resources. Its business is structured into five core divisions: Offshore Wind; Onshore Wind/Solar; Hydro/Biomass/Gas; Supply & Trading; and Coal/Nuclear. In addition to producing electricity from sources like wind, solar, hydropower, nuclear, gas, and biomass, RWE also actively trades energy commodities, manages natural gas storage facilities, and develops battery storage solutions. The company serves a varied customer base, including commercial, industrial, and corporate clients.

Sector
Utilities
Industry
Electric Utilities
Exchange
UU
CEO
Markus Krebber
Headquarters
Essen, I8, DE
IPO Date
Nov 18, 1996
Employees
20,120
Website
www.rwe.com

Key Metrics

Price
$66.55
Market Cap
$49.89B
Revenue (TTM)
$4.36B
Net Income (TTM)
$20.33M
EPS (TTM)
0.03
P/E (TTM)
21.21
P/B (TTM)
1.41
Dividend Yield
2.00%
ROE (TTM)
0.06%
ROA (TTM)
0.02%
Operating Margin
8.60%
Beta
0.39

Dividends

Last Dividend
$1.41
Last Yield
0.02%

Summary

Headquartered in Essen, Germany, and established in 1898, RWE Aktiengesellschaft is a prominent energy provider primarily operating across Europe and the United States. This firm is engaged in both the generation and supply of electrical power, leveraging a diverse mix of renewable and conventional energy resources. Its business is structured into five core divisions: Offshore Wind; Onshore Wind/Solar; Hydro/Biomass/Gas; Supply & Trading; and Coal/Nuclear. In addition to producing electricity from sources like wind, solar, hydropower, nuclear, gas, and biomass, RWE also actively trades energy commodities, manages natural gas storage facilities, and develops battery storage solutions. The company serves a varied customer base, including commercial, industrial, and corporate clients.

Website
www.rwe.com
Location
Essen, I8, DE
Phone49 201 5179 0
Employees20,120
CEOMarkus Krebber
Sector
Utilities
Industry
Electric Utilities
IPO DateNov 18, 1996

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(60)

Expand
  • EFFECTNotice of effectiveness13 Nov 2020
  • F-6Registration statement (depository shares)4 Nov 2020
  • SUPPLAUTO-GENERATED PAPER DOCUMENT3 Dec 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT27 Nov 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT14 Nov 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT16 Aug 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT15 Jun 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT22 May 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT22 May 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT22 May 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT17 May 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT1 May 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT1 May 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT18 Apr 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT10 Apr 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT9 Apr 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT20 Mar 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT13 Mar 2007
  • SUPPLAUTO-GENERATED PAPER DOCUMENT8 Mar 2007
  • ARSAUTO-GENERATED PAPER DOCUMENT7 Mar 2007

News

  • RWE Aktiengesellschaft Q3 Earnings Call Highlights11 Nov
  • RWEOY or OGE: Which Is the Better Value Stock Right Now?7 Oct
  • Best Momentum Stock to Buy for October 1st1 Oct
  • New Strong Buy Stocks for October 1st1 Oct
  • RWEOY vs. OGE: Which Stock Is the Better Value Option?21 Sep
  • RWE: A Reflection On How Overvalued The Company Now Is10 Sep
  • RWEOY or OGE: Which Is the Better Value Stock Right Now?4 Sep
  • RWEOY vs. OGE: Which Stock Is the Better Value Option?17 Aug
  • RWE Aktiengesellschaft (RWEOY) Q2 2026 Earnings Call Transcript13 Aug
  • RWE Aktiengesellschaft Q2 Earnings Call Highlights13 Aug

Mentions in Filings

  • … . He was President and Chief Executive Officer of Chrysler Group from 2000 to 2005 and held various other senior leadership roles at Daimler-Benz AG and its affiliates from 1976 to 2019. Dr. Zetsche served on the board of <strong>RWE AG</strong>, a global renewable energy company, from 2009 to 2016 and has served as Chairman of TUI AG, a global leisure, travel and tourism company, since 2018. Dr. Zetsche has served on the Advisory Boards of Aldi Süd, a global sup …
    Nth Cycle Inc.Rwe Ag /FI Sponsored ADR·424B3 - Prospectus filing (Rule 424(b)(3))·Q4 26·10 Nov
  • … CONTINGENT ASSETS AND CONTINGENT LIABILITIES The following is a summary of the contingent liabilities' cases considered relevant to disclose: **Forestal Arauco S.A.** initiated contractual arbitration proceedings against <strong>RWE</strong> Renewables Chile SpA, seeking contractual civil liability arising from breaches of representations and warranties contained in a Framework Agreement. Following the establishment of the Procedural Rules in March 2026, Forest …
    ARAUCO & CONSTITUTION PULP INCRwe Ag /FI Sponsored ADR·6-K - Current report (foreign private issuer)·Q4 26·10 Nov
  • To support data from clinical trials conducted in foreign jurisdictions, applicants may submit clinical evidence, clinical trials, patient registries or other sources of <strong>RWE</strong>, such as electronic health records or the collection of larger confirmatory data sets. In particular, because all of our studies to date for tanruprubart in GBS have been conducted at sites outside the United States, we conducted a RWE study to assess comparability of disease …
    Annexon, Inc.Rwe Ag /FI Sponsored ADR·10-Q - Quarterly report Q3·Q3 26·9 Nov
  • In January 2025, Con Edison completed the sale and transfer of Broken Bow II to <strong>RWE</strong> and the corresponding value of $54 million (net of assumed debt and other final adjustments) was paid to Con Edison. RWE Renewables Americas, LLC operated the facility on behalf of Con Edison until the sale and transfer to RWE pursuant to certain service agreements, for which the fees were not material. 47 --- In October 2025, Con Edison sold its tax equity int …
    CONSOLIDATED EDISON INCRwe Ag /FI Sponsored ADR·10-Q - Quarterly report Q3·Q3 26·5 Nov
  • Following CPUC approval, in July 2026, SDG&E acquired a 100% interest in Westside Canal 2A, LLC from <strong>RWE</strong> Clean Energy Asset Holdings, Inc., a subsidiary of RWE AG, a German multinational energy company, for total consideration of $205 million. Westside Canal 2A, LLC owns a fully constructed and operational 119-MW battery energy storage facility located in Imperial County, California, which has been added to SDG&E’s utility-owned storage portfolio …
    SAN DIEGO GAS & ELECTRIC CORwe Ag /FI Sponsored ADR·10-Q - Quarterly report Q3·Q3 26·5 Nov
  • … eria for classification as an exceptional item. Impairment reversal of joint venture and reclassification of foreign currency translation reserve In the year ended 31 March 2025, we agreed with our joint venture partner, <strong>RWE</strong> Renewables, that our investment in Community Offshore Wind, LLC would pause project development for the time being. As a result of this decision, the Group assessed the recoverable amount of its investment and recognised an …
    NATIONAL GRID PLCRwe Ag /FI Sponsored ADR·6-K - NATIONAL GRID PLC HALF-YEAR RESULTS 2026/27·Q3 27·5 Nov

Key Stats

Trading

Px/Chg 1D$66.55 / +1.02%
Prev Close$67.48
% of 52Wk H91.55%
Avg Volume101.00K
Beta0.39
Mkt Cap49.89B
FD Mkt Cap50.86B

Float

Shrs Out/Float749.71M / 636.21M
Short Float0.00%
Days to Cover1.00
Stock Repurchased$272.41M

Current Valuation

EV75.13B
EV/EBITDA10.19
EV/Sales4.83
P/B1.41
P/S3.21
FCF Yield-8.45%
ROE0.06%
ROA0.02%
Current Ratio1.26

Dividend

Cash$1.41
Yield2.00%
Yield (TTM)2.00%

Estimates

P/E21.21
Est P/E0.00
Est EPS0.61
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings509.2110.8817.445.2058.252,454.30
Price / Sales5.030.770.731.1011.0911.44
Price / Book Value1.111.070.800.851.401.41
Price / Free Cash Flow-1.48-14.23-4.40-9.6932.77-11.84
ENTERPRISE VALUE METRICS
Enterprise Value50,505.039,900.633,606.239,489.964,399.075,129.4
Enterprise Value / Sales7.151.040.971.6314.9017.23
Enterprise Value / EBITDA25.7713.723.563.7034.9972.89
Enterprise Value / EBIT66.0625.845.975.3092.87200.31

Financials

Full Financials
Millions EUR5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue-8.8%24,526.038,366.034,516.024,224.016,932.3
Gross Income-32.1%6,342.06,692.014,037.08,650.01,344.7
EBITDA-5.9%3,574.02,909.09,444.010,681.02,806.7
EBIT-18.4%2,018.01,544.05,627.07,447.0893.3
Net Income42.9%721.02,717.01,450.05,135.03,007.4
EPS (Diluted)40.3%1.073.931.956.904.14
BALANCE SHEET
Cash & ST Inv-95.4%13,865.020,456.014,641.011,941.013,343.3
Total Assets-6.8%142,309.0138,548.0106,512.098,440.0107,433.3
Total Liabilities-14.8%125,313.0109,269.073,354.064,817.065,886.9
Total Shareholder Equity22.5%15,254.027,576.031,569.031,549.034,366.4
CASH FLOW
Net Operating Cash Flow-10.1%7,274.02,406.04,235.06,620.04,758.5
Cap Ex27.1%-3,689.0-4,484.0-5,146.0-9,377.0-9,618.8
Free Cash Flow—3,585.0-2,078.0-5,744.0-2,757.0-4,860.3

Enterprise Value Bridge

Millions EUR13 Nov '26
Price (As of 13 Nov '26)65.80
Basic Shares749.71
Market Cap49,330.8
Diluted Shares779.99
Fully Diluted Shares Outstanding779.99
Fully Diluted Market Cap51,323.0
+Consolidated Debt23,967.1
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-6,103.5
−Short-term Investments-6,715.2
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest7,982.7
+Pension Liabilities—
Enterprise Value75,177.2

Related companies

NextEra Energy Inc.

NEE US

China Yangtze Power Co., Ltd.

600900 CG

Enel SpA

ENLAY US

Southern Co

SO US

Constellation Energy Corp

CEG US

Duke Energy CORP

DUK US

Engie S.A.

ENGIY US

American Electric Power Co Inc

AEP US

Vistra Corp.

VST US

Xcel Energy Inc

XEL US

Exelon Corp

EXC US

SSE plc/ADR

SSEZY US