VST US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15,543.0 | 19,377.0 | 16,972.0 | 16,213.0 | |||||||||||||
| -Cost of Revenue | 10,372.0 | 11,684.0 | 13,998.0 | 14,151.0 | |||||||||||||
| Gross Profit | 5,171.0 | 7,693.0 | 2,974.0 | 2,062.0 | |||||||||||||
| -Operating Expenses | 1,258.0 | 1,465.0 | 1,639.0 | 1,726.0 | |||||||||||||
| +Selling, General & Admin | 1,258.0 | 1,465.0 | 1,639.0 | 1,726.0 | |||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||
| +Other Operating Expenses | - | - | - | - | |||||||||||||
| Operating Income | 3,913.0 | 6,228.0 | 1,335.0 | 336.0 | |||||||||||||
| +Non Operating Income | -2,576.0 | -3,790.0 | -1,391.0 | 1,315.0 | |||||||||||||
| +Interest Income, Net | -663.0 | -1,029.0 | -1,179.0 | -1,128.0 | |||||||||||||
| +Interest Income | 86.0 | 65.0 | - | 11.0 | |||||||||||||
| -Interest Expense | 749.0 | 1,094.0 | 1,179.0 | 1,139.0 | |||||||||||||
| +Other Non-Op Income | -1,913.0 | -2,761.0 | -212.0 | 2,443.0 | |||||||||||||
| Pretax Income | 2,000.0 | 3,467.0 | 1,123.0 | 2,779.0 | |||||||||||||
| -Income Tax Expense | 508.0 | 655.0 | 179.0 | 538.0 | |||||||||||||
| Income from Cont Ops | 1,492.0 | 2,812.0 | 944.0 | 2,241.0 | |||||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||
| Income Incl. MI | 1,492.0 | 2,812.0 | 944.0 | 2,241.0 | |||||||||||||
| -Minority Interests | -1.0 | 153.0 | - | - | |||||||||||||
| Net Income, GAAP | 1,493.0 | 2,659.0 | 944.0 | 2,241.0 | |||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||
| Net Income Avail To Common | 1,343.0 | 2,467.0 | 752.0 | 2,049.0 | |||||||||||||
| Weighted Average Shs Out | 369,771,359.0 | 344,789,000.0 | 339,800,000.0 | 1,358,801,983.0 | |||||||||||||
| EPS | 3.6 | 7.2 | 2.2 | 6.1 | |||||||||||||
| Weighted Average Shs Out Dil | 375,193,110.0 | 352,567,000.0 | 339,800,000.0 | 1,358,801,983.0 | |||||||||||||
| EPS Diluted | 3.6 | 7.0 | 2.2 | 6.0 | |||||||||||||