Logo
  • Home
  • AI Agent
  • Annotations
  • Watchlists
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

Logo
BNJ NA​

Banijay Group N.V.(BNJ NA)

$8.00-0.060.74%(Market Closed · 15:35:12 UTC)

Overview

Profile

Financials & Metrics

FinancialsChartingEmployees

Banijay Group N.V. — Company Profile

Banijay Group N.V. operates extensively throughout Europe, engaging in a dual business model that encompasses both the creation and dissemination of media content, alongside the provision of online sports betting and gaming services. The company is responsible for producing a diverse range of programming, including both fictionalized and unscripted material. This broad portfolio covers popular categories such as reality television, entertainment and talk shows, competitive game formats, informative factual entertainment, compelling documentaries, serialized dramas, animated features, and comedic productions. Furthermore, Banijay Group N.V. manages its own internet-based platforms dedicated to sports wagering. Established in 1994 and headquartered in Paris, France, the entity underwent a corporate rebranding in May 2024, changing its name from FL Entertainment N.V. to its current designation.

Sector
Communication Services
Industry
Entertainment
Exchange
NA
CEO
Francois Riahi
Headquarters
Paris, FR
IPO Date
Jul 1, 2022
Employees
5,195
Website
www.banijay.com

Key Metrics

Price
$8.26
Market Cap
$3.50B
Revenue (TTM)
$1.15B
Net Income (TTM)
$27.70M
EPS (TTM)
0.07
P/E (TTM)
14.42
P/B (TTM)
18.32
Dividend Yield
3.99%
ROE (TTM)
14.52%
ROA (TTM)
0.41%
Operating Margin
11.10%
Beta
0.14

Dividends

Last Dividend
$0.35
Last Yield
0.04%

Summary

Banijay Group N.V. operates extensively throughout Europe, engaging in a dual business model that encompasses both the creation and dissemination of media content, alongside the provision of online sports betting and gaming services. The company is responsible for producing a diverse range of programming, including both fictionalized and unscripted material. This broad portfolio covers popular categories such as reality television, entertainment and talk shows, competitive game formats, informative factual entertainment, compelling documentaries, serialized dramas, animated features, and comedic productions. Furthermore, Banijay Group N.V. manages its own internet-based platforms dedicated to sports wagering. Established in 1994 and headquartered in Paris, France, the entity underwent a corporate rebranding in May 2024, changing its name from FL Entertainment N.V. to its current designation.

Website
www.banijay.com
Location
Paris, FR
Phone33 1 44 95 23 00
Employees5,195
CEOFrancois Riahi
Sector
Communication Services
Industry
Entertainment
IPO DateJul 1, 2022

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.

Key Stats

Trading

Px/Chg 1D$8.26 / +0.73%
Avg Volume12.81K
Beta0.14
Mkt Cap3.50B
FD Mkt Cap3.68B

Float

Shrs Out/Float423.22M / 50.59M
Short Float0.00%
Days to Cover0.00
Stock Repurchased$0.00

Current Valuation

EV7.34B
EV/EBITDA9.50
EV/Sales1.49
P/B18.32
P/S0.71
FCF Yield-0.47%
ROE14.52%
ROA0.41%
Current Ratio1.41

Dividend

Cash$0.35
Yield3.99%
Yield (TTM)3.99%

Estimates

P/E14.42
Est P/EN/A
Est EPSN/A
Est PEGN/A

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings42.56-30.9862.8226.6528.09126.20
Price / Sales1.520.670.880.812.183.05
Price / Book Value133.83232.99115.74274.2127.8818.32
Price / Free Cash Flow-34.756.988.8410.8911.43-211.87
ENTERPRISE VALUE METRICS
Enterprise Value6,403.15,076.66,464.66,735.16,397.37,341.8
Enterprise Value / Sales2.881.251.501.403.866.40
Enterprise Value / EBITDA22.8017.1212.9410.1419.9553.83
Enterprise Value / EBIT32.6434.7718.0714.3523.9372.05

Financials

Full Financials
Millions EUR5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue8.7%3,497.04,046.64,317.64,803.34,880.5
Gross Income20.8%2,291.02,533.71,235.41,703.64,880.5
EBITDA28.6%285.8296.5499.5663.9782.3
EBIT50.4%117.5146.0357.7469.2600.9
Net Income—-43.0-88.060.8146.1247.5
EPS (Diluted)—-0.11-0.300.140.350.58
BALANCE SHEET
Cash & ST Inv90.8%497.2482.1468.4516.7515.5
Total Assets3.5%5,042.05,242.65,733.05,867.65,774.8
Total Liabilities2.8%5,048.15,224.65,679.85,834.45,630.5
Total Shareholder Equity43.5%30.611.733.014.2129.8
CASH FLOW
Net Operating Cash Flow13.6%403.5458.6516.9488.7673.1
Cap Ex22.8%-66.5-68.1-84.9-131.1-151.3
Free Cash Flow11.5%337.0390.5432.1357.6521.8

Enterprise Value Bridge

Millions EUR23 Oct '26
Price (As of 23 Oct '26)8.04
Basic Shares423.22
Market Cap3,402.7
Diluted Shares423.23
Fully Diluted Shares Outstanding423.23
Fully Diluted Market Cap3,402.8
+Consolidated Debt4,256.9
−In-the-Money Convertible Debt—
+Capital Leases164.0
+Operating Leases—
−Cash & Equivalents-432.9
−Short-term Investments-1,029.3
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest22.0
+Pension Liabilities—
Enterprise Value7,248.7

Related companies

Universal Music Group N.V./ADR

UNVGY US

Warner Music Group Corp.

WMG US

TKO Group Holdings, Inc.

TKO US

Madison Square Garden Sports Corp.

MSGS US

DraftKings Inc.

DKNG US

Vail Resorts Inc

MTN US

HYBE Co., Ltd.

352820 KP

Beijing Enlight Media Co., Ltd.

300251 CS

Shanghai Oriental Pearl Group Co., Ltd.

600637 CG

Toei Animation Co.,ltd.

TOEAF US

China Film Co.,Ltd.

600977 CG

China Ruyi Holdings Limited

136 HK