Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

MTN US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Vail Resorts Inc(MTN US)

$151.17-3.262.11%Ext:$152.25+1.080.71%(Pre-Market · 10:40:42 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

MTN US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Vail Resorts Inc(MTN US)

$151.17-3.262.11%Ext:$152.25+1.080.71%(Pre-Market · 10:40:42 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Vail Resorts Inc — Company Profile

Vail Resorts, Inc., operating through its various subsidiary entities, oversees a portfolio of mountain resorts and urban ski areas located across the United States. The company's business activities are structured into three distinct segments: Mountain, Lodging, and Real Estate. The Mountain division is responsible for managing 37 prominent mountain destinations and regional ski facilities. This segment also handles a range of complementary services, including ski instruction, dining establishments, retail and equipment rental operations, and real estate brokerage. The Lodging segment encompasses the ownership and/or management of numerous luxury hotels, condominiums, and other accommodation options, particularly those under the RockResorts brand. Additionally, it oversees condominiums situated near Vail's mountain resorts, operates various destination resorts and golf courses, and furnishes ground transportation services within its resort areas. The Real Estate segment concentrates on the acquisition, development, and sale of property assets. Formed in 1997, Vail Resorts, Inc. maintains its corporate headquarters in Broomfield, Colorado.

Sector
Consumer Cyclical
Industry
Gambling, Resorts & Casinos
Exchange
UN
CEO
Robert A. Katz
Headquarters
Broomfield, CO, US
IPO Date
Feb 4, 1997
Employees
6,800
Website
www.vailresorts.com

Key Metrics

Price
$141.16
Market Cap
$5.03B
Revenue (TTM)
$2.83B
Net Income (TTM)
$147.53M
EPS (TTM)
4.13
P/E (TTM)
29.02
P/B (TTM)
20.91
Dividend Yield
6.82%
ROE (TTM)
61.34%
ROA (TTM)
63.77%
Operating Margin
14.85%
Beta
0.55

Dividends

Last Dividend
$2.22
Last Yield
0.07%

Summary

Vail Resorts, Inc., operating through its various subsidiary entities, oversees a portfolio of mountain resorts and urban ski areas located across the United States. The company's business activities are structured into three distinct segments: Mountain, Lodging, and Real Estate. The Mountain division is responsible for managing 37 prominent mountain destinations and regional ski facilities. This segment also handles a range of complementary services, including ski instruction, dining establishments, retail and equipment rental operations, and real estate brokerage. The Lodging segment encompasses the ownership and/or management of numerous luxury hotels, condominiums, and other accommodation options, particularly those under the RockResorts brand. Additionally, it oversees condominiums situated near Vail's mountain resorts, operates various destination resorts and golf courses, and furnishes ground transportation services within its resort areas. The Real Estate segment concentrates on the acquisition, development, and sale of property assets. Formed in 1997, Vail Resorts, Inc. maintains its corporate headquarters in Broomfield, Colorado.

Website
www.vailresorts.com
Location
Broomfield, CO, US
Phone303 404 1800
Employees6,800
CEORobert A. Katz
SectorConsumer Cyclical
IndustryGambling, Resorts & Casinos
IPO DateFeb 4, 1997

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.9K)

Expand
  • DFAN14AADDITIONAL DEFINITIVE PROXY SOLICITING MATERIALS12 Nov
  • DEFC14ADEFINITIVE PROXY STATEMENT IN CONNECTION WITH CONTESTED SOLICITATIONS10 Nov
  • DFAN14ADefinitive additional soliciting materials5 Nov
  • SC 13D/AVAIL RESORTS INC3 Nov
  • DEFA14ADefinitive additional materials3 Nov
  • Form 4DeCecco Julie A.2 Nov
  • DFAN14ADefinitive additional soliciting materials2 Nov
  • DEFC14AVAIL RESORTS INC.2 Nov
  • DEFA14ADefinitive additional materials2 Nov
  • DEFA14ADefinitive additional materials2 Nov
  • DEFR14ADefinitive revised proxy statement2 Nov
  • DEFA14ADefinitive additional materials30 Oct
  • DEFA14ADefinitive additional materials30 Oct
  • DEFA14ADefinitive additional materials30 Oct
  • PRRN14AVAIL RESORTS, INC.30 Oct
  • ARSAnnual report to security holders30 Oct
  • PREC14APRELIMINARY PROXY STATEMENT IN CONNECTION WITH CONTESTED SOLICITATIONS30 Oct
  • DEFC14ADefinitive proxy statement (contested)30 Oct
  • 8-KEntry into a Material Definitive Agreement19 Oct
  • PREC14APreliminary proxy statement (contested)19 Oct

News

  • Vail Resorts Stacks its Winter Calendar with World-Class Ski and Snowboard Competition and Community Sporting Events4 Nov
  • Wall Street's Most Accurate Analysts Spotlight On 3 Consumer Stocks Delivering High-Dividend Yields3 Nov
  • Oasis Management Sends Letter to Vail Resorts Shareholders in Connection with the Company's 2026 Annual Meeting2 Nov
  • Vail Resorts' biggest investor backs company in fight with activist Oasis30 Oct
  • Vail Resorts Files Definitive Proxy Expressing Confidence in its Board, Leadership, and Strategy to Deliver Long-Term Shareholder Value30 Oct
  • Vail Resorts (MTN) Up 7.2% Since Last Earnings Report: Can It Continue?28 Oct
  • Vail Resorts Serves Up New Culinary and Après Experiences at its World-Class Ski Resorts this Winter26 Oct
  • Vail Resorts vs Host Hotels: Which Leisure Dividend Can Weather the Next Soft Patch?14 Oct
  • LTH vs. MTN: Which Stock Is the Better Value Option?14 Oct
  • Vail Resorts, Inc. (NYSE:MTN) Shares Set to Pay Quarterly Dividend of $2.226 Oct
  • Vail Resorts' 6.47% Dividend Faces Weather Risk as Free Cash Flow Falls Short2 Oct
  • These Analysts Revise Their Forecasts On Vail Resorts Following Q4 Results29 Sep
  • Vail Resorts Launches Epic Ascent, Bringing Concierge Services and Personalized Experiences to Private Ski Lessons29 Sep
  • Vail Resorts, Inventiva And Other Big Stocks Moving Lower In Tuesday's Pre-Market Session29 Sep
  • Vail Resorts Is Looking Better, But It's Too Soon For An Upgrade29 Sep
  • Vail Resorts, Inc. (MTN) Q4 2026 Earnings Call Transcript28 Sep
  • Vail Resorts Q4 Earnings Call Highlights28 Sep
  • Vail Resorts (MTN) Reports Q4 Earnings: What Key Metrics Have to Say28 Sep
  • Vail Resorts (MTN) Reports Q4 Loss, Tops Revenue Estimates28 Sep
  • Vail Resorts Loss Widens After a Year of Tough Weather28 Sep

Mentions in Filings

  • … 2007. Prior to Yahoo, Ms. Decker served as Director of Global Research at Donaldson, Lufkin & Jenrette. Ms. Decker also serves on the boards of directors of Berkshire Hathaway since May 2007, Costco since October 2004, <strong>Vail Resorts</strong> since September 2015, Automattic since March 2020, Chime since July 2021, and Vox Media since April 2016. In addition, Ms. Decker serves as a member of the Audit Committee of Chime since July 2021, the Compensation Com …
    Nscale plcVail Resorts Inc·S-1/A - Registration statement (general form, amendment)·Q4 26·12 Nov
  • … o Apple, Bruce spent 14 years at Intel Corporation, latterly as Senior Vice President and General Counsel. Earlier in his career, he was a Partner at Brown & Bain PC. Bruce is currently Lead Independent Director of <strong>Vail Resorts, Inc.</strong>, where he previously chaired the Audit and the Nominating and Governance Committees, and a Director and Chair of the Nominating and Governance Committee of C3.ai, Inc. Commenting on the appointment, Luc Jobin, Chai …
    British American Tobacco p.l.c.Vail Resorts Inc·EX-99.13 - 6-K - PRESS RELEASE·02 Nov·2 Nov
  • … o Apple, Bruce spent 14 years at Intel Corporation, latterly as Senior Vice President and General Counsel. Earlier in his career, he was a Partner at Brown & Bain PC. Bruce is currently Lead Independent Director of <strong>Vail Resorts, Inc.</strong>, where he previously chaired the Audit and the Nominating and Governance Committees, and a Director and Chair of the Nominating and Governance Committee of C3.ai, Inc. Commenting on the appointment, Luc Jobin, Chai …
    British American Tobacco p.l.c.Vail Resorts Inc·EX-99.1 - 6-K - PRESS RELEASE·28 Oct·28 Oct
  • … oven public company board experience across financial services, hospitality and media, and deep consumer and digital expertise to the Zoetis Board. She currently serves on the boards of Deezer S.A., Lazard, Inc. and <strong>Vail Resorts, Inc.</strong>, and has built a track record of effective governance across complex, global organizations. Ms. Knobloch has served as President of the Festival de Cannes, a leading international film festival, since July 2022 and …
    Zoetis Inc.Vail Resorts Inc·EX-99.1 - 8-K - Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers·Q4 26·13 Oct
  • … s travel and digital applications, primarily in the United States. He will transition into an advisory role at CLEAR in October. Prior to CLEAR, Michael served as Executive Vice President and Chief Financial Officer at <strong>Vail Resorts</strong>, where he also led strategy and development. He also served as a Principal at KRG Capital Partners and worked at Bain Capital Partners and Bain & Company. Michael is the Board Chair of Evolve Vacation Rental Network, I …
    PEARSON PLCVail Resorts Inc·6-K - DIRECTORATE CHANGE·Q3 26·23 Sep
  • … ARCEL SERVICE-CL B | 2,944 | 104.50 | 307,648.00 | | | | HASBRO INC | 5,533 | 93.52 | 517,446.16 | | | | MCDONALD'S CORP | 876 | 274.48 | 240,444.48 | | | | RESTAURANT BRANDS INTERN | 5,670 | 73.89 | 418,956.30 | | | | <strong>VAIL RESORTS</strong> INC | 2,102 | 148.83 | 312,840.66 | | | | ALPHABET INC-CL C | 713 | 353.47 | 252,024.11 | | | | META PLATFORMS INC | 421 | 592.10 | 249,274.10 | | | | NEXSTAR MEDIA GROUP INC | 1,731 | 193.78 | 335,433.18 | | | | OMNIC …
    マニュライフ・インベストメント・マネジメント株式会社Vail Resorts Inc·Prospectus - Securities registration statement·10 Nov·9 Nov

Key Stats

Trading

Px/Chg 1D$141.16 / +1.56%
Avg Volume870.36K
Beta0.55
Mkt Cap5.03B
FD Mkt Cap4.95B

Float

Shrs Out/Float35.63M / 33.02M
Short Float0.21%
Days to Cover7.22
Stock Repurchased$45.00M

Current Valuation

EV8.07B
EV/EBITDA13.44
EV/Sales2.85
P/B20.91
P/S1.78
FCF Yield4.93%
ROE61.34%
ROA63.77%
Current Ratio2.76

Dividend

Cash$2.22
Yield6.82%
Yield (TTM)6.82%

Estimates

P/E29.02
Est P/E0.00
Est EPS8.94
Est PEG0.00

Valuation

Metric5Yr AvgDec '22Dec '23Dec '24Dec '25Oct '26
PRICE-BASED RATIOS
Price / Earnings19.4628.7231.8831.25-28.6534.09
Price / Sales6.153.962.932.5019.581.78
Price / Book Value11.616.208.449.9812.5220.91
Price / Free Cash Flow12.3119.3026.1019.23-23.3520.28
ENTERPRISE VALUE METRICS
Enterprise Value10,060.712,062.111,267.910,258.48,646.18,069.0
Enterprise Value / Sales9.394.783.903.5631.872.85
Enterprise Value / EBITDA-9.4414.0614.1713.09-69.31-19.22
Enterprise Value / EBIT3.7719.9321.4320.34-42.840.00

Financials

Full Financials
Millions USD5Yr CAGR (%)Jul '22Jul '23Jul '24Jul '25Jul '26
INCOME STATEMENT
Revenue2.9%2,525.92,889.42,885.22,964.32,832.0
Gross Income22.7%1,176.61,221.11,229.31,268.22,664.1
EBITDA—857.7795.0783.4870.5-419.9
EBIT—605.3525.9504.4574.0-
Net Income-19.3%347.9265.8231.1280.0147.5
EPS (Diluted)-16.7%8.556.696.077.534.12
BALANCE SHEET
Cash & ST Inv-32.4%1,107.4563.0322.8440.3231.3
Total Assets-56.3%6,318.05,947.85,698.45,777.9231.3
Total Liabilities—4,470.54,612.14,660.05,024.0-9.2
Total Shareholder Equity-37.9%1,612.41,003.9723.5424.5240.5
CASH FLOW
Net Operating Cash Flow-9.4%710.5639.6586.8554.9479.6
Cap Ex4.7%-192.8-314.9-211.2-235.2-231.6
Free Cash Flow-16.8%517.7324.7375.6319.7248.0

Enterprise Value Bridge

Millions USD12 Nov '26
Price (As of 12 Nov '26)151.03
Basic Shares35.63
Market Cap5,381.7
Diluted Shares35.79
Fully Diluted Shares Outstanding35.79
Fully Diluted Market Cap5,405.7
+Consolidated Debt3,270.3
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-231.3
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value8,420.7

Segment data

Revenue

by Products and services

  • Lodging Revenue (excluding Payroll Cost Reimbursements)49%
  • Owned Hotel Revenue14%
  • Managed Condominium Rooms12%
  • Dining10%
  • Other Lodging Revenue8%

Revenue

by Geography

  • Canada100%

Related companies

Universal Music Group N.V./ADR

UNVGY US

Warner Music Group Corp.

WMG US

TKO Group Holdings, Inc.

TKO US

Madison Square Garden Sports Corp.

MSGS US

DraftKings Inc.

DKNG US

HYBE Co., Ltd.

352820 KP

Beijing Enlight Media Co., Ltd.

300251 CS

Shanghai Oriental Pearl Group Co., Ltd.

600637 CG

Toei Animation Co.,ltd.

TOEAF US

Banijay Group N.V.

BNJ NA

China Film Co.,Ltd.

600977 CG

China Ruyi Holdings Limited

136 HK

Vail Resorts Inc — Company Profile

Vail Resorts, Inc., operating through its various subsidiary entities, oversees a portfolio of mountain resorts and urban ski areas located across the United States. The company's business activities are structured into three distinct segments: Mountain, Lodging, and Real Estate. The Mountain division is responsible for managing 37 prominent mountain destinations and regional ski facilities. This segment also handles a range of complementary services, including ski instruction, dining establishments, retail and equipment rental operations, and real estate brokerage. The Lodging segment encompasses the ownership and/or management of numerous luxury hotels, condominiums, and other accommodation options, particularly those under the RockResorts brand. Additionally, it oversees condominiums situated near Vail's mountain resorts, operates various destination resorts and golf courses, and furnishes ground transportation services within its resort areas. The Real Estate segment concentrates on the acquisition, development, and sale of property assets. Formed in 1997, Vail Resorts, Inc. maintains its corporate headquarters in Broomfield, Colorado.

Sector
Consumer Cyclical
Industry
Gambling, Resorts & Casinos
Exchange
UN
CEO
Robert A. Katz
Headquarters
Broomfield, CO, US
IPO Date
Feb 4, 1997
Employees
6,800
Website
www.vailresorts.com

Key Metrics

Price
$141.16
Market Cap
$5.03B
Revenue (TTM)
$2.83B
Net Income (TTM)
$147.53M
EPS (TTM)
4.13
P/E (TTM)
29.02
P/B (TTM)
20.91
Dividend Yield
6.82%
ROE (TTM)
61.34%
ROA (TTM)
63.77%
Operating Margin
14.85%
Beta
0.55

Dividends

Last Dividend
$2.22
Last Yield
0.07%

Summary

Vail Resorts, Inc., operating through its various subsidiary entities, oversees a portfolio of mountain resorts and urban ski areas located across the United States. The company's business activities are structured into three distinct segments: Mountain, Lodging, and Real Estate. The Mountain division is responsible for managing 37 prominent mountain destinations and regional ski facilities. This segment also handles a range of complementary services, including ski instruction, dining establishments, retail and equipment rental operations, and real estate brokerage. The Lodging segment encompasses the ownership and/or management of numerous luxury hotels, condominiums, and other accommodation options, particularly those under the RockResorts brand. Additionally, it oversees condominiums situated near Vail's mountain resorts, operates various destination resorts and golf courses, and furnishes ground transportation services within its resort areas. The Real Estate segment concentrates on the acquisition, development, and sale of property assets. Formed in 1997, Vail Resorts, Inc. maintains its corporate headquarters in Broomfield, Colorado.

Website
www.vailresorts.com
Location
Broomfield, CO, US
Phone303 404 1800
Employees6,800
CEORobert A. Katz
SectorConsumer Cyclical
IndustryGambling, Resorts & Casinos
IPO DateFeb 4, 1997

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.9K)

Expand
  • DFAN14AADDITIONAL DEFINITIVE PROXY SOLICITING MATERIALS12 Nov
  • DEFC14ADEFINITIVE PROXY STATEMENT IN CONNECTION WITH CONTESTED SOLICITATIONS10 Nov
  • DFAN14ADefinitive additional soliciting materials5 Nov
  • SC 13D/AVAIL RESORTS INC3 Nov
  • DEFA14ADefinitive additional materials3 Nov
  • Form 4DeCecco Julie A.2 Nov
  • DFAN14ADefinitive additional soliciting materials2 Nov
  • DEFC14AVAIL RESORTS INC.2 Nov
  • DEFA14ADefinitive additional materials2 Nov
  • DEFA14ADefinitive additional materials2 Nov
  • DEFR14ADefinitive revised proxy statement2 Nov
  • DEFA14ADefinitive additional materials30 Oct
  • DEFA14ADefinitive additional materials30 Oct
  • DEFA14ADefinitive additional materials30 Oct
  • PRRN14AVAIL RESORTS, INC.30 Oct
  • ARSAnnual report to security holders30 Oct
  • PREC14APRELIMINARY PROXY STATEMENT IN CONNECTION WITH CONTESTED SOLICITATIONS30 Oct
  • DEFC14ADefinitive proxy statement (contested)30 Oct
  • 8-KEntry into a Material Definitive Agreement19 Oct
  • PREC14APreliminary proxy statement (contested)19 Oct

News

  • Vail Resorts Stacks its Winter Calendar with World-Class Ski and Snowboard Competition and Community Sporting Events4 Nov
  • Wall Street's Most Accurate Analysts Spotlight On 3 Consumer Stocks Delivering High-Dividend Yields3 Nov
  • Oasis Management Sends Letter to Vail Resorts Shareholders in Connection with the Company's 2026 Annual Meeting2 Nov
  • Vail Resorts' biggest investor backs company in fight with activist Oasis30 Oct
  • Vail Resorts Files Definitive Proxy Expressing Confidence in its Board, Leadership, and Strategy to Deliver Long-Term Shareholder Value30 Oct
  • Vail Resorts (MTN) Up 7.2% Since Last Earnings Report: Can It Continue?28 Oct
  • Vail Resorts Serves Up New Culinary and Après Experiences at its World-Class Ski Resorts this Winter26 Oct
  • Vail Resorts vs Host Hotels: Which Leisure Dividend Can Weather the Next Soft Patch?14 Oct
  • LTH vs. MTN: Which Stock Is the Better Value Option?14 Oct
  • Vail Resorts, Inc. (NYSE:MTN) Shares Set to Pay Quarterly Dividend of $2.226 Oct
  • Vail Resorts' 6.47% Dividend Faces Weather Risk as Free Cash Flow Falls Short2 Oct
  • These Analysts Revise Their Forecasts On Vail Resorts Following Q4 Results29 Sep
  • Vail Resorts Launches Epic Ascent, Bringing Concierge Services and Personalized Experiences to Private Ski Lessons29 Sep
  • Vail Resorts, Inventiva And Other Big Stocks Moving Lower In Tuesday's Pre-Market Session29 Sep
  • Vail Resorts Is Looking Better, But It's Too Soon For An Upgrade29 Sep
  • Vail Resorts, Inc. (MTN) Q4 2026 Earnings Call Transcript28 Sep
  • Vail Resorts Q4 Earnings Call Highlights28 Sep
  • Vail Resorts (MTN) Reports Q4 Earnings: What Key Metrics Have to Say28 Sep
  • Vail Resorts (MTN) Reports Q4 Loss, Tops Revenue Estimates28 Sep
  • Vail Resorts Loss Widens After a Year of Tough Weather28 Sep

Mentions in Filings

  • … 2007. Prior to Yahoo, Ms. Decker served as Director of Global Research at Donaldson, Lufkin & Jenrette. Ms. Decker also serves on the boards of directors of Berkshire Hathaway since May 2007, Costco since October 2004, <strong>Vail Resorts</strong> since September 2015, Automattic since March 2020, Chime since July 2021, and Vox Media since April 2016. In addition, Ms. Decker serves as a member of the Audit Committee of Chime since July 2021, the Compensation Com …
    Nscale plcVail Resorts Inc·S-1/A - Registration statement (general form, amendment)·Q4 26·12 Nov
  • … o Apple, Bruce spent 14 years at Intel Corporation, latterly as Senior Vice President and General Counsel. Earlier in his career, he was a Partner at Brown & Bain PC. Bruce is currently Lead Independent Director of <strong>Vail Resorts, Inc.</strong>, where he previously chaired the Audit and the Nominating and Governance Committees, and a Director and Chair of the Nominating and Governance Committee of C3.ai, Inc. Commenting on the appointment, Luc Jobin, Chai …
    British American Tobacco p.l.c.Vail Resorts Inc·EX-99.13 - 6-K - PRESS RELEASE·02 Nov·2 Nov
  • … o Apple, Bruce spent 14 years at Intel Corporation, latterly as Senior Vice President and General Counsel. Earlier in his career, he was a Partner at Brown & Bain PC. Bruce is currently Lead Independent Director of <strong>Vail Resorts, Inc.</strong>, where he previously chaired the Audit and the Nominating and Governance Committees, and a Director and Chair of the Nominating and Governance Committee of C3.ai, Inc. Commenting on the appointment, Luc Jobin, Chai …
    British American Tobacco p.l.c.Vail Resorts Inc·EX-99.1 - 6-K - PRESS RELEASE·28 Oct·28 Oct
  • … oven public company board experience across financial services, hospitality and media, and deep consumer and digital expertise to the Zoetis Board. She currently serves on the boards of Deezer S.A., Lazard, Inc. and <strong>Vail Resorts, Inc.</strong>, and has built a track record of effective governance across complex, global organizations. Ms. Knobloch has served as President of the Festival de Cannes, a leading international film festival, since July 2022 and …
    Zoetis Inc.Vail Resorts Inc·EX-99.1 - 8-K - Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers·Q4 26·13 Oct
  • … s travel and digital applications, primarily in the United States. He will transition into an advisory role at CLEAR in October. Prior to CLEAR, Michael served as Executive Vice President and Chief Financial Officer at <strong>Vail Resorts</strong>, where he also led strategy and development. He also served as a Principal at KRG Capital Partners and worked at Bain Capital Partners and Bain & Company. Michael is the Board Chair of Evolve Vacation Rental Network, I …
    PEARSON PLCVail Resorts Inc·6-K - DIRECTORATE CHANGE·Q3 26·23 Sep
  • … ARCEL SERVICE-CL B | 2,944 | 104.50 | 307,648.00 | | | | HASBRO INC | 5,533 | 93.52 | 517,446.16 | | | | MCDONALD'S CORP | 876 | 274.48 | 240,444.48 | | | | RESTAURANT BRANDS INTERN | 5,670 | 73.89 | 418,956.30 | | | | <strong>VAIL RESORTS</strong> INC | 2,102 | 148.83 | 312,840.66 | | | | ALPHABET INC-CL C | 713 | 353.47 | 252,024.11 | | | | META PLATFORMS INC | 421 | 592.10 | 249,274.10 | | | | NEXSTAR MEDIA GROUP INC | 1,731 | 193.78 | 335,433.18 | | | | OMNIC …
    マニュライフ・インベストメント・マネジメント株式会社Vail Resorts Inc·Prospectus - Securities registration statement·10 Nov·9 Nov

Key Stats

Trading

Px/Chg 1D$141.16 / +1.56%
Avg Volume870.36K
Beta0.55
Mkt Cap5.03B
FD Mkt Cap4.95B

Float

Shrs Out/Float35.63M / 33.02M
Short Float0.21%
Days to Cover7.22
Stock Repurchased$45.00M

Current Valuation

EV8.07B
EV/EBITDA13.44
EV/Sales2.85
P/B20.91
P/S1.78
FCF Yield4.93%
ROE61.34%
ROA63.77%
Current Ratio2.76

Dividend

Cash$2.22
Yield6.82%
Yield (TTM)6.82%

Estimates

P/E29.02
Est P/E0.00
Est EPS8.94
Est PEG0.00

Valuation

Metric5Yr AvgDec '22Dec '23Dec '24Dec '25Oct '26
PRICE-BASED RATIOS
Price / Earnings19.4628.7231.8831.25-28.6534.09
Price / Sales6.153.962.932.5019.581.78
Price / Book Value11.616.208.449.9812.5220.91
Price / Free Cash Flow12.3119.3026.1019.23-23.3520.28
ENTERPRISE VALUE METRICS
Enterprise Value10,060.712,062.111,267.910,258.48,646.18,069.0
Enterprise Value / Sales9.394.783.903.5631.872.85
Enterprise Value / EBITDA-9.4414.0614.1713.09-69.31-19.22
Enterprise Value / EBIT3.7719.9321.4320.34-42.840.00

Financials

Full Financials
Millions USD5Yr CAGR (%)Jul '22Jul '23Jul '24Jul '25Jul '26
INCOME STATEMENT
Revenue2.9%2,525.92,889.42,885.22,964.32,832.0
Gross Income22.7%1,176.61,221.11,229.31,268.22,664.1
EBITDA—857.7795.0783.4870.5-419.9
EBIT—605.3525.9504.4574.0-
Net Income-19.3%347.9265.8231.1280.0147.5
EPS (Diluted)-16.7%8.556.696.077.534.12
BALANCE SHEET
Cash & ST Inv-32.4%1,107.4563.0322.8440.3231.3
Total Assets-56.3%6,318.05,947.85,698.45,777.9231.3
Total Liabilities—4,470.54,612.14,660.05,024.0-9.2
Total Shareholder Equity-37.9%1,612.41,003.9723.5424.5240.5
CASH FLOW
Net Operating Cash Flow-9.4%710.5639.6586.8554.9479.6
Cap Ex4.7%-192.8-314.9-211.2-235.2-231.6
Free Cash Flow-16.8%517.7324.7375.6319.7248.0

Enterprise Value Bridge

Millions USD12 Nov '26
Price (As of 12 Nov '26)151.03
Basic Shares35.63
Market Cap5,381.7
Diluted Shares35.79
Fully Diluted Shares Outstanding35.79
Fully Diluted Market Cap5,405.7
+Consolidated Debt3,270.3
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-231.3
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value8,420.7

Segment data

Revenue

by Products and services

  • Lodging Revenue (excluding Payroll Cost Reimbursements)49%
  • Owned Hotel Revenue14%
  • Managed Condominium Rooms12%
  • Dining10%
  • Other Lodging Revenue8%

Revenue

by Geography

  • Canada100%

Related companies

Universal Music Group N.V./ADR

UNVGY US

Warner Music Group Corp.

WMG US

TKO Group Holdings, Inc.

TKO US

Madison Square Garden Sports Corp.

MSGS US

DraftKings Inc.

DKNG US

HYBE Co., Ltd.

352820 KP

Beijing Enlight Media Co., Ltd.

300251 CS

Shanghai Oriental Pearl Group Co., Ltd.

600637 CG

Toei Animation Co.,ltd.

TOEAF US

Banijay Group N.V.

BNJ NA

China Film Co.,Ltd.

600977 CG

China Ruyi Holdings Limited

136 HK