Banijay Group N.V.(BNJ NA)
$8.00-0.060.74%(Market Closed · 15:35:12 UTC)
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,317.6 | 4,803.3 | 4,880.5 | 4,943.7 | ||||||
| -Cost of Revenue | 3,082.2 | 3,099.7 | - | - | ||||||
| Gross Profit | 1,235.4 | 1,703.6 | 4,880.5 | 4,943.7 | ||||||
| -Operating Expenses | 834.9 | 1,192.9 | 4,188.3 | 4,245.5 | ||||||
| +Selling, General & Admin | 170.4 | 224.9 | - | - | ||||||
| +General And Administrative Expenses | 79.7 | 98.0 | - | — | ||||||
| +Selling And Marketing Expenses | 90.7 | 126.9 | - | — | ||||||
| +Research and Development | - | - | - | - | ||||||
| +Other Operating Expenses | 664.5 | 968.0 | 4,188.3 | 4,245.5 | ||||||
| Operating Income | 400.5 | 510.7 | 692.2 | 698.2 | ||||||
| +Non Operating Income | -444.3 | -488.9 | -478.7 | -497.4 | ||||||
| +Interest Income, Net | -195.6 | -242.9 | -193.7 | -195.3 | ||||||
| +Interest Income | 3.7 | -38.4 | - | - | ||||||
| -Interest Expense | 205.9 | 204.5 | 193.7 | 195.3 | ||||||
| +Other Non-Op Income | -248.7 | -246.0 | -285.0 | -302.1 | ||||||
| Pretax Income | 151.8 | 264.7 | 407.2 | 396.1 | ||||||
| -Income Tax Expense | 78.2 | 110.1 | 142.5 | 135.2 | ||||||
| Income from Cont Ops | 73.6 | 154.6 | 264.7 | 260.9 | ||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||
| +Discounted operations | - | - | - | - | ||||||
| +XO & Accounting Changes | - | - | - | - | ||||||
| Income Incl. MI | 73.6 | 154.6 | 264.7 | 260.9 | ||||||
| -Minority Interests | 12.8 | 8.5 | 17.2 | 18.5 | ||||||
| Net Income, GAAP | 60.8 | 146.1 | 247.5 | 242.4 | ||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||
| Net Income Avail To Common | 60.8 | 146.1 | 247.5 | 242.4 | ||||||
| Weighted Average Shs Out | 417,421,642.0 | 423,233,568.0 | 423,230,640.0 | 1,692,920,052.0 | ||||||
| EPS | 0.2 | 0.4 | 0.6 | 0.6 | ||||||
| Weighted Average Shs Out Dil | 424,276,384.0 | 423,233,568.0 | 423,230,640.0 | 1,692,920,052.0 | ||||||
| EPS Diluted | 0.1 | 0.4 | 0.6 | 0.6 | ||||||