Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

0L9G LN​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

State Street Corp(0L9G LN)

$173.29-1.140.65%(Market Closed · 18:42:23 UTC · (15 min delay))
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

0L9G LN​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

State Street Corp(0L9G LN)

$173.29-1.140.65%(Market Closed · 18:42:23 UTC · (15 min delay))
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingEmployees

Financials & Metrics

FinancialsChartingEmployees

State Street Corp — Company Profile

State Street Corporation (STT) is a well-established global financial services firm that delivers a wide array of financial products and specialized services to institutional investors worldwide. The company's extensive offerings include core investment servicing functionalities such as secure asset custody, detailed product accounting, daily valuation, comprehensive administration, master trust and master custody arrangements, and specific depotbank services. It also manages record-keeping, cash, foreign exchange, brokerage, and various trading activities. Further services in this area encompass securities finance, advanced custody solutions, deposit and short-term investment facilities, as well as loan and lease financing. State Street additionally provides operational outsourcing for both traditional and alternative investment managers, complemented by sophisticated analytics for performance, risk, and compliance, along with financial data management. Beyond servicing, the firm offers capabilities in portfolio management and risk analysis, supporting trading and post-trade settlement processes with built-in compliance features and managed data solutions. Its investment management division provides a diverse range of strategies and products. These span core and enhanced indexing, multi-asset class approaches, active quantitative and fundamental management, and various alternative investment strategies. State Street is also a proponent of environmental, social, and governance (ESG) investing, offers solutions for defined benefit and defined contribution plans, and provides global fiduciary expertise, including its prominent SPDR brand of exchange-traded funds (ETFs). State Street's client roster is broad, serving mutual funds, collective investment vehicles, other investment pools, corporate and public retirement plans, insurance companies, foundations, endowments, and other investment managers. With roots dating back to its founding in 1792, State Street Corporation is headquartered in Boston, Massachusetts.

Sector
Financials
Industry
Capital Markets
Exchange
LN
CEO
Ronald Philip O'Hanley
Headquarters
Boston, MA, US
IPO Date
Jan 29, 2018
Employees
51,503
Website
www.statestreet.com

Key Metrics

Price
$174.57
Market Cap
$48.79B
Revenue (TTM)
$6.03B
Net Income (TTM)
$1.08B
EPS (TTM)
3.72
P/E (TTM)

State Street Corp — Company Profile

State Street Corporation (STT) is a well-established global financial services firm that delivers a wide array of financial products and specialized services to institutional investors worldwide. The company's extensive offerings include core investment servicing functionalities such as secure asset custody, detailed product accounting, daily valuation, comprehensive administration, master trust and master custody arrangements, and specific depotbank services. It also manages record-keeping, cash, foreign exchange, brokerage, and various trading activities. Further services in this area encompass securities finance, advanced custody solutions, deposit and short-term investment facilities, as well as loan and lease financing. State Street additionally provides operational outsourcing for both traditional and alternative investment managers, complemented by sophisticated analytics for performance, risk, and compliance, along with financial data management. Beyond servicing, the firm offers capabilities in portfolio management and risk analysis, supporting trading and post-trade settlement processes with built-in compliance features and managed data solutions. Its investment management division provides a diverse range of strategies and products. These span core and enhanced indexing, multi-asset class approaches, active quantitative and fundamental management, and various alternative investment strategies. State Street is also a proponent of environmental, social, and governance (ESG) investing, offers solutions for defined benefit and defined contribution plans, and provides global fiduciary expertise, including its prominent SPDR brand of exchange-traded funds (ETFs). State Street's client roster is broad, serving mutual funds, collective investment vehicles, other investment pools, corporate and public retirement plans, insurance companies, foundations, endowments, and other investment managers. With roots dating back to its founding in 1792, State Street Corporation is headquartered in Boston, Massachusetts.

Sector
Financials
Industry
Capital Markets
Exchange
LN
CEO
Ronald Philip O'Hanley
Headquarters
Boston, MA, US
IPO Date
Jan 29, 2018
Employees
51,503
Website
www.statestreet.com

Key Metrics

Price
$174.57
Market Cap
$48.79B
Revenue (TTM)
$6.03B
Net Income (TTM)
$1.08B
EPS (TTM)
3.72
P/E (TTM)
15.92
P/B (TTM)
1.73
Dividend Yield
2.15%
ROE (TTM)
2.75%
ROA (TTM)
0.19%
Operating Margin
17.27%
Beta
0.93

Dividends

Last Dividend
$0.84
Last Yield
0.02%

Summary

State Street Corporation (STT) is a well-established global financial services firm that delivers a wide array of financial products and specialized services to institutional investors worldwide. The company's extensive offerings include core investment servicing functionalities such as secure asset custody, detailed product accounting, daily valuation, comprehensive administration, master trust and master custody arrangements, and specific depotbank services. It also manages record-keeping, cash, foreign exchange, brokerage, and various trading activities. Further services in this area encompass securities finance, advanced custody solutions, deposit and short-term investment facilities, as well as loan and lease financing. State Street additionally provides operational outsourcing for both traditional and alternative investment managers, complemented by sophisticated analytics for performance, risk, and compliance, along with financial data management. Beyond servicing, the firm offers capabilities in portfolio management and risk analysis, supporting trading and post-trade settlement processes with built-in compliance features and managed data solutions. Its investment management division provides a diverse range of strategies and products. These span core and enhanced indexing, multi-asset class approaches, active quantitative and fundamental management, and various alternative investment strategies. State Street is also a proponent of environmental, social, and governance (ESG) investing, offers solutions for defined benefit and defined contribution plans, and provides global fiduciary expertise, including its prominent SPDR brand of exchange-traded funds (ETFs). State Street's client roster is broad, serving mutual funds, collective investment vehicles, other investment pools, corporate and public retirement plans, insurance companies, foundations, endowments, and other investment managers. With roots dating back to its founding in 1792, State Street Corporation is headquartered in Boston, Massachusetts.

Website
www.statestreet.com
Location
Boston, MA, US
Phone617 786 3000
Employees51,503
CEORonald Philip O'Hanley
Sector
Financials
Industry
Capital Markets
IPO DateJan 29, 2018

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(8.2K)

Expand
  • Form 4Horgan Kathryn M12 Nov
  • Form 144Horgan Kathryn M12 Nov
  • 13F-HRQuarterly report (institutional investment manager holdings)12 Nov
  • SC 13GWOLFSPEED, INC.10 Nov
  • SC 13GVoyager Technologies, Inc./TX10 Nov
  • SC 13GViridian Therapeutics, Inc.\DE10 Nov
  • SC 13GVirgin Galactic Holdings, Inc10 Nov
  • SC 13GVir Biotechnology, Inc.10 Nov
  • SC 13GVerastem, Inc.10 Nov
  • SC 13GVera Therapeutics, Inc.10 Nov
  • SC 13GVanda Pharmaceuticals Inc.10 Nov
  • SC 13GV2X, Inc.10 Nov
  • SC 13GUSA Rare Earth, Inc.10 Nov
  • SC 13GUNIVERSAL CORP /VA/10 Nov
  • SC 13GUNITED STATES ANTIMONY CORP10 Nov
  • SC 13GUltragenyx Pharmaceutical Inc.10 Nov
  • SC 13GTwist Bioscience Corp10 Nov
  • SC 13GTRIMBLE INC.10 Nov
  • SC 13GTKO Group Holdings, Inc.10 Nov
  • SC 13GTAPESTRY, INC.10 Nov

Mentions in Filings

  • (a) Documents. The Administrative Agent shall have received each of the following documents, each of which shall be reasonably satisfactory to the Administrative Agent (and to the extent specified below to each Lender) in form and substance: (i) Executed Counterparts. From each party hereto either (i) a counterpart of this Agreement signed on behalf of such party or (ii) written evidence satisfactory to the Administrative Agent (which may includ …
    Varagon Capital CorpState Street Corp·EX-10.1 - 8-K - Entry into a Material Definitive Agreement·Q4 26·12 Nov
  • … cant impact on matters submitted to a shareholder vote. To the knowledge of the Fund, no person beneficially owned more than 25% of the Fund’s outstanding voting securities as of [   ]. Custodian and Accounting Agent <strong>State Street</strong>, c/o State Street Corporation, One Congress Street, Suite 1, Boston, MA 02114, acts as the Fund’s custodian for the assets of the Fund and as the Fund’s accounting agent but plays no part in deciding the purchase or sa …
    AB BOND FUND, INC.State Street Corp·485APOS - Post-effective amendment (open-end investment companies)·Q1 27·12 Nov
  • … ithin five (5) days after deposit of such notice, postage prepaid, addressed (until another address is filed in writing by the Warrant Agent with the Company), as follows: Continental Stock Transfer & Trust Company 1 <strong>State Street</strong>, 30th Floor New York, NY 10004 Attention: Compliance Department in each case, with copies to: Reed Smith LLP 1221 McKinney Street, Suite 2100 Houston, TX 77010 Attn: Anne G. Peetz; Jocelyne E. Kelly; Constantine …
    Harbour Island Acquisition Corp. IState Street Corp·EX-4.4 - S-1/A - FORM OF WARRANT AGREEMENT BETWEEN CONTINENTAL STOCK TRANSFER & TRUST COMPANY AND THE REGISTRANT·Q4 26·12 Nov
  • … ecember 31, 2025, the Company was in compliance with all covenants and other requirements of the BNP ABL Credit Facility. On March 27, 2026, Computershare Trust Company, N.A. (“Computershare”) was appointed to succeed <strong>State Street</strong> Bank and Trust Company (“State Street”) as collateral administrator and collateral agent in connection with the BNP Credit Agreement. Computershare assumed the role as collateral administrator and collateral agent, as …
    Lord Abbett Private Credit Fund SState Street Corp·10-Q - Quarterly report·12 Nov·12 Nov
  • … inancing, as borrower, the Company, as servicer, Bank of America, N.A. (“Bank of America”), as administrative agent and sole lead arranger and sole book manager, each of the lenders from time to time party thereto, and <strong>State Street</strong> Bank and Trust Company, as collateral custodian. The BofA ABL Credit Facility provides for, among other things, borrowings in U.S. dollars or certain other permitted currencies in an initial aggregate amount of up to $ …
    Lord Abbett Private Credit FundState Street Corp·10-Q - Quarterly report Q3·Q3 26·12 Nov
  • … ng total return, portfolio turnover and ratios within the Financial Highlights in Note 12. Cash Cash is comprised of cash on deposit with major financial institutions. The Company places the majority of its cash with <strong>State Street</strong> Bank and Trust Company, a high credit quality institution, to minimize credit risk exposure. The Company, at times, may have cash on deposit with major financial institutions that exceeds federally insured limits. Cas …
    Star Mountain Lower Middle-Market Capital CorpState Street Corp·10-Q - Quarterly report Q3·Q3 26·12 Nov

Key Stats

Trading

Px/Chg 1D$174.57 / -1.04%
Avg Volume3.94K
Beta0.93
Mkt Cap48.79B
FD Mkt Cap54.10B

Float

Shrs Out/Float279.48M / 273.39M
Short Float0.00%
Days to Cover0.00
Stock Repurchased$485.00M

Current Valuation

EV78.53B
EV/EBITDA19.14
EV/Sales3.69
P/B1.73
P/S2.37
FCF Yield-13.77%
ROE2.75%
ROA0.19%
Current Ratio2.27

Dividend

Cash$0.84
Yield2.15%
Yield (TTM)2.15%

Estimates

P/E15.92
Est P/E0.00
Est EPS2.64
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings24.779.9512.809.8346.2645.01
Price / Sales3.952.162.091.256.158.09
Price / Book Value1.231.101.051.041.241.73
Price / Free Cash Flow-35.959.08-197.55-12.9928.99-7.26
ENTERPRISE VALUE METRICS
Enterprise Value59,647.344,516.248,017.963,689.563,484.078,529.2
Enterprise Value / Sales6.973.494.043.0111.3113.02
Enterprise Value / EBITDA13.389.89-87.3118.6169.1556.54
Enterprise Value / EBIT35.5913.0220.6318.6169.1556.54

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue17%12,060.012,767.011,899.021,188.022,628.0
Gross Income3.6%12,060.012,128.017,588.012,925.013,885.0
EBITDA-1.9%4,275.04,499.0-550.03,423.03,954.0
EBIT4.1%3,171.03,419.02,328.03,423.03,731.0
Net Income2.2%2,693.02,774.01,944.02,685.02,943.0
EPS (Diluted)6.9%7.197.195.588.229.40
BALANCE SHEET
Cash & ST Inv5.1%3,631.03,970.04,047.0-4,433.0
Total Assets3.9%314,624.0301,450.0297,258.0353,240.0366,047.0
Total Liabilities4.2%287,261.0276,259.0273,459.0327,914.0338,206.0
Total Shareholder Equity43.4%27,363.025,191.023,799.025,326.027,841.0
CASH FLOW
Net Operating Cash Flow56.3%895.04,025.0690.0-1,106.05,346.0
Cap Ex67.5%-1,027.0-984.0-816.0-926.0-1,055.0
Free Cash Flow—-132.03,041.0-126.0-2,032.04,291.0

Enterprise Value Bridge

Millions USD12 Nov '26
Price (As of 12 Nov '26)173.40
Basic Shares279.48
Market Cap48,462.2
Diluted Shares279.29
Fully Diluted Shares Outstanding279.29
Fully Diluted Market Cap48,429.2
+Consolidated Debt26,446.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-4,796.0
−Short-term Investments-
+Total Preferred4,055.0
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value74,167.2

Related companies

Morgan Stanley

MS US

China Merchants Bank Co., Ltd.

CIHHF US

Dbs Group Holdings Ltd /FI

DBSDY US

Schwab Charles Corp

SCHW US

UniCredit S.p.A.

UNCRY US

Investor Ab

IVSXF US

KBC Group N.V.

KBCSY US

Robinhood Markets, Inc.

HOOD US

Al Rajhi Banking and Investment Corporation

RJHI AB

Erste Group Bank AG/ADR

EBKDY US

Bank of New York Mellon Corp

0HLQ LN

Blackstone Inc.

BX US

15.92
P/B (TTM)
1.73
Dividend Yield
2.15%
ROE (TTM)
2.75%
ROA (TTM)
0.19%
Operating Margin
17.27%
Beta
0.93

Dividends

Last Dividend
$0.84
Last Yield
0.02%

Summary

State Street Corporation (STT) is a well-established global financial services firm that delivers a wide array of financial products and specialized services to institutional investors worldwide. The company's extensive offerings include core investment servicing functionalities such as secure asset custody, detailed product accounting, daily valuation, comprehensive administration, master trust and master custody arrangements, and specific depotbank services. It also manages record-keeping, cash, foreign exchange, brokerage, and various trading activities. Further services in this area encompass securities finance, advanced custody solutions, deposit and short-term investment facilities, as well as loan and lease financing. State Street additionally provides operational outsourcing for both traditional and alternative investment managers, complemented by sophisticated analytics for performance, risk, and compliance, along with financial data management. Beyond servicing, the firm offers capabilities in portfolio management and risk analysis, supporting trading and post-trade settlement processes with built-in compliance features and managed data solutions. Its investment management division provides a diverse range of strategies and products. These span core and enhanced indexing, multi-asset class approaches, active quantitative and fundamental management, and various alternative investment strategies. State Street is also a proponent of environmental, social, and governance (ESG) investing, offers solutions for defined benefit and defined contribution plans, and provides global fiduciary expertise, including its prominent SPDR brand of exchange-traded funds (ETFs). State Street's client roster is broad, serving mutual funds, collective investment vehicles, other investment pools, corporate and public retirement plans, insurance companies, foundations, endowments, and other investment managers. With roots dating back to its founding in 1792, State Street Corporation is headquartered in Boston, Massachusetts.

Website
www.statestreet.com
Location
Boston, MA, US
Phone617 786 3000
Employees51,503
CEORonald Philip O'Hanley
Sector
Financials
Industry
Capital Markets
IPO DateJan 29, 2018

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(8.2K)

Expand
  • Form 4Horgan Kathryn M12 Nov
  • Form 144Horgan Kathryn M12 Nov
  • 13F-HRQuarterly report (institutional investment manager holdings)12 Nov
  • SC 13GWOLFSPEED, INC.10 Nov
  • SC 13GVoyager Technologies, Inc./TX10 Nov
  • SC 13GViridian Therapeutics, Inc.\DE10 Nov
  • SC 13GVirgin Galactic Holdings, Inc10 Nov
  • SC 13GVir Biotechnology, Inc.10 Nov
  • SC 13GVerastem, Inc.10 Nov
  • SC 13GVera Therapeutics, Inc.10 Nov
  • SC 13GVanda Pharmaceuticals Inc.10 Nov
  • SC 13GV2X, Inc.10 Nov
  • SC 13GUSA Rare Earth, Inc.10 Nov
  • SC 13GUNIVERSAL CORP /VA/10 Nov
  • SC 13GUNITED STATES ANTIMONY CORP10 Nov
  • SC 13GUltragenyx Pharmaceutical Inc.10 Nov
  • SC 13GTwist Bioscience Corp10 Nov
  • SC 13GTRIMBLE INC.10 Nov
  • SC 13GTKO Group Holdings, Inc.10 Nov
  • SC 13GTAPESTRY, INC.10 Nov

Mentions in Filings

  • (a) Documents. The Administrative Agent shall have received each of the following documents, each of which shall be reasonably satisfactory to the Administrative Agent (and to the extent specified below to each Lender) in form and substance: (i) Executed Counterparts. From each party hereto either (i) a counterpart of this Agreement signed on behalf of such party or (ii) written evidence satisfactory to the Administrative Agent (which may includ …
    Varagon Capital CorpState Street Corp·EX-10.1 - 8-K - Entry into a Material Definitive Agreement·Q4 26·12 Nov
  • … cant impact on matters submitted to a shareholder vote. To the knowledge of the Fund, no person beneficially owned more than 25% of the Fund’s outstanding voting securities as of [   ]. Custodian and Accounting Agent <strong>State Street</strong>, c/o State Street Corporation, One Congress Street, Suite 1, Boston, MA 02114, acts as the Fund’s custodian for the assets of the Fund and as the Fund’s accounting agent but plays no part in deciding the purchase or sa …
    AB BOND FUND, INC.State Street Corp·485APOS - Post-effective amendment (open-end investment companies)·Q1 27·12 Nov
  • … ithin five (5) days after deposit of such notice, postage prepaid, addressed (until another address is filed in writing by the Warrant Agent with the Company), as follows: Continental Stock Transfer & Trust Company 1 <strong>State Street</strong>, 30th Floor New York, NY 10004 Attention: Compliance Department in each case, with copies to: Reed Smith LLP 1221 McKinney Street, Suite 2100 Houston, TX 77010 Attn: Anne G. Peetz; Jocelyne E. Kelly; Constantine …
    Harbour Island Acquisition Corp. IState Street Corp·EX-4.4 - S-1/A - FORM OF WARRANT AGREEMENT BETWEEN CONTINENTAL STOCK TRANSFER & TRUST COMPANY AND THE REGISTRANT·Q4 26·12 Nov
  • … ecember 31, 2025, the Company was in compliance with all covenants and other requirements of the BNP ABL Credit Facility. On March 27, 2026, Computershare Trust Company, N.A. (“Computershare”) was appointed to succeed <strong>State Street</strong> Bank and Trust Company (“State Street”) as collateral administrator and collateral agent in connection with the BNP Credit Agreement. Computershare assumed the role as collateral administrator and collateral agent, as …
    Lord Abbett Private Credit Fund SState Street Corp·10-Q - Quarterly report·12 Nov·12 Nov
  • … inancing, as borrower, the Company, as servicer, Bank of America, N.A. (“Bank of America”), as administrative agent and sole lead arranger and sole book manager, each of the lenders from time to time party thereto, and <strong>State Street</strong> Bank and Trust Company, as collateral custodian. The BofA ABL Credit Facility provides for, among other things, borrowings in U.S. dollars or certain other permitted currencies in an initial aggregate amount of up to $ …
    Lord Abbett Private Credit FundState Street Corp·10-Q - Quarterly report Q3·Q3 26·12 Nov
  • … ng total return, portfolio turnover and ratios within the Financial Highlights in Note 12. Cash Cash is comprised of cash on deposit with major financial institutions. The Company places the majority of its cash with <strong>State Street</strong> Bank and Trust Company, a high credit quality institution, to minimize credit risk exposure. The Company, at times, may have cash on deposit with major financial institutions that exceeds federally insured limits. Cas …
    Star Mountain Lower Middle-Market Capital CorpState Street Corp·10-Q - Quarterly report Q3·Q3 26·12 Nov

Key Stats

Trading

Px/Chg 1D$174.57 / -1.04%
Avg Volume3.94K
Beta0.93
Mkt Cap48.79B
FD Mkt Cap54.10B

Float

Shrs Out/Float279.48M / 273.39M
Short Float0.00%
Days to Cover0.00
Stock Repurchased$485.00M

Current Valuation

EV78.53B
EV/EBITDA19.14
EV/Sales3.69
P/B1.73
P/S2.37
FCF Yield-13.77%
ROE2.75%
ROA0.19%
Current Ratio2.27

Dividend

Cash$0.84
Yield2.15%
Yield (TTM)2.15%

Estimates

P/E15.92
Est P/E0.00
Est EPS2.64
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings24.779.9512.809.8346.2645.01
Price / Sales3.952.162.091.256.158.09
Price / Book Value1.231.101.051.041.241.73
Price / Free Cash Flow-35.959.08-197.55-12.9928.99-7.26
ENTERPRISE VALUE METRICS
Enterprise Value59,647.344,516.248,017.963,689.563,484.078,529.2
Enterprise Value / Sales6.973.494.043.0111.3113.02
Enterprise Value / EBITDA13.389.89-87.3118.6169.1556.54
Enterprise Value / EBIT35.5913.0220.6318.6169.1556.54

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue17%12,060.012,767.011,899.021,188.022,628.0
Gross Income3.6%12,060.012,128.017,588.012,925.013,885.0
EBITDA-1.9%4,275.04,499.0-550.03,423.03,954.0
EBIT4.1%3,171.03,419.02,328.03,423.03,731.0
Net Income2.2%2,693.02,774.01,944.02,685.02,943.0
EPS (Diluted)6.9%7.197.195.588.229.40
BALANCE SHEET
Cash & ST Inv5.1%3,631.03,970.04,047.0-4,433.0
Total Assets3.9%314,624.0301,450.0297,258.0353,240.0366,047.0
Total Liabilities4.2%287,261.0276,259.0273,459.0327,914.0338,206.0
Total Shareholder Equity43.4%27,363.025,191.023,799.025,326.027,841.0
CASH FLOW
Net Operating Cash Flow56.3%895.04,025.0690.0-1,106.05,346.0
Cap Ex67.5%-1,027.0-984.0-816.0-926.0-1,055.0
Free Cash Flow—-132.03,041.0-126.0-2,032.04,291.0

Enterprise Value Bridge

Millions USD12 Nov '26
Price (As of 12 Nov '26)173.40
Basic Shares279.48
Market Cap48,462.2
Diluted Shares279.29
Fully Diluted Shares Outstanding279.29
Fully Diluted Market Cap48,429.2
+Consolidated Debt26,446.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-4,796.0
−Short-term Investments-
+Total Preferred4,055.0
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value74,167.2

Related companies

Morgan Stanley

MS US

China Merchants Bank Co., Ltd.

CIHHF US

Dbs Group Holdings Ltd /FI

DBSDY US

Schwab Charles Corp

SCHW US

UniCredit S.p.A.

UNCRY US

Investor Ab

IVSXF US

KBC Group N.V.

KBCSY US

Robinhood Markets, Inc.

HOOD US

Al Rajhi Banking and Investment Corporation

RJHI AB

Erste Group Bank AG/ADR

EBKDY US

Bank of New York Mellon Corp

0HLQ LN

Blackstone Inc.

BX US