0L9G LN
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,899.0 | 21,188.0 | 22,628.0 | 20,614.0 | |||||||||||||
| -Cost of Revenue | -5,689.0 | 21,188.0 | 8,743.0 | 6,221.0 | |||||||||||||
| Gross Profit | 17,588.0 | 12,925.0 | 13,885.0 | 14,393.0 | |||||||||||||
| -Operating Expenses | 6,812.0 | 7,107.0 | 10,154.0 | 9,933.0 | |||||||||||||
| +Selling, General & Admin | 6,812.0 | 7,107.0 | 5,522.0 | 6,155.0 | |||||||||||||
| +General And Administrative Expenses | 1,703.0 | 1,829.0 | 5,522.0 | 4,731.0 | |||||||||||||
| +Selling And Marketing Expenses | 142.0 | 142.0 | - | 39.0 | |||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||
| +Other Operating Expenses | - | - | 4,632.0 | 3,778.0 | |||||||||||||
| Operating Income | 2,328.0 | 3,423.0 | 3,731.0 | 3,886.0 | |||||||||||||
| +Non Operating Income | -12.0 | -28.0 | 2,960.0 | 2,336.0 | |||||||||||||
| +Interest Income, Net | - | - | 2,960.0 | 2,352.0 | |||||||||||||
| +Interest Income | - | - | 11,644.0 | 8,318.0 | |||||||||||||
| -Interest Expense | 928.0 | - | 8,684.0 | 5,966.0 | |||||||||||||
| +Other Non-Op Income | -12.0 | -28.0 | - | -16.0 | |||||||||||||
| Pretax Income | 2,316.0 | 3,395.0 | 3,731.0 | 3,878.0 | |||||||||||||
| -Income Tax Expense | 372.0 | 708.0 | 786.0 | 813.0 | |||||||||||||
| Income from Cont Ops | 1,944.0 | 2,687.0 | 2,945.0 | 3,065.0 | |||||||||||||
| -Net Extraordinary Losses | - | 2.0 | 2.0 | 1.0 | |||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||
| +XO & Accounting Changes | - | -2.0 | -2.0 | -1.0 | |||||||||||||
| Income Incl. MI | 1,944.0 | 2,685.0 | 2,943.0 | 3,064.0 | |||||||||||||
| -Minority Interests | - | - | - | - | |||||||||||||
| Net Income, GAAP | 1,944.0 | 2,685.0 | 2,943.0 | 3,064.0 | |||||||||||||
| -Prfrrd Div & Other | - | - | 2.0 | 1.0 | |||||||||||||
| Net Income Avail To Common | 1,821.0 | 2,483.0 | 2,717.0 | 2,825.0 | |||||||||||||
| Weighted Average Shs Out | 322,337,000.0 | 297,883,000.0 | 284,545,000.0 | 1,128,157,000.0 | |||||||||||||
| EPS | 5.7 | 8.3 | 9.6 | 10.0 | |||||||||||||
| Weighted Average Shs Out Dil | 326,568,000.0 | 302,226,000.0 | 289,019,000.0 | 1,146,333,000.0 | |||||||||||||
| EPS Diluted | 5.6 | 8.2 | 9.4 | 9.9 | |||||||||||||