Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

BX US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Blackstone Inc.(BX US)

$118.54-3.472.84%Ext:$119.49+0.950.80%(Market Closed · 00:53:39 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

BX US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Blackstone Inc.(BX US)

$118.54-3.472.84%Ext:$119.49+0.950.80%(Market Closed · 00:53:39 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Blackstone Inc. — Company Profile

Blackstone Inc. operates as a prominent alternative asset manager, specializing in a broad spectrum of investment strategies. Its expertise encompasses real estate, private equity, credit solutions, comprehensive hedge fund offerings, public debt and equity, multi-asset class approaches, and secondary funds of funds. While often backing nascent businesses, the firm also extends its services to capital markets. Its real estate division targets diverse opportunities: high-potential opportunistic ventures, core-plus assets, and stable, income-generating commercial properties. Additionally, it engages in debt investments secured by commercial real estate. These activities span North America, Europe, and Asia. Blackstone's global private equity arm executes varied transactions, including substantial buyouts, mid-market acquisitions, special situations, and distressed mortgage loans. They also manage "buy and build" platforms, which involve consolidating multiple acquisitions under a single management team, alongside growth equity and development projects, often taking significant majority stakes or minority positions in operating companies. The scope of its investments covers sectors like shipping, real estate, corporate and consumer debt, and greenfield alternative energy projects in energy, power, and property development. The firm actively seeks opportunities in dislocated markets, shipping, financial institution breakups, reinsurance, and initiatives aimed at improving freight mobility. Key industry focuses further include financial services, healthcare, life sciences, enterprise technology, and consumer goods, including consumer tech. Beyond these, it actively explores investment prospects across Asia and Latin America, typically maintaining a three-year investment period for its ventures. The hedge fund business provides a broad range of commingled and customized fund solutions. Concurrently, its credit division concentrates on loans and securities issued by non-investment grade entities. These span the entire capital structure, encompassing senior debt, subordinated debt, preferred stock, and common equity. Established in 1985, Blackstone Inc. is headquartered in New York City, with a significant global presence through additional offices throughout Asia, Europe, and North America.

Sector
Financials
Industry
Capital Markets
Exchange
UN
CEO
Stephen Allen Schwarzman
Headquarters
New York City, NY, US
IPO Date
Jun 22, 2007
Employees
5,285
Website
www.blackstone.com

Key Metrics

Price
$111.75
Market Cap

Blackstone Inc. — Company Profile

Blackstone Inc. operates as a prominent alternative asset manager, specializing in a broad spectrum of investment strategies. Its expertise encompasses real estate, private equity, credit solutions, comprehensive hedge fund offerings, public debt and equity, multi-asset class approaches, and secondary funds of funds. While often backing nascent businesses, the firm also extends its services to capital markets. Its real estate division targets diverse opportunities: high-potential opportunistic ventures, core-plus assets, and stable, income-generating commercial properties. Additionally, it engages in debt investments secured by commercial real estate. These activities span North America, Europe, and Asia. Blackstone's global private equity arm executes varied transactions, including substantial buyouts, mid-market acquisitions, special situations, and distressed mortgage loans. They also manage "buy and build" platforms, which involve consolidating multiple acquisitions under a single management team, alongside growth equity and development projects, often taking significant majority stakes or minority positions in operating companies. The scope of its investments covers sectors like shipping, real estate, corporate and consumer debt, and greenfield alternative energy projects in energy, power, and property development. The firm actively seeks opportunities in dislocated markets, shipping, financial institution breakups, reinsurance, and initiatives aimed at improving freight mobility. Key industry focuses further include financial services, healthcare, life sciences, enterprise technology, and consumer goods, including consumer tech. Beyond these, it actively explores investment prospects across Asia and Latin America, typically maintaining a three-year investment period for its ventures. The hedge fund business provides a broad range of commingled and customized fund solutions. Concurrently, its credit division concentrates on loans and securities issued by non-investment grade entities. These span the entire capital structure, encompassing senior debt, subordinated debt, preferred stock, and common equity. Established in 1985, Blackstone Inc. is headquartered in New York City, with a significant global presence through additional offices throughout Asia, Europe, and North America.

Sector
Financials
Industry
Capital Markets
Exchange
UN
CEO
Stephen Allen Schwarzman
Headquarters
New York City, NY, US
IPO Date
Jun 22, 2007
Employees
5,285
Website
www.blackstone.com

Key Metrics

Price
$111.75
Market Cap
$88.04B
Revenue (TTM)
$4.10B
Net Income (TTM)
$649.73M
EPS (TTM)
0.83
P/E (TTM)
28.83
P/B (TTM)
10.52
Dividend Yield
4.04%
ROE (TTM)
7.76%
ROA (TTM)
1.34%
Operating Margin
38.81%
Beta
1.29

Dividends

Last Dividend
$1.16
Last Yield
0.04%

Summary

Blackstone Inc. operates as a prominent alternative asset manager, specializing in a broad spectrum of investment strategies. Its expertise encompasses real estate, private equity, credit solutions, comprehensive hedge fund offerings, public debt and equity, multi-asset class approaches, and secondary funds of funds. While often backing nascent businesses, the firm also extends its services to capital markets. Its real estate division targets diverse opportunities: high-potential opportunistic ventures, core-plus assets, and stable, income-generating commercial properties. Additionally, it engages in debt investments secured by commercial real estate. These activities span North America, Europe, and Asia. Blackstone's global private equity arm executes varied transactions, including substantial buyouts, mid-market acquisitions, special situations, and distressed mortgage loans. They also manage "buy and build" platforms, which involve consolidating multiple acquisitions under a single management team, alongside growth equity and development projects, often taking significant majority stakes or minority positions in operating companies. The scope of its investments covers sectors like shipping, real estate, corporate and consumer debt, and greenfield alternative energy projects in energy, power, and property development. The firm actively seeks opportunities in dislocated markets, shipping, financial institution breakups, reinsurance, and initiatives aimed at improving freight mobility. Key industry focuses further include financial services, healthcare, life sciences, enterprise technology, and consumer goods, including consumer tech. Beyond these, it actively explores investment prospects across Asia and Latin America, typically maintaining a three-year investment period for its ventures. The hedge fund business provides a broad range of commingled and customized fund solutions. Concurrently, its credit division concentrates on loans and securities issued by non-investment grade entities. These span the entire capital structure, encompassing senior debt, subordinated debt, preferred stock, and common equity. Established in 1985, Blackstone Inc. is headquartered in New York City, with a significant global presence through additional offices throughout Asia, Europe, and North America.

Website
www.blackstone.com
Location
New York City, NY, US
Phone212 583 5000
Employees5,285
CEOStephen Allen Schwarzman
Sector
Financials
Industry
Capital Markets
IPO DateJun 22, 2007

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.7K)

Expand
  • Form 4Blackstone Inc.10 Nov
  • SC 13D/AAutolus Therapeutics plc10 Nov
  • 10-QQ3ended 30 Sept 20266 Nov
  • 8-KBlackstone Completes Senior Notes Offering2 Nov
  • Form 4Finley John G30 Oct
  • 424B5Prospectus filing (Rule 424(b)(5))29 Oct
  • 8-KBlackstone Prices $1.1 Billion Senior Notes Offering27 Oct
  • FWPFree writing prospectus27 Oct
  • 8-KBlackstone Launches Senior Notes Offering27 Oct
  • 424B5Prospectus filing (Rule 424(b)(5))27 Oct
  • Form 4Blackstone Inc.23 Oct
  • 8-KWeston TuckerBlackstoneTel: +1 (212) [email protected] AndersonBlackstoneTel: +1 (212) [email protected]22 Oct
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers15 Oct
  • Form 4Blackstone Inc.14 Oct
  • 13F-HR/AQuarterly report (institutional investment manager holdings, amendment)9 Oct
  • 13F-HR/AQuarterly report (institutional investment manager holdings, amendment)9 Oct
  • 13F-HR/AQuarterly report (institutional investment manager holdings, amendment)9 Oct
  • Form 3Blackstone Inc.7 Oct
  • Form 4Blackstone Inc.30 Sep
  • Form 4Blackstone Inc.28 Sep

News

  • Pfizer Signs $1.5 Billion Deal With Blackstone to Fund Weight-Loss-Drug Development11 Nov
  • Pfizer secures up to $1.5 billion from Blackstone for obesity drug development11 Nov
  • Aon and funds managed by Blackstone launch Cortina, a new Lloyd's syndicate offering efficient, long-term capital to reinsurance clients6 Nov
  • Blackstone president calls for more equity to fund AI buildout as debt risks mount3 Nov
  • Blackstone president says more tech sector fundraising ahead to keep up with AI industry growth2 Nov
  • Blackstone Life Sciences Announces $455 Million Collaboration to Co-Fund Development of Boston Scientific VITALYST™ Heart Pump for Patients with Cardiogenic Shock2 Nov
  • Blackstone Completes Senior Notes Offering2 Nov
  • Blackstone Leads $3.1 Billion Investment in Mitsubishi's Stake in LNG Canada2 Nov
  • Mitsubishi to sell down LNG Canada stake to Blackstone funds for $1.6 billion2 Nov
  • Blackstone and Leading Canadian Institutional Investors Announce $3.1B Investment in Mitsubishi Corporation's Interest in LNG Canada2 Nov
  • Hedge Your Retirement Income With These 2 Cash-Generating Picks1 Nov
  • Anthropic IPO: Blackstone warns AI firm may receive junk credit rating: report30 Oct
  • Dividend Investing: Why This Dip Is A Gift30 Oct
  • Wall Street's New $63 Billion AI Deal Reveals a Risk That Could Spread Beyond Tech29 Oct
  • Blackstone Pays Out About 85% of Its Distributable Earnings, so Its Dividend Changes Every Quarter29 Oct
  • Blackstone Prices $1.1 Billion Senior Notes Offering27 Oct
  • Blackstone Launches Senior Notes Offering27 Oct
  • Broadcom Stock Climbs as $63 Billion AI Deal Clears Major Hurdle27 Oct
  • Universal Music Group discussed going private with buyout firms, Bloomberg News reports26 Oct
  • Banks, Blackstone Form $63 Billion Financing Vehicle for Broadcom AI Tech26 Oct

Mentions in Filings

  • # Paysafe Limited NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS # (Unaudited) (U.S. dollars in thousands, except per share data) ## 1. Basis of presentation and summary of significant accounting policies Description of the Business In these unaudited condensed consolidated financial statements and related notes, Paysafe Limited, and its consolidated subsidiaries are referred to collectively as “Paysafe,” “we,” “us,” and “the Compan …
    Paysafe LtdBlackstone Inc.·6-K - Current report (foreign private issuer)·Q3 26·12 Nov
  • … umptions and are subject to risks and uncertainties, that could cause actual results to differ materially from such forward-looking statements, including, but not limited to: our dependence on, and relationship with, <strong>Blackstone Inc.</strong> (“Blackstone”) and its affiliates, which may have interests that conflict with ours; real estate and operating risks, including fluctuations in real estate values and the general economic climate in the markets in whi …
    Apartment Income REIT, L.P.Blackstone Inc.·10-Q - Quarterly report Q3·Q3 26·12 Nov
  • … umption is consummated; provided that such fee shall not be payable (x) if such Permitted Assumption is to an Approved Sponsor Entity or any Affiliate thereof, or any other entity directly or indirectly Controlled by <strong>Blackstone Inc.</strong> or (y) if following such Permitted Assumption, one or more Approved Sponsor Entities will, individually or collectively with a Qualified Transferee, Control Borrower; (ii)Borrower shall pay any and all reasonable out …
    Apartment Income REIT, L.P.Blackstone Inc.·EX-10.1 - 10-Q - Quarterly report Q3·Q3 26·12 Nov
  • … n and, to a lesser extent, generate modest current income. BXPE seeks to meet its investment objectives by investing primarily in privately negotiated investments, leveraging the talent and investment capabilities of <strong>Blackstone Inc.</strong>’s (“Blackstone”) private equity platform to create an attractive portfolio of alternative investments diversified across geographies and sectors. Investment operations commenced on January 2, 2024 (the “Initial Closi …
    Blackstone Private Equity Strategies Fund L.P.Blackstone Inc.·10-Q - Quarterly report Q3·Q3 26·12 Nov
  • … investment manager of the Stadium Fund. Blackstone Holdings I L.P. is the sole member of Blackstone Alternative Solutions L.L.C. Blackstone Holdings I/II GP L.L.C. is the general partner of Blackstone Holdings I L.P. <strong>Blackstone Inc.</strong> is the sole member of Blackstone Holdings I/II GP L.L.C. Blackstone Group Management L.L.C. is the sole holder of the Series II preferred stock of Blackstone Inc. Blackstone Group Management L.L.C. is wholly owned by …
    Xerox Holdings CorpBlackstone Inc.·S-3/A - Registration statement (primary offering, amendment)·Q4 26·10 Nov
  • … ns 31 C.F.R. § 1010.230. “BHC Act Affiliate” of a party means an “affiliate” (as such term is defined under, and interpreted in accordance with, 12 U.S.C. § 1841(k)) of such party. “Blackstone” means collectively, <strong>Blackstone Inc.</strong>, a publicly traded Delaware corporation (as it may be reconstituted), any successors thereto and any Affiliate thereof. “Borrower Associated Indebtedness” means, with respect to a Borrower, at any time, an amount e …
    Blackstone Infrastructure Strategies L.P.Blackstone Inc.·EX-10.2 - 10-Q - Quarterly report Q3·Q3 26·10 Nov

Key Stats

Trading

Px/Chg 1D$111.75 / -0.44%
Prev Close$136.15
% of 52Wk H70.48%
Avg Volume7.51M
Beta1.29
Mkt Cap88.04B
FD Mkt Cap105.54B

Float

Shrs Out/Float787.79M / 744.08M
Short Float0.03%
Days to Cover3.69
Stock Repurchased$66.35M

Current Valuation

EV112.80B
EV/EBITDA15.30
EV/Sales7.53
P/B10.52
P/S5.87
FCF Yield1.09%
ROE7.76%
ROA1.34%
Current Ratio0.14

Dividend

Cash$1.16
Yield4.04%
Yield (TTM)4.04%

Estimates

P/E28.83
Est P/E0.00
Est EPS1.34
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings72.5334.2164.6136.8294.10132.89
Price / Sales14.418.0212.088.9921.9121.05
Price / Book Value10.967.8113.1812.4511.0210.31
Price / Free Cash Flow-718.929.8023.4529.89-3,747.9190.16
ENTERPRISE VALUE METRICS
Enterprise Value109,148.680,923.2110,458.2123,839.0119,421.0111,101.6
Enterprise Value / Sales18.2110.8614.8510.8927.3927.08
Enterprise Value / EBITDA39.5722.9336.8519.0750.3468.66
Enterprise Value / EBIT40.0423.3837.3519.1750.5369.78

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue-4.8%16,850.67,449.97,438.511,374.213,828.9
Gross Income-8.1%16,652.47,132.67,006.610,930.511,899.7
EBITDA-14.7%13,634.33,528.92,997.86,495.47,214.2
EBIT-14.7%13,559.43,461.82,957.76,459.57,178.3
Net Income-15.3%5,857.41,747.61,390.92,776.53,019.2
EPS (Diluted)-16.9%8.132.361.843.623.88
BALANCE SHEET
Cash & ST Inv5.6%2,119.74,252.02,955.91,972.12,631.2
Total Assets3.7%41,196.442,524.240,287.543,469.947,709.0
Total Liabilities7.3%19,490.422,843.222,212.323,974.925,827.8
Total Shareholder Equity-2.1%9,422.97,655.96,816.88,212.38,665.5
CASH FLOW
Net Operating Cash Flow-17.3%3,986.06,336.34,056.93,481.71,860.6
Cap Ex15.8%-64.3-235.5-224.2-61.4-115.7
Free Cash Flow-18.3%3,921.76,100.83,832.73,420.31,744.9

Enterprise Value Bridge

Millions USD12 Nov '26
Price (As of 12 Nov '26)118.55
Basic Shares787.79
Market Cap93,393.0
Diluted Shares799.98
Fully Diluted Shares Outstanding799.98
Fully Diluted Market Cap94,837.7
+Consolidated Debt14,193.8
−In-the-Money Convertible Debt—
+Capital Leases792.4
+Operating Leases—
−Cash & Equivalents-3,037.5
−Short-term Investments-168.3
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest12,178.5
+Pension Liabilities—
Enterprise Value116,727.8

Segment data

Revenue

by Products and services

  • Private Equity Segment77%
  • Real Estate Segment23%

Related companies

Morgan Stanley

MS US

China Merchants Bank Co., Ltd.

CIHHF US

Dbs Group Holdings Ltd /FI

DBSDY US

Schwab Charles Corp

SCHW US

UniCredit S.p.A.

UNCRY US

Investor Ab

IVSXF US

KBC Group N.V.

KBCSY US

Robinhood Markets, Inc.

HOOD US

Al Rajhi Banking and Investment Corporation

RJHI AB

Erste Group Bank AG/ADR

EBKDY US

Bank of New York Mellon Corp

0HLQ LN

BROOKFIELD Corp /ON/

BN US

$88.04B
Revenue (TTM)
$4.10B
Net Income (TTM)
$649.73M
EPS (TTM)
0.83
P/E (TTM)
28.83
P/B (TTM)
10.52
Dividend Yield
4.04%
ROE (TTM)
7.76%
ROA (TTM)
1.34%
Operating Margin
38.81%
Beta
1.29

Dividends

Last Dividend
$1.16
Last Yield
0.04%

Summary

Blackstone Inc. operates as a prominent alternative asset manager, specializing in a broad spectrum of investment strategies. Its expertise encompasses real estate, private equity, credit solutions, comprehensive hedge fund offerings, public debt and equity, multi-asset class approaches, and secondary funds of funds. While often backing nascent businesses, the firm also extends its services to capital markets. Its real estate division targets diverse opportunities: high-potential opportunistic ventures, core-plus assets, and stable, income-generating commercial properties. Additionally, it engages in debt investments secured by commercial real estate. These activities span North America, Europe, and Asia. Blackstone's global private equity arm executes varied transactions, including substantial buyouts, mid-market acquisitions, special situations, and distressed mortgage loans. They also manage "buy and build" platforms, which involve consolidating multiple acquisitions under a single management team, alongside growth equity and development projects, often taking significant majority stakes or minority positions in operating companies. The scope of its investments covers sectors like shipping, real estate, corporate and consumer debt, and greenfield alternative energy projects in energy, power, and property development. The firm actively seeks opportunities in dislocated markets, shipping, financial institution breakups, reinsurance, and initiatives aimed at improving freight mobility. Key industry focuses further include financial services, healthcare, life sciences, enterprise technology, and consumer goods, including consumer tech. Beyond these, it actively explores investment prospects across Asia and Latin America, typically maintaining a three-year investment period for its ventures. The hedge fund business provides a broad range of commingled and customized fund solutions. Concurrently, its credit division concentrates on loans and securities issued by non-investment grade entities. These span the entire capital structure, encompassing senior debt, subordinated debt, preferred stock, and common equity. Established in 1985, Blackstone Inc. is headquartered in New York City, with a significant global presence through additional offices throughout Asia, Europe, and North America.

Website
www.blackstone.com
Location
New York City, NY, US
Phone212 583 5000
Employees5,285
CEOStephen Allen Schwarzman
Sector
Financials
Industry
Capital Markets
IPO DateJun 22, 2007

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.7K)

Expand
  • Form 4Blackstone Inc.10 Nov
  • SC 13D/AAutolus Therapeutics plc10 Nov
  • 10-QQ3ended 30 Sept 20266 Nov
  • 8-KBlackstone Completes Senior Notes Offering2 Nov
  • Form 4Finley John G30 Oct
  • 424B5Prospectus filing (Rule 424(b)(5))29 Oct
  • 8-KBlackstone Prices $1.1 Billion Senior Notes Offering27 Oct
  • FWPFree writing prospectus27 Oct
  • 8-KBlackstone Launches Senior Notes Offering27 Oct
  • 424B5Prospectus filing (Rule 424(b)(5))27 Oct
  • Form 4Blackstone Inc.23 Oct
  • 8-KWeston TuckerBlackstoneTel: +1 (212) [email protected] AndersonBlackstoneTel: +1 (212) [email protected]22 Oct
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers15 Oct
  • Form 4Blackstone Inc.14 Oct
  • 13F-HR/AQuarterly report (institutional investment manager holdings, amendment)9 Oct
  • 13F-HR/AQuarterly report (institutional investment manager holdings, amendment)9 Oct
  • 13F-HR/AQuarterly report (institutional investment manager holdings, amendment)9 Oct
  • Form 3Blackstone Inc.7 Oct
  • Form 4Blackstone Inc.30 Sep
  • Form 4Blackstone Inc.28 Sep

News

  • Pfizer Signs $1.5 Billion Deal With Blackstone to Fund Weight-Loss-Drug Development11 Nov
  • Pfizer secures up to $1.5 billion from Blackstone for obesity drug development11 Nov
  • Aon and funds managed by Blackstone launch Cortina, a new Lloyd's syndicate offering efficient, long-term capital to reinsurance clients6 Nov
  • Blackstone president calls for more equity to fund AI buildout as debt risks mount3 Nov
  • Blackstone president says more tech sector fundraising ahead to keep up with AI industry growth2 Nov
  • Blackstone Life Sciences Announces $455 Million Collaboration to Co-Fund Development of Boston Scientific VITALYST™ Heart Pump for Patients with Cardiogenic Shock2 Nov
  • Blackstone Completes Senior Notes Offering2 Nov
  • Blackstone Leads $3.1 Billion Investment in Mitsubishi's Stake in LNG Canada2 Nov
  • Mitsubishi to sell down LNG Canada stake to Blackstone funds for $1.6 billion2 Nov
  • Blackstone and Leading Canadian Institutional Investors Announce $3.1B Investment in Mitsubishi Corporation's Interest in LNG Canada2 Nov
  • Hedge Your Retirement Income With These 2 Cash-Generating Picks1 Nov
  • Anthropic IPO: Blackstone warns AI firm may receive junk credit rating: report30 Oct
  • Dividend Investing: Why This Dip Is A Gift30 Oct
  • Wall Street's New $63 Billion AI Deal Reveals a Risk That Could Spread Beyond Tech29 Oct
  • Blackstone Pays Out About 85% of Its Distributable Earnings, so Its Dividend Changes Every Quarter29 Oct
  • Blackstone Prices $1.1 Billion Senior Notes Offering27 Oct
  • Blackstone Launches Senior Notes Offering27 Oct
  • Broadcom Stock Climbs as $63 Billion AI Deal Clears Major Hurdle27 Oct
  • Universal Music Group discussed going private with buyout firms, Bloomberg News reports26 Oct
  • Banks, Blackstone Form $63 Billion Financing Vehicle for Broadcom AI Tech26 Oct

Mentions in Filings

  • # Paysafe Limited NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS # (Unaudited) (U.S. dollars in thousands, except per share data) ## 1. Basis of presentation and summary of significant accounting policies Description of the Business In these unaudited condensed consolidated financial statements and related notes, Paysafe Limited, and its consolidated subsidiaries are referred to collectively as “Paysafe,” “we,” “us,” and “the Compan …
    Paysafe LtdBlackstone Inc.·6-K - Current report (foreign private issuer)·Q3 26·12 Nov
  • … umptions and are subject to risks and uncertainties, that could cause actual results to differ materially from such forward-looking statements, including, but not limited to: our dependence on, and relationship with, <strong>Blackstone Inc.</strong> (“Blackstone”) and its affiliates, which may have interests that conflict with ours; real estate and operating risks, including fluctuations in real estate values and the general economic climate in the markets in whi …
    Apartment Income REIT, L.P.Blackstone Inc.·10-Q - Quarterly report Q3·Q3 26·12 Nov
  • … umption is consummated; provided that such fee shall not be payable (x) if such Permitted Assumption is to an Approved Sponsor Entity or any Affiliate thereof, or any other entity directly or indirectly Controlled by <strong>Blackstone Inc.</strong> or (y) if following such Permitted Assumption, one or more Approved Sponsor Entities will, individually or collectively with a Qualified Transferee, Control Borrower; (ii)Borrower shall pay any and all reasonable out …
    Apartment Income REIT, L.P.Blackstone Inc.·EX-10.1 - 10-Q - Quarterly report Q3·Q3 26·12 Nov
  • … n and, to a lesser extent, generate modest current income. BXPE seeks to meet its investment objectives by investing primarily in privately negotiated investments, leveraging the talent and investment capabilities of <strong>Blackstone Inc.</strong>’s (“Blackstone”) private equity platform to create an attractive portfolio of alternative investments diversified across geographies and sectors. Investment operations commenced on January 2, 2024 (the “Initial Closi …
    Blackstone Private Equity Strategies Fund L.P.Blackstone Inc.·10-Q - Quarterly report Q3·Q3 26·12 Nov
  • … investment manager of the Stadium Fund. Blackstone Holdings I L.P. is the sole member of Blackstone Alternative Solutions L.L.C. Blackstone Holdings I/II GP L.L.C. is the general partner of Blackstone Holdings I L.P. <strong>Blackstone Inc.</strong> is the sole member of Blackstone Holdings I/II GP L.L.C. Blackstone Group Management L.L.C. is the sole holder of the Series II preferred stock of Blackstone Inc. Blackstone Group Management L.L.C. is wholly owned by …
    Xerox Holdings CorpBlackstone Inc.·S-3/A - Registration statement (primary offering, amendment)·Q4 26·10 Nov
  • … ns 31 C.F.R. § 1010.230. “BHC Act Affiliate” of a party means an “affiliate” (as such term is defined under, and interpreted in accordance with, 12 U.S.C. § 1841(k)) of such party. “Blackstone” means collectively, <strong>Blackstone Inc.</strong>, a publicly traded Delaware corporation (as it may be reconstituted), any successors thereto and any Affiliate thereof. “Borrower Associated Indebtedness” means, with respect to a Borrower, at any time, an amount e …
    Blackstone Infrastructure Strategies L.P.Blackstone Inc.·EX-10.2 - 10-Q - Quarterly report Q3·Q3 26·10 Nov

Key Stats

Trading

Px/Chg 1D$111.75 / -0.44%
Prev Close$136.15
% of 52Wk H70.48%
Avg Volume7.51M
Beta1.29
Mkt Cap88.04B
FD Mkt Cap105.54B

Float

Shrs Out/Float787.79M / 744.08M
Short Float0.03%
Days to Cover3.69
Stock Repurchased$66.35M

Current Valuation

EV112.80B
EV/EBITDA15.30
EV/Sales7.53
P/B10.52
P/S5.87
FCF Yield1.09%
ROE7.76%
ROA1.34%
Current Ratio0.14

Dividend

Cash$1.16
Yield4.04%
Yield (TTM)4.04%

Estimates

P/E28.83
Est P/E0.00
Est EPS1.34
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings72.5334.2164.6136.8294.10132.89
Price / Sales14.418.0212.088.9921.9121.05
Price / Book Value10.967.8113.1812.4511.0210.31
Price / Free Cash Flow-718.929.8023.4529.89-3,747.9190.16
ENTERPRISE VALUE METRICS
Enterprise Value109,148.680,923.2110,458.2123,839.0119,421.0111,101.6
Enterprise Value / Sales18.2110.8614.8510.8927.3927.08
Enterprise Value / EBITDA39.5722.9336.8519.0750.3468.66
Enterprise Value / EBIT40.0423.3837.3519.1750.5369.78

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue-4.8%16,850.67,449.97,438.511,374.213,828.9
Gross Income-8.1%16,652.47,132.67,006.610,930.511,899.7
EBITDA-14.7%13,634.33,528.92,997.86,495.47,214.2
EBIT-14.7%13,559.43,461.82,957.76,459.57,178.3
Net Income-15.3%5,857.41,747.61,390.92,776.53,019.2
EPS (Diluted)-16.9%8.132.361.843.623.88
BALANCE SHEET
Cash & ST Inv5.6%2,119.74,252.02,955.91,972.12,631.2
Total Assets3.7%41,196.442,524.240,287.543,469.947,709.0
Total Liabilities7.3%19,490.422,843.222,212.323,974.925,827.8
Total Shareholder Equity-2.1%9,422.97,655.96,816.88,212.38,665.5
CASH FLOW
Net Operating Cash Flow-17.3%3,986.06,336.34,056.93,481.71,860.6
Cap Ex15.8%-64.3-235.5-224.2-61.4-115.7
Free Cash Flow-18.3%3,921.76,100.83,832.73,420.31,744.9

Enterprise Value Bridge

Millions USD12 Nov '26
Price (As of 12 Nov '26)118.55
Basic Shares787.79
Market Cap93,393.0
Diluted Shares799.98
Fully Diluted Shares Outstanding799.98
Fully Diluted Market Cap94,837.7
+Consolidated Debt14,193.8
−In-the-Money Convertible Debt—
+Capital Leases792.4
+Operating Leases—
−Cash & Equivalents-3,037.5
−Short-term Investments-168.3
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest12,178.5
+Pension Liabilities—
Enterprise Value116,727.8

Segment data

Revenue

by Products and services

  • Private Equity Segment77%
  • Real Estate Segment23%

Related companies

Morgan Stanley

MS US

China Merchants Bank Co., Ltd.

CIHHF US

Dbs Group Holdings Ltd /FI

DBSDY US

Schwab Charles Corp

SCHW US

UniCredit S.p.A.

UNCRY US

Investor Ab

IVSXF US

KBC Group N.V.

KBCSY US

Robinhood Markets, Inc.

HOOD US

Al Rajhi Banking and Investment Corporation

RJHI AB

Erste Group Bank AG/ADR

EBKDY US

Bank of New York Mellon Corp

0HLQ LN

BROOKFIELD Corp /ON/

BN US