- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,340.0 | 11,108.0 | 11,834.0 | 12,013.4 | ||||||
| -Cost of Revenue | 5,753.0 | 6,208.0 | 6,746.0 | 7,340.4 | ||||||
| Gross Profit | 4,587.0 | 4,900.0 | 5,088.0 | 4,673.0 | ||||||
| -Operating Expenses | 2,987.0 | 3,482.0 | 3,313.0 | 2,662.6 | ||||||
| +Selling, General & Admin | 2,702.0 | 3,213.0 | 3,015.0 | 2,662.6 | ||||||
| +General And Administrative Expenses | 2,702.0 | 3,213.0 | 3,015.0 | - | ||||||
| +Research and Development | - | - | - | - | ||||||
| +Other Operating Expenses | 285.0 | 269.0 | 298.0 | - | ||||||
| Operating Income | 1,600.0 | 1,418.0 | 1,775.0 | 2,010.4 | ||||||
| +Non Operating Income | -755.7 | 192.0 | 2,188.0 | 95.1 | ||||||
| +Interest Income, Net | -55.7 | -111.0 | 1,092.0 | 101.8 | ||||||
| +Interest Income | 21.0 | 2.0 | 1,279.0 | 325.6 | ||||||
| -Interest Expense | 76.7 | 113.0 | 187.0 | 223.8 | ||||||
| +Other Non-Op Income | -700.0 | 303.0 | 1,096.0 | -6.7 | ||||||
| Pretax Income | 900.0 | 1,721.0 | 2,871.0 | 2,003.7 | ||||||
| -Income Tax Expense | 115.0 | 458.0 | 778.0 | 524.5 | ||||||
| Income from Cont Ops | 785.0 | 1,263.0 | 2,093.0 | 1,479.2 | ||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||
| +Discounted operations | - | - | - | - | ||||||
| +XO & Accounting Changes | - | - | - | - | ||||||
| Income Incl. MI | 785.0 | 1,263.0 | 2,093.0 | 1,479.2 | ||||||
| -Minority Interests | 3.0 | 4.0 | 7.0 | 6.7 | ||||||
| Net Income, GAAP | 782.0 | 1,259.0 | 2,086.0 | 1,472.5 | ||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||
| Net Income Avail To Common | 782.0 | 1,259.0 | 2,086.0 | 1,472.5 | ||||||
| Weighted Average Shs Out | 3,626,000,000.0 | 3,702,941,176.0 | 3,654,000,000.0 | 3,666,000,000.0 | ||||||
| EPS | 0.2 | 0.3 | 0.6 | 0.4 | ||||||
| Weighted Average Shs Out Dil | 3,632,000,000.0 | 3,684,000,000.0 | 3,692,036,000.0 | 3,693,659,000.0 | ||||||
| EPS Diluted | 0.2 | 0.3 | 0.6 | 0.4 | ||||||