Financials

%ChgLast 12MReverse

	FY202312/31/2023	FY202412/31/2024	FY202512/31/2025	Last 12M03/31/2026
Cash and Cash Equivalents	-	0.1	0.5	4.7
Short Term Investments	-	-	-	-
Cash and Short Term Investments	-	0.1	0.5	4.7
Net Receivables	0.5	1.9	9.5	2.7
Inventory	2.6	3.9	3.7	4.5
Other Current Assets	0.2	-	0.1	0.2
Total Current Assets	5.4	8.2	14.7	14.0
Property, Plant & Equipment	0.7	0.5	0.7	0.7
Long Term Investments	-	-	-	-
Other Non-Current Assets	5.6	6.1	8.0	8.1
Total Non-Current Assets	11.4	26.0	32.1	46.6
Total Assets	16.8	34.2	46.8	60.6
Account Payables	10.6	11.2	9.0	9.4
Short Term Debt	9.8	11.3	15.7	16.3
Deferred Revenue	0.1	0.1	1.3	4.5
Other Current Liabilities	0.1	0.9	0.6	1.6
Total Current Liabilities	21.5	26.9	31.3	36.5
Long Term Debt	-	-	4.5	4.6
Other Non-Current Liabilities	0.6	0.0	4.5	11.5
Total Non-Current Liabilities	0.8	0.2	9.2	16.2
Total Liabilities	22.4	27.1	40.5	52.7
Common Stock	0.0	0.0	-	0.0
Retained Earnings	-166.9	-202.6	-227.5	-238.3
Total Stockholders Equity	-5.6	7.1	6.4	8.0
Total Liabilities and Equity	16.8	34.2	46.8	60.6

Interactive Strength, Inc.(TRNR US)