Interactive Strength, Inc.(TRNR US)
$1.73-0.042.26%Ext:$1.86+0.137.52%(Market Closed · 23:55:12 UTC)
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 5.4 | 11.5 | 15.3 | |||||
| -Cost of Revenue | 6.5 | 8.2 | 10.6 | 12.5 | |||||
| Gross Profit | -5.5 | -2.8 | 0.9 | 2.8 | |||||
| -Operating Expenses | 49.0 | 26.4 | 20.8 | 20.4 | |||||
| +Selling, General & Admin | 38.9 | 19.4 | 17.9 | 18.3 | |||||
| +General And Administrative Expenses | 37.3 | 18.3 | 15.6 | 15.2 | |||||
| +Selling And Marketing Expenses | 1.6 | 1.1 | 2.3 | 3.1 | |||||
| +Research and Development | 10.0 | 7.0 | 2.9 | 2.1 | |||||
| +Other Operating Expenses | - | - | - | - | |||||
| Operating Income | -54.5 | -29.2 | -19.9 | -17.5 | |||||
| +Non Operating Income | 1.5 | -13.5 | -14.3 | -20.7 | |||||
| +Interest Income, Net | -1.6 | -7.7 | -10.2 | -10.2 | |||||
| +Interest Income | - | - | 1.6 | 1.4 | |||||
| -Interest Expense | 1.6 | 7.7 | 11.8 | 11.5 | |||||
| +Other Non-Op Income | 3.1 | -5.7 | -4.1 | -10.6 | |||||
| Pretax Income | -51.4 | -34.9 | -24.0 | -28.1 | |||||
| -Income Tax Expense | - | - | - | - | |||||
| Income from Cont Ops | -51.4 | -34.9 | -24.0 | -28.1 | |||||
| -Net Extraordinary Losses | - | - | - | - | |||||
| +Discounted operations | - | - | - | - | |||||
| +XO & Accounting Changes | - | - | - | - | |||||
| Income Incl. MI | -51.4 | -34.9 | -24.0 | -28.1 | |||||
| -Minority Interests | - | - | - | - | |||||
| Net Income, GAAP | -51.4 | -34.9 | -24.0 | -28.1 | |||||
| -Prfrrd Div & Other | - | - | - | - | |||||
| Net Income Avail To Common | -51.4 | -34.9 | -24.0 | -28.1 | |||||
| Weighted Average Shs Out | 30,920.0 | 21,395.0 | 1,395,360.0 | 12,160,380.0 | |||||
| EPS | -1,661.5 | -1,632.8 | -171.8 | -98.8 | |||||
| Weighted Average Shs Out Dil | 30,920.0 | 21,395.0 | 1,395,360.0 | 12,160,380.0 | |||||
| EPS Diluted | -1,661.5 | -1,632.8 | -171.8 | -98.8 | |||||