Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

SUNB US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

SUNB US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Sunbelt Rentals Holdings, Inc.(SUNB US)

$82.20+0.670.82%Ext:$80.83-1.371.66%(After Hours · 23:02:54 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Sunbelt Rentals Holdings, Inc.(SUNB US)

$82.20+0.670.82%Ext:$80.83-1.371.66%(After Hours · 23:02:54 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Sunbelt Rentals Holdings, Inc. — Company Profile

Sunbelt Rentals Holdings Inc. operates as a prominent equipment leasing firm, furnishing an extensive array of tools, various machinery, and customized engineering solutions. Its clientele spans diverse sectors including construction, industrial applications, and other specialized industries. The company's operations are divided into three core business units: its general tool services across North America, its specialty services also within North America, and its division in the United Kingdom. Established on February 12, 2025, Sunbelt Rentals Holdings Inc. has its corporate base located in Fort Mill, South Carolina.

Sector
Industrials
Industry
Ground Transportation
Exchange
UN
CEO
Brendan Christopher Horgan
Headquarters
Fort Mill, SC, US
IPO Date
Mar 2, 2026
Employees
26,016
Website
www.sunbeltrentals.com

Key Metrics

Price
$77.10
Market Cap
$31.61B
Revenue (TTM)
$2.64B
Net Income (TTM)
$290.00M
EPS (TTM)
0.69
P/E (TTM)
22.55
P/B (TTM)
4.24
Dividend Yield
0.00%
ROE (TTM)
3.81%
ROA (TTM)
1.30%
Operating Margin
18.66%

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Sunbelt Rentals Holdings Inc. operates as a prominent equipment leasing firm, furnishing an extensive array of tools, various machinery, and customized engineering solutions. Its clientele spans diverse sectors including construction, industrial applications, and other specialized industries. The company's operations are divided into three core business units: its general tool services across North America, its specialty services also within North America, and its division in the United Kingdom. Established on February 12, 2025, Sunbelt Rentals Holdings Inc. has its corporate base located in Fort Mill, South Carolina.

Website
www.sunbeltrentals.com
Location
Fort Mill, SC, US
Phone(803) 578-5800
Employees26,016
CEOBrendan Christopher Horgan
Sector
Industrials
Industry
Ground Transportation
IPO DateMar 2, 2026

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(134)

Expand
  • SC 13G/ASunbelt Rentals Holdings, Inc.30 Oct
  • SC 13G/ASunbelt Rentals Holdings, Inc.27 Oct
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers27 Oct
  • 8-K/ASubmission of Matters to a Vote of Security Holders23 Oct
  • Form 4Pease Alexander W13 Oct
  • Form 4Horgan Kyle5 Oct
  • Form 4Ribeiro Renata22 Sep
  • Form 4Twite Roy22 Sep
  • Form 4Washburn John22 Sep
  • Form 4Walker Paul Ashton22 Sep
  • Form 4Horgan Brendan22 Sep
  • Form 4Easterbrook Jill22 Sep
  • Form 4Lull Brad22 Sep
  • Form 4Fuller-Andrews Lynne22 Sep
  • Form 4Singh-Bushell Ekta22 Sep
  • Form 4Horgan Kyle22 Sep
  • Form 4JAMISON CYNTHIA T22 Sep
  • Form 4Clark Barbara22 Sep
  • Form 4Singleton James Louis22 Sep
  • Form 4Pease Alexander W22 Sep

News

  • Sunbelt Rentals to Announce Second Quarter Fiscal Year 2027 Results on December 8, 202611 Nov
  • 25,611 Sunbelt Rentals Holdings, Inc. Common Stock $SUNB Shares Purchased by Louisbourg Investments Inc.21 Oct
  • First Citizens Bank & Trust Co. Purchases New Position in Sunbelt Rentals Holdings, Inc. Common Stock $SUNB18 Oct
  • Sunbelt Rentals Holdings, Inc. Common Stock $SUNB Shares Newly Purchased by Corient Private Wealth LP28 Sep
  • State Street Corp Invests $441 Million in Sunbelt Rentals Holdings, Inc. Common Stock $SUNB24 Sep
  • Sunbelt Rentals Holdings Inc. (SUNB) Presents at Morgan Stanley's 14th Annual Laguna Conference Transcript16 Sep
  • Sunbelt Rentals: Advantages To Big Players, But Not Enough Absolute Yield11 Sep
  • Sunbelt Rentals Analysts Boost Their Forecasts After Upbeat Q1 Earnings10 Sep
  • Sunbelt Rentals Holdings: Hold On To This Equipment Rental Company As They Pay Down Debt10 Sep
  • Sunbelt Rentals to Attend the Morgan Stanley Laguna Conference on September 16, 20269 Sep
  • Sunbelt Rentals Holdings Inc. (SUNB) Q1 2027 Earnings Call Transcript9 Sep
  • Sunbelt Rentals Reports Record First Quarter Results and Raises Full-Year Fiscal 2027 Guidance9 Sep
  • Anchor Capital Advisors LLC Invests $44.92 Million in Sunbelt Rentals Holdings, Inc. Common Stock $SUNB8 Sep
  • Sunbelt Rentals to Announce First Quarter Fiscal Year 2027 Results on September 9, 202618 Aug

Mentions in Filings

  • … ver 65 locations. As of September 30, 2026. Exposure measured as a percentage of total ABR. The quotes above reflect statements made by ADC management on the Company’s quarterly earnings calls. The chart reflects <strong>Sunbelt Rentals Holdings</strong>, Inc.’s market capitalization from 12/31/2014 to 9/30/2026. Q4 2015 Acquired first Sunbelt Rentals Q4 2019 “… the only investment-grade operator in the country. If you look at the equipment ownership versus renta …
    AGREE REALTY CORPSunbelt Rentals Holdings, Inc.·EX-99.2 - 8-K - Results of Operations and Financial Condition·Q4 26·20 Oct
  • … International Flavors & Fragrances, IFF, Inc., a global biosciences and fragrance company, since 2025 • Advance Auto Parts, Inc., one of the largest automotive aftermarket retailers in North America, since 2026 • <strong>Sunbelt Rentals Holdings</strong>, Inc., an international equipment rental company, since 2026 Prior Public Board Service Within the Past Five Years: • The ODP Corporation, parent of Office Depot, Inc., a global supplier of office products and se …
    DARDEN RESTAURANTS INCSunbelt Rentals Holdings, Inc.·DEF 14A - Definitive proxy statement·Q2 27·10 Aug
  • … atements made by ADC management on the Company’s quarterly earnings calls. The chart reflects Ashtead Group’s market capitalization from 12/31/2014 to 6/30/2026, including its transition to trading on the NYSE as <strong>Sunbelt Rentals Holdings</strong>, Inc. in March 2026. Q4 2015 Acquired first Sunbelt Rentals Q4 2019 “… the only investment-grade operator in the country. If you look at the equipment ownership versus rental in this country…. it is very, very lo …
    AGREE REALTY CORPSunbelt Rentals Holdings, Inc.·EX-99.2 - 8-K - Results of Operations and Financial Condition·Q3 26·30 Jul
  • … ery, very low relative to Western Europe. And so, there's a big opportunity in this country for equipment rental rather than ownership.” April 2019 Rated BBB- by S&PAugust 2018 Rated Baa3 by Moody’s Q1 2022 “Our decision to invest in Sunbelt Rentals was recently reinforced by their upgraded BBB rating by Fitch.” February 2026 <strong>Sunbelt Rentals Holdings</strong>, Inc. announces its listing on the NYSE and is assigned a BBB issuer rating by Fitch Ratings ---
    AGREE REALTY CORPSunbelt Rentals Holdings, Inc.·EX-99.2 - 8-K - Results of Operations and Financial Condition·Q2 26·21 Apr
  • … up LLC, a private equity firm of which he was a co-founder. Prior to founding Cypress, he served as a Managing Director in the Merchant Banking Group at Lehman Brothers. Mr. Singleton also serves as a director of <strong>Sunbelt Rentals Holdings</strong>, Inc. Qualifications: Among Mr. Singleton’s experience, qualifications, attributes and skills for which he is considered a valuable member of the Board of Directors, Mr. Singleton was a Chief Executive Officer an …
    WESCO INTERNATIONAL INCSunbelt Rentals Holdings, Inc.·DEF 14A - Definitive proxy statement·Q2 26·16 Apr
  • … 387,390,888 | 57,892.03 | 366,109,233 | 1.13 | | America | stock | BOOKING HOLDINGS INC | Consumer Services | 11,014 | 28,707.58 | 316,185,374 | 32,904.91 | 362,414,707 | 1.12 | | America | stock | STRYKER CORP | Healthcare equipment and services | 6,599 | 50,339.09 | 332,187,665 | 52,917.01 | 349,199,374 | 1.08 | | England | stock | <strong>SUNBELT RENTALS HOLDINGS INC</strong> | capital goods | 29,949 | 11,327.87 | 339,258,606 | 11,553.30 | 346,010,021 | 1.07 |
    三菱UFJアセットマネジメント株式会社Sunbelt Rentals Holdings, Inc.·Prospectus - Amended Securities Registration Statement·04 Nov·3 Nov

Key Stats

Trading

Px/Chg 1D$77.10 / +1.97%
Avg Volume4.19M
BetaN/A
Mkt Cap31.61B
FD Mkt Cap29.36B

Float

Shrs Out/Float409.95M / 403.95M
Short Float0.03%
Days to Cover1.33
Stock Repurchased$713.60M

Current Valuation

EV42.70B
EV/EBITDA9.82
EV/Sales3.91
P/B4.24
P/S2.89
FCF Yield2.35%
ROE3.81%
ROA1.30%
Current Ratio1.02

Estimates

P/E22.55
Est P/E0.00
Est EPS0.75
Est PEG0.00

Valuation

Metric5Yr AvgSep '26Oct '26
PRICE-BASED RATIOS
Price / Earnings85.0897.9972.16
Price / Sales10.4610.7810.15
Price / Book Value3.993.734.24
Price / Free Cash Flow30.6918.9042.48
ENTERPRISE VALUE METRICS
Enterprise Value40,633.338,563.642,703.0
Enterprise Value / Sales14.1714.6213.71
Enterprise Value / EBITDA58.1363.7452.53
Enterprise Value / EBIT0.000.000.00

Financials

Full Financials
Millions USD5Yr CAGR (%)Apr '22Apr '23Apr '24Apr '25Apr '25
INCOME STATEMENT
Revenue7.9%7,962.39,667.310,858.710,791.710,791.7
Gross Income7.9%7,020.58,558.29,652.99,499.09,499.0
EBITDA8.9%3,555.54,407.24,885.75,000.75,000.7
EBIT7.7%1,893.92,517.42,647.12,551.62,551.6
Net Income4.8%1,251.11,617.71,598.41,510.51,510.5
EPS (Diluted)7%2.792.923.683.663.66
BALANCE SHEET
Cash & ST Inv8.2%15.329.920.821.021.0
Total Assets9.1%15,290.118,729.321,651.321,691.721,691.7
Total Liabilities8.1%10,256.412,721.314,566.714,023.614,023.6
Total Shareholder Equity11.1%5,033.76,008.07,084.67,668.17,668.1
CASH FLOW
Net Operating Cash Flow9.7%1,499.01,000.1854.62,173.92,173.9
Cap Ex3.4%-398.4-510.0-685.6-455.6-455.6
Free Cash Flow11.8%1,100.6490.1169.01,718.31,718.3

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)81.95
Basic Shares409.95
Market Cap33,595.2
Diluted Shares0.00
Fully Diluted Shares Outstanding0.00
Fully Diluted Market Cap-
+Consolidated Debt11,128.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-32.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value44,691.2

Related companies

AerCap Holdings N.V.

AER US

Ayvens

AYV FP

BOC Aviation Limited/ADR

BCVVF US

Element Fleet Management Corp./ADR

ELEEF US

Ricoh Company, Ltd.

RICOY US

Canon Marketing Japan Inc.

8060 JT

EquipmentShare.com Inc

EQPT US

Sixt SE/ADR

SIXGF US

Bohai Leasing

000415 CS

GRG Banking Equipment Co., Ltd.

002152 CS

Shanghai M&G Stationery Inc.

603899 CG

Mcgrath Rentcorp

MGRC US

Sunbelt Rentals Holdings, Inc. — Company Profile

Sunbelt Rentals Holdings Inc. operates as a prominent equipment leasing firm, furnishing an extensive array of tools, various machinery, and customized engineering solutions. Its clientele spans diverse sectors including construction, industrial applications, and other specialized industries. The company's operations are divided into three core business units: its general tool services across North America, its specialty services also within North America, and its division in the United Kingdom. Established on February 12, 2025, Sunbelt Rentals Holdings Inc. has its corporate base located in Fort Mill, South Carolina.

Sector
Industrials
Industry
Ground Transportation
Exchange
UN
CEO
Brendan Christopher Horgan
Headquarters
Fort Mill, SC, US
IPO Date
Mar 2, 2026
Employees
26,016
Website
www.sunbeltrentals.com

Key Metrics

Price
$77.10
Market Cap
$31.61B
Revenue (TTM)
$2.64B
Net Income (TTM)
$290.00M
EPS (TTM)
0.69
P/E (TTM)
22.55
P/B (TTM)
4.24
Dividend Yield
0.00%
ROE (TTM)
3.81%
ROA (TTM)
1.30%
Operating Margin
18.66%

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Sunbelt Rentals Holdings Inc. operates as a prominent equipment leasing firm, furnishing an extensive array of tools, various machinery, and customized engineering solutions. Its clientele spans diverse sectors including construction, industrial applications, and other specialized industries. The company's operations are divided into three core business units: its general tool services across North America, its specialty services also within North America, and its division in the United Kingdom. Established on February 12, 2025, Sunbelt Rentals Holdings Inc. has its corporate base located in Fort Mill, South Carolina.

Website
www.sunbeltrentals.com
Location
Fort Mill, SC, US
Phone(803) 578-5800
Employees26,016
CEOBrendan Christopher Horgan
Sector
Industrials
Industry
Ground Transportation
IPO DateMar 2, 2026

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(134)

Expand
  • SC 13G/ASunbelt Rentals Holdings, Inc.30 Oct
  • SC 13G/ASunbelt Rentals Holdings, Inc.27 Oct
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers27 Oct
  • 8-K/ASubmission of Matters to a Vote of Security Holders23 Oct
  • Form 4Pease Alexander W13 Oct
  • Form 4Horgan Kyle5 Oct
  • Form 4Ribeiro Renata22 Sep
  • Form 4Twite Roy22 Sep
  • Form 4Washburn John22 Sep
  • Form 4Walker Paul Ashton22 Sep
  • Form 4Horgan Brendan22 Sep
  • Form 4Easterbrook Jill22 Sep
  • Form 4Lull Brad22 Sep
  • Form 4Fuller-Andrews Lynne22 Sep
  • Form 4Singh-Bushell Ekta22 Sep
  • Form 4Horgan Kyle22 Sep
  • Form 4JAMISON CYNTHIA T22 Sep
  • Form 4Clark Barbara22 Sep
  • Form 4Singleton James Louis22 Sep
  • Form 4Pease Alexander W22 Sep

News

  • Sunbelt Rentals to Announce Second Quarter Fiscal Year 2027 Results on December 8, 202611 Nov
  • 25,611 Sunbelt Rentals Holdings, Inc. Common Stock $SUNB Shares Purchased by Louisbourg Investments Inc.21 Oct
  • First Citizens Bank & Trust Co. Purchases New Position in Sunbelt Rentals Holdings, Inc. Common Stock $SUNB18 Oct
  • Sunbelt Rentals Holdings, Inc. Common Stock $SUNB Shares Newly Purchased by Corient Private Wealth LP28 Sep
  • State Street Corp Invests $441 Million in Sunbelt Rentals Holdings, Inc. Common Stock $SUNB24 Sep
  • Sunbelt Rentals Holdings Inc. (SUNB) Presents at Morgan Stanley's 14th Annual Laguna Conference Transcript16 Sep
  • Sunbelt Rentals: Advantages To Big Players, But Not Enough Absolute Yield11 Sep
  • Sunbelt Rentals Analysts Boost Their Forecasts After Upbeat Q1 Earnings10 Sep
  • Sunbelt Rentals Holdings: Hold On To This Equipment Rental Company As They Pay Down Debt10 Sep
  • Sunbelt Rentals to Attend the Morgan Stanley Laguna Conference on September 16, 20269 Sep
  • Sunbelt Rentals Holdings Inc. (SUNB) Q1 2027 Earnings Call Transcript9 Sep
  • Sunbelt Rentals Reports Record First Quarter Results and Raises Full-Year Fiscal 2027 Guidance9 Sep
  • Anchor Capital Advisors LLC Invests $44.92 Million in Sunbelt Rentals Holdings, Inc. Common Stock $SUNB8 Sep
  • Sunbelt Rentals to Announce First Quarter Fiscal Year 2027 Results on September 9, 202618 Aug

Mentions in Filings

  • … ver 65 locations. As of September 30, 2026. Exposure measured as a percentage of total ABR. The quotes above reflect statements made by ADC management on the Company’s quarterly earnings calls. The chart reflects <strong>Sunbelt Rentals Holdings</strong>, Inc.’s market capitalization from 12/31/2014 to 9/30/2026. Q4 2015 Acquired first Sunbelt Rentals Q4 2019 “… the only investment-grade operator in the country. If you look at the equipment ownership versus renta …
    AGREE REALTY CORPSunbelt Rentals Holdings, Inc.·EX-99.2 - 8-K - Results of Operations and Financial Condition·Q4 26·20 Oct
  • … International Flavors & Fragrances, IFF, Inc., a global biosciences and fragrance company, since 2025 • Advance Auto Parts, Inc., one of the largest automotive aftermarket retailers in North America, since 2026 • <strong>Sunbelt Rentals Holdings</strong>, Inc., an international equipment rental company, since 2026 Prior Public Board Service Within the Past Five Years: • The ODP Corporation, parent of Office Depot, Inc., a global supplier of office products and se …
    DARDEN RESTAURANTS INCSunbelt Rentals Holdings, Inc.·DEF 14A - Definitive proxy statement·Q2 27·10 Aug
  • … atements made by ADC management on the Company’s quarterly earnings calls. The chart reflects Ashtead Group’s market capitalization from 12/31/2014 to 6/30/2026, including its transition to trading on the NYSE as <strong>Sunbelt Rentals Holdings</strong>, Inc. in March 2026. Q4 2015 Acquired first Sunbelt Rentals Q4 2019 “… the only investment-grade operator in the country. If you look at the equipment ownership versus rental in this country…. it is very, very lo …
    AGREE REALTY CORPSunbelt Rentals Holdings, Inc.·EX-99.2 - 8-K - Results of Operations and Financial Condition·Q3 26·30 Jul
  • … ery, very low relative to Western Europe. And so, there's a big opportunity in this country for equipment rental rather than ownership.” April 2019 Rated BBB- by S&PAugust 2018 Rated Baa3 by Moody’s Q1 2022 “Our decision to invest in Sunbelt Rentals was recently reinforced by their upgraded BBB rating by Fitch.” February 2026 <strong>Sunbelt Rentals Holdings</strong>, Inc. announces its listing on the NYSE and is assigned a BBB issuer rating by Fitch Ratings ---
    AGREE REALTY CORPSunbelt Rentals Holdings, Inc.·EX-99.2 - 8-K - Results of Operations and Financial Condition·Q2 26·21 Apr
  • … up LLC, a private equity firm of which he was a co-founder. Prior to founding Cypress, he served as a Managing Director in the Merchant Banking Group at Lehman Brothers. Mr. Singleton also serves as a director of <strong>Sunbelt Rentals Holdings</strong>, Inc. Qualifications: Among Mr. Singleton’s experience, qualifications, attributes and skills for which he is considered a valuable member of the Board of Directors, Mr. Singleton was a Chief Executive Officer an …
    WESCO INTERNATIONAL INCSunbelt Rentals Holdings, Inc.·DEF 14A - Definitive proxy statement·Q2 26·16 Apr
  • … 387,390,888 | 57,892.03 | 366,109,233 | 1.13 | | America | stock | BOOKING HOLDINGS INC | Consumer Services | 11,014 | 28,707.58 | 316,185,374 | 32,904.91 | 362,414,707 | 1.12 | | America | stock | STRYKER CORP | Healthcare equipment and services | 6,599 | 50,339.09 | 332,187,665 | 52,917.01 | 349,199,374 | 1.08 | | England | stock | <strong>SUNBELT RENTALS HOLDINGS INC</strong> | capital goods | 29,949 | 11,327.87 | 339,258,606 | 11,553.30 | 346,010,021 | 1.07 |
    三菱UFJアセットマネジメント株式会社Sunbelt Rentals Holdings, Inc.·Prospectus - Amended Securities Registration Statement·04 Nov·3 Nov

Key Stats

Trading

Px/Chg 1D$77.10 / +1.97%
Avg Volume4.19M
BetaN/A
Mkt Cap31.61B
FD Mkt Cap29.36B

Float

Shrs Out/Float409.95M / 403.95M
Short Float0.03%
Days to Cover1.33
Stock Repurchased$713.60M

Current Valuation

EV42.70B
EV/EBITDA9.82
EV/Sales3.91
P/B4.24
P/S2.89
FCF Yield2.35%
ROE3.81%
ROA1.30%
Current Ratio1.02

Estimates

P/E22.55
Est P/E0.00
Est EPS0.75
Est PEG0.00

Valuation

Metric5Yr AvgSep '26Oct '26
PRICE-BASED RATIOS
Price / Earnings85.0897.9972.16
Price / Sales10.4610.7810.15
Price / Book Value3.993.734.24
Price / Free Cash Flow30.6918.9042.48
ENTERPRISE VALUE METRICS
Enterprise Value40,633.338,563.642,703.0
Enterprise Value / Sales14.1714.6213.71
Enterprise Value / EBITDA58.1363.7452.53
Enterprise Value / EBIT0.000.000.00

Financials

Full Financials
Millions USD5Yr CAGR (%)Apr '22Apr '23Apr '24Apr '25Apr '25
INCOME STATEMENT
Revenue7.9%7,962.39,667.310,858.710,791.710,791.7
Gross Income7.9%7,020.58,558.29,652.99,499.09,499.0
EBITDA8.9%3,555.54,407.24,885.75,000.75,000.7
EBIT7.7%1,893.92,517.42,647.12,551.62,551.6
Net Income4.8%1,251.11,617.71,598.41,510.51,510.5
EPS (Diluted)7%2.792.923.683.663.66
BALANCE SHEET
Cash & ST Inv8.2%15.329.920.821.021.0
Total Assets9.1%15,290.118,729.321,651.321,691.721,691.7
Total Liabilities8.1%10,256.412,721.314,566.714,023.614,023.6
Total Shareholder Equity11.1%5,033.76,008.07,084.67,668.17,668.1
CASH FLOW
Net Operating Cash Flow9.7%1,499.01,000.1854.62,173.92,173.9
Cap Ex3.4%-398.4-510.0-685.6-455.6-455.6
Free Cash Flow11.8%1,100.6490.1169.01,718.31,718.3

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)81.95
Basic Shares409.95
Market Cap33,595.2
Diluted Shares0.00
Fully Diluted Shares Outstanding0.00
Fully Diluted Market Cap-
+Consolidated Debt11,128.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-32.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value44,691.2

Related companies

AerCap Holdings N.V.

AER US

Ayvens

AYV FP

BOC Aviation Limited/ADR

BCVVF US

Element Fleet Management Corp./ADR

ELEEF US

Ricoh Company, Ltd.

RICOY US

Canon Marketing Japan Inc.

8060 JT

EquipmentShare.com Inc

EQPT US

Sixt SE/ADR

SIXGF US

Bohai Leasing

000415 CS

GRG Banking Equipment Co., Ltd.

002152 CS

Shanghai M&G Stationery Inc.

603899 CG

Mcgrath Rentcorp

MGRC US