Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy

  • Get the full experience

    We save the real magic for signed-in users.

002152 CS​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy

  • Get the full experience

    We save the real magic for signed-in users.

002152 CS​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

GRG Banking Equipment Co., Ltd. Class A(002152 CS)

$8.36-0.020.24%(Market Closed · 07:04:27 UTC · (15 min delay))
ProfileFinancialsChartingEmployees

Overview

Profile

Financials & Metrics

FinancialsChartingEmployees

GRG Banking Equipment Co., Ltd. Class A(002152 CS)

$8.36-0.020.24%(Market Closed · 07:04:27 UTC · (15 min delay))
ProfileFinancialsChartingEmployees

Overview

Profile

Financials & Metrics

FinancialsChartingEmployees
Ask AI
Ask AI

GRG Banking Equipment Co., Ltd. Class A — Company Profile

GRG Banking Equipment Co., Ltd. is a global provider specializing in artificial intelligence-powered solutions for the financial self-service industry. The company's diverse offerings include a broad array of financial self-service hardware, such as cash dispensing and recycling units, full-featured automated teller machines (ATMs), retail point-of-sale dispensers, drive-through ATMs, and currency exchange terminals. They also provide dedicated deposit machines, video teller machines, and teller cash recyclers. Furthermore, GRG Banking supplies advanced cash sorting equipment, along with various modular components like cash accepting and dispensing units, banknote validators, modules for depositing cash and checks, and banknote recycling mechanisms. Complementing its hardware, the company delivers comprehensive software solutions, encompassing terminal applications, foundational components, and robust terminal management and security systems. Established in 1999, GRG Banking Equipment Co., Ltd. is headquartered in Guangzhou, China.

Sector
Industrials
Industry
Ground Transportation
Exchange
CS
CEO
Ye Dong Li
Headquarters
Guangzhou, GD, CN
IPO Date
Aug 13, 2007
Employees
33,765
Website
www.grgbanking.com

Key Metrics

Price
$8.95
Market Cap
$22.23B
Revenue (TTM)
$2.21B
Net Income (TTM)
$226.29M
EPS (TTM)
0.09
P/E (TTM)
26.40
P/B (TTM)
1.75
Dividend Yield
1.86%
ROE (TTM)
1.78%
ROA (TTM)
0.81%
Operating Margin
11.21%
Beta
0.18

Dividends

Last Dividend
$0.20
Last Yield
0.02%

Summary

GRG Banking Equipment Co., Ltd. is a global provider specializing in artificial intelligence-powered solutions for the financial self-service industry. The company's diverse offerings include a broad array of financial self-service hardware, such as cash dispensing and recycling units, full-featured automated teller machines (ATMs), retail point-of-sale dispensers, drive-through ATMs, and currency exchange terminals. They also provide dedicated deposit machines, video teller machines, and teller cash recyclers. Furthermore, GRG Banking supplies advanced cash sorting equipment, along with various modular components like cash accepting and dispensing units, banknote validators, modules for depositing cash and checks, and banknote recycling mechanisms. Complementing its hardware, the company delivers comprehensive software solutions, encompassing terminal applications, foundational components, and robust terminal management and security systems. Established in 1999, GRG Banking Equipment Co., Ltd. is headquartered in Guangzhou, China.

Website
www.grgbanking.com
Location
Guangzhou, GD, CN
Phone86 20 6287 8517
Employees33,765
CEOYe Dong Li
Sector
Industrials
Industry
Ground Transportation
IPO DateAug 13, 2007

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Key Stats

Trading

Px/Chg 1D$8.95 / +0.11%
Avg Volume27.75M
Beta0.18
Mkt Cap22.23B
FD Mkt Cap24.46B

Float

Shrs Out/Float2.48B / 1.15B
Short Float0.00%
Days to Cover0.00
Stock Repurchased$0.00

Current Valuation

EV20.80B
EV/EBITDA14.50
EV/Sales1.71
P/B1.75
P/S1.83
FCF Yield-5.16%
ROE1.78%
ROA0.81%
Current Ratio1.94

Dividend

Cash$0.20
Yield1.86%
Yield (TTM)1.86%

Estimates

P/E26.40
Est P/E0.00
Est EPS0.16
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Sep '26
PRICE-BASED RATIOS
Price / Earnings63.4736.8231.1335.84115.3598.22
Price / Sales5.514.063.363.037.0410.05
Price / Book Value2.382.632.532.622.351.75
Price / Free Cash Flow12.3613.5524.3629.3513.91-19.37
ENTERPRISE VALUE METRICS
Enterprise Value24,182.525,337.921,653.827,970.925,148.720,801.0
Enterprise Value / Sales4.763.372.392.576.049.40
Enterprise Value / EBITDA33.8517.8413.2217.8452.9867.39
Enterprise Value / EBIT36.6820.3414.7920.5860.2967.39

Financials

Full Financials
Millions CNY5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue15.5%6,781.87,526.59,043.310,866.412,068.4
Gross Income-16.3%2,580.92,818.13,199.23,340.31,269.5
EBITDA3.6%1,279.81,420.21,638.51,568.11,474.0
EBIT3.1%1,118.21,245.81,464.11,359.11,265.0
Net Income95.7%824.3829.3976.9919.8856.3
EPS (Diluted)74.9%0.330.330.390.370.34
BALANCE SHEET
Cash & ST Inv20.4%7,547.78,391.012,079.712,385.715,881.6
Total Assets14.9%17,033.420,195.326,152.328,094.129,706.5
Total Liabilities29.7%5,030.46,766.811,732.512,793.014,232.7
Total Shareholder Equity3.3%10,977.811,611.612,004.212,578.612,484.3
CASH FLOW
Net Operating Cash Flow4.2%1,591.01,738.11,502.61,266.61,875.2
Cap Ex6.6%-262.7-303.5-254.4-143.5-338.7
Free Cash Flow3.7%1,328.31,434.61,248.21,123.01,536.5

Enterprise Value Bridge

Millions CNY13 Nov '26
Price (As of 13 Nov '26)8.49
Basic Shares2,483.38
Market Cap21,083.9
Diluted Shares2,483.38
Fully Diluted Shares Outstanding2,483.38
Fully Diluted Market Cap21,083.9
+Consolidated Debt2,656.4
−In-the-Money Convertible Debt—
+Capital Leases27.4
+Operating Leases—
−Cash & Equivalents-7,592.2
−Short-term Investments-4,348.6
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest2,973.3
+Pension Liabilities—
Enterprise Value19,121.5

Related companies

Sunbelt Rentals Holdings, Inc.

SUNB US

AerCap Holdings N.V.

AER US

Ayvens

AYV FP

BOC Aviation Limited/ADR

BCVVF US

Element Fleet Management Corp./ADR

ELEEF US

Ricoh Company, Ltd.

RICOY US

Canon Marketing Japan Inc.

8060 JT

EquipmentShare.com Inc

EQPT US

Sixt SE/ADR

SIXGF US

Bohai Leasing

000415 CS

Shanghai M&G Stationery Inc.

603899 CG

Mcgrath Rentcorp

MGRC US

GRG Banking Equipment Co., Ltd. Class A — Company Profile

GRG Banking Equipment Co., Ltd. is a global provider specializing in artificial intelligence-powered solutions for the financial self-service industry. The company's diverse offerings include a broad array of financial self-service hardware, such as cash dispensing and recycling units, full-featured automated teller machines (ATMs), retail point-of-sale dispensers, drive-through ATMs, and currency exchange terminals. They also provide dedicated deposit machines, video teller machines, and teller cash recyclers. Furthermore, GRG Banking supplies advanced cash sorting equipment, along with various modular components like cash accepting and dispensing units, banknote validators, modules for depositing cash and checks, and banknote recycling mechanisms. Complementing its hardware, the company delivers comprehensive software solutions, encompassing terminal applications, foundational components, and robust terminal management and security systems. Established in 1999, GRG Banking Equipment Co., Ltd. is headquartered in Guangzhou, China.

Sector
Industrials
Industry
Ground Transportation
Exchange
CS
CEO
Ye Dong Li
Headquarters
Guangzhou, GD, CN
IPO Date
Aug 13, 2007
Employees
33,765
Website
www.grgbanking.com

Key Metrics

Price
$8.95
Market Cap
$22.23B
Revenue (TTM)
$2.21B
Net Income (TTM)
$226.29M
EPS (TTM)
0.09
P/E (TTM)
26.40
P/B (TTM)
1.75
Dividend Yield
1.86%
ROE (TTM)
1.78%
ROA (TTM)
0.81%
Operating Margin
11.21%
Beta
0.18

Dividends

Last Dividend
$0.20
Last Yield
0.02%

Summary

GRG Banking Equipment Co., Ltd. is a global provider specializing in artificial intelligence-powered solutions for the financial self-service industry. The company's diverse offerings include a broad array of financial self-service hardware, such as cash dispensing and recycling units, full-featured automated teller machines (ATMs), retail point-of-sale dispensers, drive-through ATMs, and currency exchange terminals. They also provide dedicated deposit machines, video teller machines, and teller cash recyclers. Furthermore, GRG Banking supplies advanced cash sorting equipment, along with various modular components like cash accepting and dispensing units, banknote validators, modules for depositing cash and checks, and banknote recycling mechanisms. Complementing its hardware, the company delivers comprehensive software solutions, encompassing terminal applications, foundational components, and robust terminal management and security systems. Established in 1999, GRG Banking Equipment Co., Ltd. is headquartered in Guangzhou, China.

Website
www.grgbanking.com
Location
Guangzhou, GD, CN
Phone86 20 6287 8517
Employees33,765
CEOYe Dong Li
Sector
Industrials
Industry
Ground Transportation
IPO DateAug 13, 2007

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Key Stats

Trading

Px/Chg 1D$8.95 / +0.11%
Avg Volume27.75M
Beta0.18
Mkt Cap22.23B
FD Mkt Cap24.46B

Float

Shrs Out/Float2.48B / 1.15B
Short Float0.00%
Days to Cover0.00
Stock Repurchased$0.00

Current Valuation

EV20.80B
EV/EBITDA14.50
EV/Sales1.71
P/B1.75
P/S1.83
FCF Yield-5.16%
ROE1.78%
ROA0.81%
Current Ratio1.94

Dividend

Cash$0.20
Yield1.86%
Yield (TTM)1.86%

Estimates

P/E26.40
Est P/E0.00
Est EPS0.16
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Sep '26
PRICE-BASED RATIOS
Price / Earnings63.4736.8231.1335.84115.3598.22
Price / Sales5.514.063.363.037.0410.05
Price / Book Value2.382.632.532.622.351.75
Price / Free Cash Flow12.3613.5524.3629.3513.91-19.37
ENTERPRISE VALUE METRICS
Enterprise Value24,182.525,337.921,653.827,970.925,148.720,801.0
Enterprise Value / Sales4.763.372.392.576.049.40
Enterprise Value / EBITDA33.8517.8413.2217.8452.9867.39
Enterprise Value / EBIT36.6820.3414.7920.5860.2967.39

Financials

Full Financials
Millions CNY5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue15.5%6,781.87,526.59,043.310,866.412,068.4
Gross Income-16.3%2,580.92,818.13,199.23,340.31,269.5
EBITDA3.6%1,279.81,420.21,638.51,568.11,474.0
EBIT3.1%1,118.21,245.81,464.11,359.11,265.0
Net Income95.7%824.3829.3976.9919.8856.3
EPS (Diluted)74.9%0.330.330.390.370.34
BALANCE SHEET
Cash & ST Inv20.4%7,547.78,391.012,079.712,385.715,881.6
Total Assets14.9%17,033.420,195.326,152.328,094.129,706.5
Total Liabilities29.7%5,030.46,766.811,732.512,793.014,232.7
Total Shareholder Equity3.3%10,977.811,611.612,004.212,578.612,484.3
CASH FLOW
Net Operating Cash Flow4.2%1,591.01,738.11,502.61,266.61,875.2
Cap Ex6.6%-262.7-303.5-254.4-143.5-338.7
Free Cash Flow3.7%1,328.31,434.61,248.21,123.01,536.5

Enterprise Value Bridge

Millions CNY13 Nov '26
Price (As of 13 Nov '26)8.49
Basic Shares2,483.38
Market Cap21,083.9
Diluted Shares2,483.38
Fully Diluted Shares Outstanding2,483.38
Fully Diluted Market Cap21,083.9
+Consolidated Debt2,656.4
−In-the-Money Convertible Debt—
+Capital Leases27.4
+Operating Leases—
−Cash & Equivalents-7,592.2
−Short-term Investments-4,348.6
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest2,973.3
+Pension Liabilities—
Enterprise Value19,121.5

Related companies

Sunbelt Rentals Holdings, Inc.

SUNB US

AerCap Holdings N.V.

AER US

Ayvens

AYV FP

BOC Aviation Limited/ADR

BCVVF US

Element Fleet Management Corp./ADR

ELEEF US

Ricoh Company, Ltd.

RICOY US

Canon Marketing Japan Inc.

8060 JT

EquipmentShare.com Inc

EQPT US

Sixt SE/ADR

SIXGF US

Bohai Leasing

000415 CS

Shanghai M&G Stationery Inc.

603899 CG

Mcgrath Rentcorp

MGRC US