Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

8060 JT​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

8060 JT​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Canon Marketing Japan Inc.(8060 JT)

$4,021.00+67.001.69%(Market Closed · 06:30:00 UTC · (20 min delay))
Ask AI
Doc SearchProfileEDINET FilingsFinancialsChartingEmployees

Overview

Profile

Documents

EDINET Filings

Financials & Metrics

FinancialsCharting

Canon Marketing Japan Inc.(8060 JT)

$4,021.00+67.001.69%(Market Closed · 06:30:00 UTC · (20 min delay))
Ask AI
Doc SearchProfileEDINET FilingsFinancialsChartingEmployees

Overview

Profile

Documents

EDINET Filings

Financials & Metrics

FinancialsCharting
Employees
Employees

Canon Marketing Japan Inc. — Company Profile

Canon Marketing Japan Inc., a Tokyo-based subsidiary of Canon Inc. founded in 1950, distributes and sells Canon's diverse product portfolio and related solutions across Japan. The company's operations are segmented into four main divisions. Its Consumers division provides digital cameras and inkjet printers to both individual customers and businesses. The Enterprise segment delivers input/output equipment and tailored solutions designed to address business challenges for large, quasi-major, and upper-medium-sized corporations. The Area segment focuses on small and medium-sized enterprises, supplying them with input/output devices and business-centric solutions. Finally, the Professional segment serves several specialized industries: it supplies feed and cut sheet printers to the printing industry; offers semiconductor manufacturing systems and inspection/measurement tools to chip and other electronics manufacturers; and provides IT services like system development, network construction, and hardware support for the medical and healthcare sectors.

Sector
Industrials
Industry
Ground Transportation
Exchange
JT
CEO
Masachika Adachi
Headquarters
Tokyo, TY, JP
IPO Date
Jan 4, 2001
Employees
18,425
Website
cweb.canon.jp

Key Metrics

Price
$3733.00
Market Cap
$768.98B
Revenue (TTM)
$171.67B
Net Income (TTM)
$12.80B
EPS (TTM)
60.09
P/E (TTM)
16.92
P/B (TTM)
1.94
Dividend Yield
2.53%
ROE (TTM)
3.23%
ROA (TTM)
2.34%
Operating Margin
10.79%
Beta
0.13

Dividends

Last Dividend
$40.00
Last Yield
0.03%

Summary

Canon Marketing Japan Inc., a Tokyo-based subsidiary of Canon Inc. founded in 1950, distributes and sells Canon's diverse product portfolio and related solutions across Japan. The company's operations are segmented into four main divisions. Its Consumers division provides digital cameras and inkjet printers to both individual customers and businesses. The Enterprise segment delivers input/output equipment and tailored solutions designed to address business challenges for large, quasi-major, and upper-medium-sized corporations. The Area segment focuses on small and medium-sized enterprises, supplying them with input/output devices and business-centric solutions. Finally, the Professional segment serves several specialized industries: it supplies feed and cut sheet printers to the printing industry; offers semiconductor manufacturing systems and inspection/measurement tools to chip and other electronics manufacturers; and provides IT services like system development, network construction, and hardware support for the medical and healthcare sectors.

Website
cweb.canon.jp
Location
Tokyo, TY, JP
Phone81 3 6719 9111
Employees18,425
CEOMasachika Adachi
Sector
Industrials
Industry
Ground Transportation
IPO DateJan 4, 2001

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

EDINET Filings(67)

Expand
  • POSShare buyback status report7 Aug
  • OIConfirmation5 Aug
  • IRSemi-Annual Report (2026.01.01-2026.12.31)5 Aug
  • POSShare buyback status report14 Jun
  • POSShare buyback status report15 May
  • POSShare buyback status report15 Apr
  • IRExtraordinary Report27 Mar
  • OIConfirmation24 Mar
  • ARInternal Control Report24 Mar
  • 10-KAnnual Securities Report (2025.01.01-2025.12.31)24 Mar
  • POSShare buyback status report12 Mar
  • MRQLarge-scale holdings report19 Feb
  • POSShare buyback status report14 Jan
  • POSShare buyback status report15 Dec 2025
  • POSShare buyback status report12 Nov 2025
  • POSShare buyback status report6 Aug 2025
  • OIConfirmation6 Aug 2025
  • IRSemi-Annual Report (2025.01.01-2025.12.31)6 Aug 2025
  • IRExtraordinary Report28 Mar 2025
  • OIConfirmation26 Mar 2025

Mentions in Filings

  • #Tenaris SA, Sponsored ADR 219,451 9,721,679 UniCredit SpA 1,225,734 107,104,811 Shares Value ITALY — (Continued) Unipol Assicurazioni SpA 529,519 $ 11,827,214 TOTAL ITALY 484,112,682 JAPAN — (21.1%) 77 Bank, Ltd. (The) 9,298 509,684 ABC-Mart, Inc. 10,700 171,778 AGC, Inc. 770,331 28,459,201 Air Water, Inc. 617,248 9,381,161 Aisin Corp. 2,052,000 36,760,677 Alfresa Holdings Corp. 184,501 2,976 …
    Dimensional ETF TrustCanon Marketing Japan Inc.·NPORT-EX - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • … to any exchange, or set forth in any registration statement, application, or report to shareholders or otherwise made available to the public. Item C.1. Identification of investment. a. Name of issuer (if any). <strong>Canon Marketing Japan Inc.</strong> b. LEI (if any) of issuer. In the case of a holding in a fund that is a series of a series trust, report the LEI of the series. 529900WMTZBIIROD5K97 c. Title of the issue or description of the investment. CANO …
    Dimensional ETF TrustCanon Marketing Japan Inc.·NPORT-P - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • … , Tokyo | 706,600 | 8.44 | | JR East Information Systems Co., Ltd. | 3-8-2 Okubo, Shinjuku-ku, Tokyo | 660,000 | 7.88 | | Kanematsu Electronics Corporation | 2-13-10 Kyobashi, Chuo-ku, Tokyo | 600,000 | 7.17 | | <strong>Canon Marketing Japan Inc.</strong> | 2-16-6 Konan, Minato-ku, Tokyo | 600,000 | 7.17 | | Sumitomo Life Insurance Company | 2-2-1 Yaesu, Chuo-ku, Tokyo | 260,000 | 3.11 | | Iwate Bank, Ltd. | 1-2-3 Chuo-dori, Morioka City, Iwate Prefecture | 170,0 …
    Keyware Solutions Inc.Canon Marketing Japan Inc.·Interim Report - Semi-Annual Report (2026.04.01-2027.03.31)·13 Nov·01:36AM
  • … ation | 148,400 | 1,791.00 | 265,784,400 | | | Uchida Yoko | 1,500 | 2,185.00 | 3,277,500 | | | Mitsubishi Corporation | 115,200 | 4,769.00 | 549,388,800 | | | Daiichi Jitsugyo | 1,100 | 3,585.00 | 3,943,500 | | | <strong>Canon Marketing Japan</strong> | 6,000 | 3,696.00 | 22,176,000 | | | Nishika Sangyo | 2,400 | 3,085.00 | 7,404,000 | | | Sato Trading Co., Ltd. | 900 | 3,925.00 | 3,532,500 | | | Tokyo Industries | 1,200 | 889.00 | 1,066,800 | | | YUASA | 1,100 …
    農林中金全共連アセットマネジメント株式会社Canon Marketing Japan Inc.·Annual Report - Annual Securities Report (2026.02.16-2026.08.15)·13 Nov·12 Nov
  • … ation | 148,400 | 1,791.00 | 265,784,400 | | | Uchida Yoko | 1,500 | 2,185.00 | 3,277,500 | | | Mitsubishi Corporation | 115,200 | 4,769.00 | 549,388,800 | | | Daiichi Jitsugyo | 1,100 | 3,585.00 | 3,943,500 | | | <strong>Canon Marketing Japan</strong> | 6,000 | 3,696.00 | 22,176,000 | | | Nishika Sangyo | 2,400 | 3,085.00 | 7,404,000 | | | Sato Trading Co., Ltd. | 900 | 3,925.00 | 3,532,500 | | | Tokyo Industries | 1,200 | 889.00 | 1,066,800 | | | YUASA | 1,100 …
    農林中金全共連アセットマネジメント株式会社Canon Marketing Japan Inc.·Prospectus - Securities registration statement·13 Nov·12 Nov
  • … | 2,210.50 | 36,473,250 | | | Mitsui & Co. | 259,600 | 4,825.00 | 1,252,570,000 | | | Sumitomo Corporation | 458,800 | 1,791.00 | 821,710,800 | | | Mitsubishi Corporation | 267,000 | 4,769.00 | 1,273,323,000 | | | <strong>Canon Marketing Japan</strong> | 9,200 | 3,696.00 | 34,003,200 | | | Hanwa Industries | 17,000 | 1,842.00 | 31,314,000 | | | Iwatani Corporation | 18,000 | 2,249.50 | 40,491,000 | | | Inabata Industries | 4,600 | 4,190.00 | 19,274,000 | | | Sang …
    農林中金全共連アセットマネジメント株式会社Canon Marketing Japan Inc.·Annual Report - Annual Securities Report (2026.02.16-2026.08.15)·13 Nov·12 Nov

Key Stats

Trading

Px/Chg 1D$3,733.00 / -0.03%
Avg Volume504.89K
Beta0.13
Mkt Cap768.98B
FD Mkt Cap770.22B

Float

Shrs Out/Float206.00M / 79.10M
Short Float0.00%
Days to Cover0.00
Stock Repurchased$30.00B

Current Valuation

EV641.26B
EV/EBITDA7.77
EV/Sales0.94
P/B1.94
P/S1.12
FCF Yield2.28%
ROE3.23%
ROA2.34%
Current Ratio2.54

Dividend

Cash$40.00
Yield2.53%
Yield (TTM)2.53%

Estimates

P/E16.92
Est P/E0.00
Est EPS34.70
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings31.3211.4215.9516.2052.9560.07
Price / Sales2.220.690.950.974.004.48
Price / Book Value1.561.021.341.661.821.94
Price / Free Cash Flow48.6114.0829.3416.64139.1543.86
ENTERPRISE VALUE METRICS
Enterprise Value517,223.5322,672.9494,838.9531,842.6595,502.5641,260.6
Enterprise Value / Sales1.820.550.810.813.173.74
Enterprise Value / EBITDA14.655.287.827.5524.5728.01
Enterprise Value / EBIT17.646.269.329.2929.5733.73

Financials

Full Financials
Millions JPY5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue5.3%552,085.0588,132.0609,473.0653,919.0679,799.0
Gross Income3.4%190,276.0199,290.0204,493.0210,847.0217,696.0
EBITDA9.4%53,350.061,131.363,306.070,437.076,290.0
EBIT8.9%43,105.051,534.053,067.057,222.060,700.0
Net Income9%29,420.035,552.036,493.039,315.041,458.0
EPS (Diluted)13.9%113.44137.08140.67159.85190.66
BALANCE SHEET
Cash & ST Inv23.9%68,028.084,632.089,690.0110,726.0160,073.0
Total Assets1.5%531,346.0547,479.0563,871.0524,591.0564,426.0
Total Liabilities-98.1%156,668.0147,104.0128,359.0140,887.0150,609.0
Total Shareholder Equity2.5%373,949.0399,571.0434,780.0382,852.0412,897.0
CASH FLOW
Net Operating Cash Flow8.8%32,756.037,725.028,182.047,667.045,912.0
Cap Ex-10%-14,587.0-8,889.0-8,343.0-9,403.0-9,566.0
Free Cash Flow18.9%18,169.028,836.019,839.038,264.036,346.0

Enterprise Value Bridge

Millions JPY13 Nov '26
Price (As of 13 Nov '26)4,025.00
Basic Shares206.00
Market Cap829,132.4
Diluted Shares205.90
Fully Diluted Shares Outstanding205.90
Fully Diluted Market Cap828,739.2
+Consolidated Debt2,973.0
−In-the-Money Convertible Debt—
+Capital Leases193.0
+Operating Leases—
−Cash & Equivalents-125,788.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest589.0
+Pension Liabilities—
Enterprise Value706,906.4

Related companies

Sunbelt Rentals Holdings, Inc.

SUNB US

AerCap Holdings N.V.

AER US

Ayvens

AYV FP

BOC Aviation Limited/ADR

BCVVF US

Element Fleet Management Corp./ADR

ELEEF US

Ricoh Company, Ltd.

RICOY US

EquipmentShare.com Inc

EQPT US

Sixt SE/ADR

SIXGF US

Bohai Leasing

000415 CS

GRG Banking Equipment Co., Ltd.

002152 CS

Shanghai M&G Stationery Inc.

603899 CG

Mcgrath Rentcorp

MGRC US

Canon Marketing Japan Inc. — Company Profile

Canon Marketing Japan Inc., a Tokyo-based subsidiary of Canon Inc. founded in 1950, distributes and sells Canon's diverse product portfolio and related solutions across Japan. The company's operations are segmented into four main divisions. Its Consumers division provides digital cameras and inkjet printers to both individual customers and businesses. The Enterprise segment delivers input/output equipment and tailored solutions designed to address business challenges for large, quasi-major, and upper-medium-sized corporations. The Area segment focuses on small and medium-sized enterprises, supplying them with input/output devices and business-centric solutions. Finally, the Professional segment serves several specialized industries: it supplies feed and cut sheet printers to the printing industry; offers semiconductor manufacturing systems and inspection/measurement tools to chip and other electronics manufacturers; and provides IT services like system development, network construction, and hardware support for the medical and healthcare sectors.

Sector
Industrials
Industry
Ground Transportation
Exchange
JT
CEO
Masachika Adachi
Headquarters
Tokyo, TY, JP
IPO Date
Jan 4, 2001
Employees
18,425
Website
cweb.canon.jp

Key Metrics

Price
$3733.00
Market Cap
$768.98B
Revenue (TTM)
$171.67B
Net Income (TTM)
$12.80B
EPS (TTM)
60.09
P/E (TTM)
16.92
P/B (TTM)
1.94
Dividend Yield
2.53%
ROE (TTM)
3.23%
ROA (TTM)
2.34%
Operating Margin
10.79%
Beta
0.13

Dividends

Last Dividend
$40.00
Last Yield
0.03%

Summary

Canon Marketing Japan Inc., a Tokyo-based subsidiary of Canon Inc. founded in 1950, distributes and sells Canon's diverse product portfolio and related solutions across Japan. The company's operations are segmented into four main divisions. Its Consumers division provides digital cameras and inkjet printers to both individual customers and businesses. The Enterprise segment delivers input/output equipment and tailored solutions designed to address business challenges for large, quasi-major, and upper-medium-sized corporations. The Area segment focuses on small and medium-sized enterprises, supplying them with input/output devices and business-centric solutions. Finally, the Professional segment serves several specialized industries: it supplies feed and cut sheet printers to the printing industry; offers semiconductor manufacturing systems and inspection/measurement tools to chip and other electronics manufacturers; and provides IT services like system development, network construction, and hardware support for the medical and healthcare sectors.

Website
cweb.canon.jp
Location
Tokyo, TY, JP
Phone81 3 6719 9111
Employees18,425
CEOMasachika Adachi
Sector
Industrials
Industry
Ground Transportation
IPO DateJan 4, 2001

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

EDINET Filings(67)

Expand
  • POSShare buyback status report7 Aug
  • OIConfirmation5 Aug
  • IRSemi-Annual Report (2026.01.01-2026.12.31)5 Aug
  • POSShare buyback status report14 Jun
  • POSShare buyback status report15 May
  • POSShare buyback status report15 Apr
  • IRExtraordinary Report27 Mar
  • OIConfirmation24 Mar
  • ARInternal Control Report24 Mar
  • 10-KAnnual Securities Report (2025.01.01-2025.12.31)24 Mar
  • POSShare buyback status report12 Mar
  • MRQLarge-scale holdings report19 Feb
  • POSShare buyback status report14 Jan
  • POSShare buyback status report15 Dec 2025
  • POSShare buyback status report12 Nov 2025
  • POSShare buyback status report6 Aug 2025
  • OIConfirmation6 Aug 2025
  • IRSemi-Annual Report (2025.01.01-2025.12.31)6 Aug 2025
  • IRExtraordinary Report28 Mar 2025
  • OIConfirmation26 Mar 2025

Mentions in Filings

  • #Tenaris SA, Sponsored ADR 219,451 9,721,679 UniCredit SpA 1,225,734 107,104,811 Shares Value ITALY — (Continued) Unipol Assicurazioni SpA 529,519 $ 11,827,214 TOTAL ITALY 484,112,682 JAPAN — (21.1%) 77 Bank, Ltd. (The) 9,298 509,684 ABC-Mart, Inc. 10,700 171,778 AGC, Inc. 770,331 28,459,201 Air Water, Inc. 617,248 9,381,161 Aisin Corp. 2,052,000 36,760,677 Alfresa Holdings Corp. 184,501 2,976 …
    Dimensional ETF TrustCanon Marketing Japan Inc.·NPORT-EX - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • … to any exchange, or set forth in any registration statement, application, or report to shareholders or otherwise made available to the public. Item C.1. Identification of investment. a. Name of issuer (if any). <strong>Canon Marketing Japan Inc.</strong> b. LEI (if any) of issuer. In the case of a holding in a fund that is a series of a series trust, report the LEI of the series. 529900WMTZBIIROD5K97 c. Title of the issue or description of the investment. CANO …
    Dimensional ETF TrustCanon Marketing Japan Inc.·NPORT-P - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • … , Tokyo | 706,600 | 8.44 | | JR East Information Systems Co., Ltd. | 3-8-2 Okubo, Shinjuku-ku, Tokyo | 660,000 | 7.88 | | Kanematsu Electronics Corporation | 2-13-10 Kyobashi, Chuo-ku, Tokyo | 600,000 | 7.17 | | <strong>Canon Marketing Japan Inc.</strong> | 2-16-6 Konan, Minato-ku, Tokyo | 600,000 | 7.17 | | Sumitomo Life Insurance Company | 2-2-1 Yaesu, Chuo-ku, Tokyo | 260,000 | 3.11 | | Iwate Bank, Ltd. | 1-2-3 Chuo-dori, Morioka City, Iwate Prefecture | 170,0 …
    Keyware Solutions Inc.Canon Marketing Japan Inc.·Interim Report - Semi-Annual Report (2026.04.01-2027.03.31)·13 Nov·01:36AM
  • … ation | 148,400 | 1,791.00 | 265,784,400 | | | Uchida Yoko | 1,500 | 2,185.00 | 3,277,500 | | | Mitsubishi Corporation | 115,200 | 4,769.00 | 549,388,800 | | | Daiichi Jitsugyo | 1,100 | 3,585.00 | 3,943,500 | | | <strong>Canon Marketing Japan</strong> | 6,000 | 3,696.00 | 22,176,000 | | | Nishika Sangyo | 2,400 | 3,085.00 | 7,404,000 | | | Sato Trading Co., Ltd. | 900 | 3,925.00 | 3,532,500 | | | Tokyo Industries | 1,200 | 889.00 | 1,066,800 | | | YUASA | 1,100 …
    農林中金全共連アセットマネジメント株式会社Canon Marketing Japan Inc.·Annual Report - Annual Securities Report (2026.02.16-2026.08.15)·13 Nov·12 Nov
  • … ation | 148,400 | 1,791.00 | 265,784,400 | | | Uchida Yoko | 1,500 | 2,185.00 | 3,277,500 | | | Mitsubishi Corporation | 115,200 | 4,769.00 | 549,388,800 | | | Daiichi Jitsugyo | 1,100 | 3,585.00 | 3,943,500 | | | <strong>Canon Marketing Japan</strong> | 6,000 | 3,696.00 | 22,176,000 | | | Nishika Sangyo | 2,400 | 3,085.00 | 7,404,000 | | | Sato Trading Co., Ltd. | 900 | 3,925.00 | 3,532,500 | | | Tokyo Industries | 1,200 | 889.00 | 1,066,800 | | | YUASA | 1,100 …
    農林中金全共連アセットマネジメント株式会社Canon Marketing Japan Inc.·Prospectus - Securities registration statement·13 Nov·12 Nov
  • … | 2,210.50 | 36,473,250 | | | Mitsui & Co. | 259,600 | 4,825.00 | 1,252,570,000 | | | Sumitomo Corporation | 458,800 | 1,791.00 | 821,710,800 | | | Mitsubishi Corporation | 267,000 | 4,769.00 | 1,273,323,000 | | | <strong>Canon Marketing Japan</strong> | 9,200 | 3,696.00 | 34,003,200 | | | Hanwa Industries | 17,000 | 1,842.00 | 31,314,000 | | | Iwatani Corporation | 18,000 | 2,249.50 | 40,491,000 | | | Inabata Industries | 4,600 | 4,190.00 | 19,274,000 | | | Sang …
    農林中金全共連アセットマネジメント株式会社Canon Marketing Japan Inc.·Annual Report - Annual Securities Report (2026.02.16-2026.08.15)·13 Nov·12 Nov

Key Stats

Trading

Px/Chg 1D$3,733.00 / -0.03%
Avg Volume504.89K
Beta0.13
Mkt Cap768.98B
FD Mkt Cap770.22B

Float

Shrs Out/Float206.00M / 79.10M
Short Float0.00%
Days to Cover0.00
Stock Repurchased$30.00B

Current Valuation

EV641.26B
EV/EBITDA7.77
EV/Sales0.94
P/B1.94
P/S1.12
FCF Yield2.28%
ROE3.23%
ROA2.34%
Current Ratio2.54

Dividend

Cash$40.00
Yield2.53%
Yield (TTM)2.53%

Estimates

P/E16.92
Est P/E0.00
Est EPS34.70
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings31.3211.4215.9516.2052.9560.07
Price / Sales2.220.690.950.974.004.48
Price / Book Value1.561.021.341.661.821.94
Price / Free Cash Flow48.6114.0829.3416.64139.1543.86
ENTERPRISE VALUE METRICS
Enterprise Value517,223.5322,672.9494,838.9531,842.6595,502.5641,260.6
Enterprise Value / Sales1.820.550.810.813.173.74
Enterprise Value / EBITDA14.655.287.827.5524.5728.01
Enterprise Value / EBIT17.646.269.329.2929.5733.73

Financials

Full Financials
Millions JPY5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue5.3%552,085.0588,132.0609,473.0653,919.0679,799.0
Gross Income3.4%190,276.0199,290.0204,493.0210,847.0217,696.0
EBITDA9.4%53,350.061,131.363,306.070,437.076,290.0
EBIT8.9%43,105.051,534.053,067.057,222.060,700.0
Net Income9%29,420.035,552.036,493.039,315.041,458.0
EPS (Diluted)13.9%113.44137.08140.67159.85190.66
BALANCE SHEET
Cash & ST Inv23.9%68,028.084,632.089,690.0110,726.0160,073.0
Total Assets1.5%531,346.0547,479.0563,871.0524,591.0564,426.0
Total Liabilities-98.1%156,668.0147,104.0128,359.0140,887.0150,609.0
Total Shareholder Equity2.5%373,949.0399,571.0434,780.0382,852.0412,897.0
CASH FLOW
Net Operating Cash Flow8.8%32,756.037,725.028,182.047,667.045,912.0
Cap Ex-10%-14,587.0-8,889.0-8,343.0-9,403.0-9,566.0
Free Cash Flow18.9%18,169.028,836.019,839.038,264.036,346.0

Enterprise Value Bridge

Millions JPY13 Nov '26
Price (As of 13 Nov '26)4,025.00
Basic Shares206.00
Market Cap829,132.4
Diluted Shares205.90
Fully Diluted Shares Outstanding205.90
Fully Diluted Market Cap828,739.2
+Consolidated Debt2,973.0
−In-the-Money Convertible Debt—
+Capital Leases193.0
+Operating Leases—
−Cash & Equivalents-125,788.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest589.0
+Pension Liabilities—
Enterprise Value706,906.4

Related companies

Sunbelt Rentals Holdings, Inc.

SUNB US

AerCap Holdings N.V.

AER US

Ayvens

AYV FP

BOC Aviation Limited/ADR

BCVVF US

Element Fleet Management Corp./ADR

ELEEF US

Ricoh Company, Ltd.

RICOY US

EquipmentShare.com Inc

EQPT US

Sixt SE/ADR

SIXGF US

Bohai Leasing

000415 CS

GRG Banking Equipment Co., Ltd.

002152 CS

Shanghai M&G Stationery Inc.

603899 CG

Mcgrath Rentcorp

MGRC US