Get the full experience
We save the real magic for signed-in users.
| Thousands USD (ex. Per Share) | FY201107/31/2011 | FY201207/31/2012 | FY201807/31/2018 | FY201907/31/2019 | FY202007/31/2020 | FY202107/31/2021 | ||
|---|---|---|---|---|---|---|---|---|
| Net Income | -60.0 | -101.9 | -78.3 | -35.5 | ||||
| Depreciation & Amortization | - | - | - | - | ||||
| Stock Based Compensation | - | - | - | - | ||||
| Change in Working Capital | 2.2 | 5.9 | -43.7 | -76.3 | ||||
| Other Non-Cash Items | 6.3 | - | - | 33.3 | ||||
| Net Cash from Operating Activities | -51.6 | -96.0 | -122.0 | -78.4 | ||||
| -Investments in Property, Plant & Equipment | - | - | - | -26.3 | ||||
| -Acquisitions Net | - | - | - | - | ||||
| -Purchases of Investments | - | - | - | - | ||||
| Sales/Maturities of Investments | - | - | - | - | ||||
| Other Investing Activities | - | - | - | - | ||||
| Net Cash from Investing Activities | - | - | - | -26.3 | ||||
| Net Debt Issuance | - | 100.7 | -78.7 | 133.0 | ||||
| Net Stock Issuance | - | 10.0 | 195.3 | 22.5 | ||||
| -Net Dividends Paid | - | - | - | - | ||||
| Other Financing Activities | 31.2 | - | - | - | ||||
| Net Cash from Financing Activities | 31.2 | 110.7 | 116.6 | 155.5 | ||||
| Effect of Forex Changes | - | - | - | - | ||||
| Net Change in Cash | -19.6 | 14.6 | -5.4 | 50.8 | ||||
| Cash at End of Period | 2.3 | 16.9 | 11.6 | 62.4 | ||||
| Operating Cash Flow | -51.6 | -96.0 | -122.0 | -78.4 | ||||
| -Capital Expenditure | - | - | - | -26.3 | ||||
| Free Cash Flow | -51.6 | -96.0 | -122.0 | -104.7 | ||||