| +Selling, General & Admin | | | | 51.1 | 94.6 | 136.7 | 80.6 |
| +Research and Development | | | | - | - | - | - |
| +Other Operating Expenses | | | | - | - | 62.6 | - |
| -Net Extraordinary Losses | | | | - | - | - | - |
| Net Income Avail To Common | | | | -60.0 | -101.9 | -78.3 | -35.5 |
| Weighted Average Shs Out Dil | | | | 166,861.0 | 308,509.0 | 19,410,183.0 | 25,494,995.0 |