Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

SAIA US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

SAIA US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Saia Inc(SAIA US)

$342.29+11.333.42%Ext:$321.42-20.876.10%(Market Closed · 00:55:11 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Saia Inc(SAIA US)

$342.29+11.333.42%Ext:$321.42-20.876.10%(Market Closed · 00:55:11 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Saia Inc — Company Profile

Saia, Inc., together with its subsidiaries, operates as a transportation company in North America. The company provides less-than-truckload services for shipments between 100 and 10,000 pounds. It also offers other value-added services, including brokered truckload, expedited transportation, and other logistics services. As of December 31, 2025, it operated 213 owned and leased terminals; and owned approximately 7,700 tractors and 26,500 trailers. The company was formerly known as SCS Transportation, Inc. and changed its name to Saia, Inc. in July 2002. Saia, Inc. was founded in 1924 and is headquartered in Johns Creek, Georgia.

Sector
Industrials
Industry
Ground Transportation
Exchange
UQ
CEO
Frederick J. Holzgrefe
Headquarters
Johns Creek, GA, US
IPO Date
Sep 11, 2002
Employees
14,500
Website
www.saia.com

Key Metrics

Price
$351.12
Market Cap
$9.37B
Revenue (TTM)
$806.23M
Net Income (TTM)
$49.87M
EPS (TTM)
1.86
P/E (TTM)
36.72
P/B (TTM)
3.57
Dividend Yield
0.00%
ROE (TTM)
1.90%
ROA (TTM)
1.40%
Operating Margin
8.29%
Beta
1.11

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Saia, Inc., together with its subsidiaries, operates as a transportation company in North America. The company provides less-than-truckload services for shipments between 100 and 10,000 pounds. It also offers other value-added services, including brokered truckload, expedited transportation, and other logistics services. As of December 31, 2025, it operated 213 owned and leased terminals; and owned approximately 7,700 tractors and 26,500 trailers. The company was formerly known as SCS Transportation, Inc. and changed its name to Saia, Inc. in July 2002. Saia, Inc. was founded in 1924 and is headquartered in Johns Creek, Georgia.

Website
www.saia.com
Location
Johns Creek, GA, US
Phone770 232 5067
Employees14,500
CEOFrederick J. Holzgrefe
Sector
Industrials
Industry
Ground Transportation
IPO DateSep 11, 2002

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.5K)

Expand
  • Form 4Fowler Todd C.4 Nov
  • Form 3Fowler Todd C.4 Nov
  • 8-KRegulation FD Disclosure4 Nov
  • Form 4Norwood Anthony R4 Nov
  • Form 4Benton Kelly W4 Nov
  • 10-QQ3ended 30 Sept 202629 Oct
  • 8-KResults of Operations and Financial Condition29 Oct
  • 8-KOther Events3 Sep
  • 8-KRegulation FD Disclosure5 Aug
  • 10-QQ2ended 30 Jun 202630 Jul
  • 8-KResults of Operations and Financial Condition30 Jul
  • 8-KOther Events2 Jun
  • Form 4Norwood Anthony R21 May
  • Form 144Norwood Anthony R20 May
  • Form 4HOLZGREFE FREDERICK J III15 May
  • SC 13G/ASAIA INC15 May
  • Form 4HOLZGREFE FREDERICK J III13 May
  • 8-KRegulation FD Disclosure6 May
  • Form 4WARD JEFFREY C6 May
  • Form 4Melville Randolph W6 May

News

  • Saia Named Tyson's LTL Carrier of the Year10 Nov
  • Saia, Inc. (SAIA) Q3 2026 Earnings Call Transcript31 Oct
  • Saia Q3 Earnings Call Highlights29 Oct
  • Saia (SAIA) Q3 Earnings and Revenues Top Estimates29 Oct
  • Saia (SAIA) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates29 Oct
  • Saia Appoints Todd Fowler to Board of Directors29 Oct
  • Saia Reports Third Quarter 2026 Results29 Oct
  • KNX or SAIA: Which Is the Better Value Stock Right Now?27 Oct
  • US railroads pull ahead as high fuel costs hit truckers harder22 Oct
  • Saia (SAIA) Earnings Expected to Grow: Should You Buy?22 Oct
  • Saia Expands Northeast Network with New Long Island Terminal13 Oct
  • Saia to Announce Third Quarter 2026 Results on October 29, 202629 Sep
  • State Street Corp Has $359.86 Million Position in Saia, Inc. $SAIA24 Sep
  • KNX vs. SAIA: Which Stock Is the Better Value Option?22 Sep
  • Trucking Stocks Have Been Pummeled but Wall Street Sees Four to Buy10 Sep
  • Saia Provides July and August LTL Operating Data3 Sep
  • Bank of Nova Scotia Makes New Investment in Saia, Inc. $SAIA26 Aug
  • Emerald Investment Advisers LLC Takes Position in Saia, Inc. $SAIA23 Aug
  • BlackRock Inc. Has $1.07 Billion Stock Position in Saia, Inc. $SAIA22 Aug
  • Saia, Inc. (NASDAQ:SAIA) Receives Consensus Rating of “Moderate Buy” from Brokerages21 Aug

Mentions in Filings

  • … of the Corporation 6y the hofaer hereof, in person or 6y au[y authorizea attorney, upon surrentfer of this Certificate properfy entforsetf. 'This Certificate is not vafitf untd countersignetf 6y the 'Transfer Jlgent antf registeretf 6y the 2(.egistrar. 'Witness this facsimi[e sea[ of <strong>saia</strong> Corporation antf the facsimife signatures of its tfu[y authorizea officers. Dated: October 21, 2026 Transfer Agent and Registrar RSCIMEN S~MEN ~ PRESIDENT 75367
    PUBLIC CO MANAGEMENT CORPSaia Inc·EX-4.1 - S-4 - EXHIBIT 4.1·Q1 27·23 Oct
  • … JPMorgan Chase Bank, N.A. Securities Services: Product Manager Attention: Brian W Eckert Telephone: 212-270-2838 Email: [email protected] JPMorgan Chase Bank, N.A Securities Services: Client Service Attention: Lorenzo <strong>Saia</strong> Telephone: 212-623-8522 Email: [email protected] JPMorgan Chase Bank, N.A Securities Services: Sales/RM Attention: Catherine Nitschke Telephone: 212-622-5418 Email: [email protected] B-84 ---
    FRANKLIN MUNICIPAL OPPORTUNITIES TRUSTSaia Inc·EX-99.(J)(1)(I) - N-2/A - Registration statement (closed-end investment companies, amendment)·Q2 27·2 Oct
  • … JPMorgan Chase Bank, N.A. Securities Services: Product Manager Attention: Brian W Eckert Telephone: 212-270-2838 Email: [email protected] JPMorgan Chase Bank, N.A Securities Services: Client Service Attention: Lorenzo <strong>Saia</strong> Telephone: 212-623-8522 Email: [email protected] JPMorgan Chase Bank, N.A Securities Services: Sales/RM Attention: Catherine Nitschke Telephone: 212-622-5418 Email: [email protected] B-84 ---
    FRANKLIN MANAGED MUNICIPAL INCOME TRUSTSaia Inc·EX-99.(J)(1)(I) - N-2/A - Registration statement (closed-end investment companies, amendment)·Q4 26·2 Oct
  • … tee and serves on the Audit Committee and the Strategic Acquisitions Committee. Donna E. Epps, 61, Ms. Epps has been a member of the Board since January 11, 2021. Ms. Epps currently serves on the board of directors of <strong>Saia, Inc.</strong> (NASDAQ: SAIA) (since 2019), where she serves on the audit committee and the nominating and governance committee, and on the board of directors of Texas Roadhouse, Inc. (NASDAQ: TXRH), where she serves as chair of the …
    Texas Pacific Land CorpSaia Inc·ARS - Annual report to security holders·FY25·25 Sep
  • … ta File (embedded within the Inline XBRL document) | --- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. | | | | | --- | --- | --- | | | GUARDANT HEALTH, INC. | | | Date: November 3, 2026 | By: | /s/ John G. <strong>Saia</strong> | | | | John G. Saia | | | | Chief Legal Officer and Corporate Secretary |
    Guardant Health, Inc.Saia Inc·8-K - Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers·Q4 26·3 Nov
  • … ta File (embedded within the Inline XBRL document) | --- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. | | | | | --- | --- | --- | | | GUARDANT HEALTH, INC. | | | Date: November 3, 2026 | By: | /s/ John G. <strong>Saia</strong> | | | | John G. Saia | | | | Chief Legal Officer and Corporate Secretary |
    Guardant Health, Inc.Saia Inc·8-K - Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers·Q4 26·3 Nov

Key Stats

Trading

Px/Chg 1D$351.12 / +1.96%
Avg Volume474.45K
Beta1.11
Mkt Cap9.37B
FD Mkt Cap9.42B

Float

Shrs Out/Float26.67M / 26.59M
Short Float0.05%
Days to Cover3.34
Stock Repurchased$5.46M

Current Valuation

EV9.48B
EV/EBITDA15.70
EV/Sales2.91
P/B3.57
P/S2.88
FCF Yield0.78%
ROE1.90%
ROA1.40%
Current Ratio1.52

Estimates

P/E36.72
Est P/E0.00
Est EPS1.82
Est PEG0.00

Valuation

Metric5Yr AvgApr '23Apr '24Apr '25Apr '26Oct '26
PRICE-BASED RATIOS
Price / Earnings100.7019.2940.7518.11237.56187.81
Price / Sales7.092.475.022.0414.2911.62
Price / Book Value4.524.367.452.844.383.57
Price / Free Cash Flow116.8765.28104.74-14.26301.17127.40
ENTERPRISE VALUE METRICS
Enterprise Value9,838.16,860.214,304.26,862.111,687.19,476.7
Enterprise Value / Sales7.222.464.962.1414.7911.75
Enterprise Value / EBITDA41.5210.9322.099.8791.8072.91
Enterprise Value / EBIT76.1214.5830.5114.15181.56139.80

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue9%2,288.72,792.12,881.43,209.13,234.3
Gross Income14.1%451.7591.0598.9644.4765.2
EBITDA6%477.7627.9647.6695.0602.4
EBIT1.3%336.0470.7468.8484.9353.8
Net Income17.7%253.2357.4354.9362.1255.0
EPS (Diluted)10.5%9.4813.4013.2613.529.52
BALANCE SHEET
Cash & ST Inv-34.4%106.6187.4296.219.519.7
Total Assets17.2%1,845.32,174.72,583.63,166.93,482.7
Total Liabilities9.7%624.9595.4642.1855.6905.0
Total Shareholder Equity20.6%1,220.31,579.31,941.52,311.32,577.7
CASH FLOW
Net Operating Cash Flow11.7%382.6473.0577.9583.7595.0
Cap Ex18.7%-285.7-367.4-439.9-1,043.6-567.6
Free Cash Flow-27.1%96.8105.6138.1-459.927.3

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)338.55
Basic Shares26.67
Market Cap9,030.7
Diluted Shares26.82
Fully Diluted Shares Outstanding26.82
Fully Diluted Market Cap9,078.2
+Consolidated Debt263.4
−In-the-Money Convertible Debt—
+Capital Leases163.4
+Operating Leases—
−Cash & Equivalents-202.5
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value9,091.5

Related companies

Old Dominion Freight Line, Inc.

ODFL US

Hunt J B Transport Services Inc

JBHT US

Knight-Swift Transportation Holdings Inc.

KNX US

Landstar System Inc

LSTR US

Schneider National, Inc.

SNDR US

Yamato Holdings Co.,ltd.

YATRY US

Arcbest Corp /DE/

ARCB US

Seino Holdings Co., Ltd.

SEOTF US

Werner Enterprises Inc

WERN US

Fukuyama Transporting Co., Ltd.

9075 JT

Marten Transport Ltd

MRTN US

Hengtong Logistics Co., Ltd.

603223 CG

Saia Inc — Company Profile

Saia, Inc., together with its subsidiaries, operates as a transportation company in North America. The company provides less-than-truckload services for shipments between 100 and 10,000 pounds. It also offers other value-added services, including brokered truckload, expedited transportation, and other logistics services. As of December 31, 2025, it operated 213 owned and leased terminals; and owned approximately 7,700 tractors and 26,500 trailers. The company was formerly known as SCS Transportation, Inc. and changed its name to Saia, Inc. in July 2002. Saia, Inc. was founded in 1924 and is headquartered in Johns Creek, Georgia.

Sector
Industrials
Industry
Ground Transportation
Exchange
UQ
CEO
Frederick J. Holzgrefe
Headquarters
Johns Creek, GA, US
IPO Date
Sep 11, 2002
Employees
14,500
Website
www.saia.com

Key Metrics

Price
$351.12
Market Cap
$9.37B
Revenue (TTM)
$806.23M
Net Income (TTM)
$49.87M
EPS (TTM)
1.86
P/E (TTM)
36.72
P/B (TTM)
3.57
Dividend Yield
0.00%
ROE (TTM)
1.90%
ROA (TTM)
1.40%
Operating Margin
8.29%
Beta
1.11

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Saia, Inc., together with its subsidiaries, operates as a transportation company in North America. The company provides less-than-truckload services for shipments between 100 and 10,000 pounds. It also offers other value-added services, including brokered truckload, expedited transportation, and other logistics services. As of December 31, 2025, it operated 213 owned and leased terminals; and owned approximately 7,700 tractors and 26,500 trailers. The company was formerly known as SCS Transportation, Inc. and changed its name to Saia, Inc. in July 2002. Saia, Inc. was founded in 1924 and is headquartered in Johns Creek, Georgia.

Website
www.saia.com
Location
Johns Creek, GA, US
Phone770 232 5067
Employees14,500
CEOFrederick J. Holzgrefe
Sector
Industrials
Industry
Ground Transportation
IPO DateSep 11, 2002

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.5K)

Expand
  • Form 4Fowler Todd C.4 Nov
  • Form 3Fowler Todd C.4 Nov
  • 8-KRegulation FD Disclosure4 Nov
  • Form 4Norwood Anthony R4 Nov
  • Form 4Benton Kelly W4 Nov
  • 10-QQ3ended 30 Sept 202629 Oct
  • 8-KResults of Operations and Financial Condition29 Oct
  • 8-KOther Events3 Sep
  • 8-KRegulation FD Disclosure5 Aug
  • 10-QQ2ended 30 Jun 202630 Jul
  • 8-KResults of Operations and Financial Condition30 Jul
  • 8-KOther Events2 Jun
  • Form 4Norwood Anthony R21 May
  • Form 144Norwood Anthony R20 May
  • Form 4HOLZGREFE FREDERICK J III15 May
  • SC 13G/ASAIA INC15 May
  • Form 4HOLZGREFE FREDERICK J III13 May
  • 8-KRegulation FD Disclosure6 May
  • Form 4WARD JEFFREY C6 May
  • Form 4Melville Randolph W6 May

News

  • Saia Named Tyson's LTL Carrier of the Year10 Nov
  • Saia, Inc. (SAIA) Q3 2026 Earnings Call Transcript31 Oct
  • Saia Q3 Earnings Call Highlights29 Oct
  • Saia (SAIA) Q3 Earnings and Revenues Top Estimates29 Oct
  • Saia (SAIA) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates29 Oct
  • Saia Appoints Todd Fowler to Board of Directors29 Oct
  • Saia Reports Third Quarter 2026 Results29 Oct
  • KNX or SAIA: Which Is the Better Value Stock Right Now?27 Oct
  • US railroads pull ahead as high fuel costs hit truckers harder22 Oct
  • Saia (SAIA) Earnings Expected to Grow: Should You Buy?22 Oct
  • Saia Expands Northeast Network with New Long Island Terminal13 Oct
  • Saia to Announce Third Quarter 2026 Results on October 29, 202629 Sep
  • State Street Corp Has $359.86 Million Position in Saia, Inc. $SAIA24 Sep
  • KNX vs. SAIA: Which Stock Is the Better Value Option?22 Sep
  • Trucking Stocks Have Been Pummeled but Wall Street Sees Four to Buy10 Sep
  • Saia Provides July and August LTL Operating Data3 Sep
  • Bank of Nova Scotia Makes New Investment in Saia, Inc. $SAIA26 Aug
  • Emerald Investment Advisers LLC Takes Position in Saia, Inc. $SAIA23 Aug
  • BlackRock Inc. Has $1.07 Billion Stock Position in Saia, Inc. $SAIA22 Aug
  • Saia, Inc. (NASDAQ:SAIA) Receives Consensus Rating of “Moderate Buy” from Brokerages21 Aug

Mentions in Filings

  • … of the Corporation 6y the hofaer hereof, in person or 6y au[y authorizea attorney, upon surrentfer of this Certificate properfy entforsetf. 'This Certificate is not vafitf untd countersignetf 6y the 'Transfer Jlgent antf registeretf 6y the 2(.egistrar. 'Witness this facsimi[e sea[ of <strong>saia</strong> Corporation antf the facsimife signatures of its tfu[y authorizea officers. Dated: October 21, 2026 Transfer Agent and Registrar RSCIMEN S~MEN ~ PRESIDENT 75367
    PUBLIC CO MANAGEMENT CORPSaia Inc·EX-4.1 - S-4 - EXHIBIT 4.1·Q1 27·23 Oct
  • … JPMorgan Chase Bank, N.A. Securities Services: Product Manager Attention: Brian W Eckert Telephone: 212-270-2838 Email: [email protected] JPMorgan Chase Bank, N.A Securities Services: Client Service Attention: Lorenzo <strong>Saia</strong> Telephone: 212-623-8522 Email: [email protected] JPMorgan Chase Bank, N.A Securities Services: Sales/RM Attention: Catherine Nitschke Telephone: 212-622-5418 Email: [email protected] B-84 ---
    FRANKLIN MUNICIPAL OPPORTUNITIES TRUSTSaia Inc·EX-99.(J)(1)(I) - N-2/A - Registration statement (closed-end investment companies, amendment)·Q2 27·2 Oct
  • … JPMorgan Chase Bank, N.A. Securities Services: Product Manager Attention: Brian W Eckert Telephone: 212-270-2838 Email: [email protected] JPMorgan Chase Bank, N.A Securities Services: Client Service Attention: Lorenzo <strong>Saia</strong> Telephone: 212-623-8522 Email: [email protected] JPMorgan Chase Bank, N.A Securities Services: Sales/RM Attention: Catherine Nitschke Telephone: 212-622-5418 Email: [email protected] B-84 ---
    FRANKLIN MANAGED MUNICIPAL INCOME TRUSTSaia Inc·EX-99.(J)(1)(I) - N-2/A - Registration statement (closed-end investment companies, amendment)·Q4 26·2 Oct
  • … tee and serves on the Audit Committee and the Strategic Acquisitions Committee. Donna E. Epps, 61, Ms. Epps has been a member of the Board since January 11, 2021. Ms. Epps currently serves on the board of directors of <strong>Saia, Inc.</strong> (NASDAQ: SAIA) (since 2019), where she serves on the audit committee and the nominating and governance committee, and on the board of directors of Texas Roadhouse, Inc. (NASDAQ: TXRH), where she serves as chair of the …
    Texas Pacific Land CorpSaia Inc·ARS - Annual report to security holders·FY25·25 Sep
  • … ta File (embedded within the Inline XBRL document) | --- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. | | | | | --- | --- | --- | | | GUARDANT HEALTH, INC. | | | Date: November 3, 2026 | By: | /s/ John G. <strong>Saia</strong> | | | | John G. Saia | | | | Chief Legal Officer and Corporate Secretary |
    Guardant Health, Inc.Saia Inc·8-K - Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers·Q4 26·3 Nov
  • … ta File (embedded within the Inline XBRL document) | --- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. | | | | | --- | --- | --- | | | GUARDANT HEALTH, INC. | | | Date: November 3, 2026 | By: | /s/ John G. <strong>Saia</strong> | | | | John G. Saia | | | | Chief Legal Officer and Corporate Secretary |
    Guardant Health, Inc.Saia Inc·8-K - Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers·Q4 26·3 Nov

Key Stats

Trading

Px/Chg 1D$351.12 / +1.96%
Avg Volume474.45K
Beta1.11
Mkt Cap9.37B
FD Mkt Cap9.42B

Float

Shrs Out/Float26.67M / 26.59M
Short Float0.05%
Days to Cover3.34
Stock Repurchased$5.46M

Current Valuation

EV9.48B
EV/EBITDA15.70
EV/Sales2.91
P/B3.57
P/S2.88
FCF Yield0.78%
ROE1.90%
ROA1.40%
Current Ratio1.52

Estimates

P/E36.72
Est P/E0.00
Est EPS1.82
Est PEG0.00

Valuation

Metric5Yr AvgApr '23Apr '24Apr '25Apr '26Oct '26
PRICE-BASED RATIOS
Price / Earnings100.7019.2940.7518.11237.56187.81
Price / Sales7.092.475.022.0414.2911.62
Price / Book Value4.524.367.452.844.383.57
Price / Free Cash Flow116.8765.28104.74-14.26301.17127.40
ENTERPRISE VALUE METRICS
Enterprise Value9,838.16,860.214,304.26,862.111,687.19,476.7
Enterprise Value / Sales7.222.464.962.1414.7911.75
Enterprise Value / EBITDA41.5210.9322.099.8791.8072.91
Enterprise Value / EBIT76.1214.5830.5114.15181.56139.80

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue9%2,288.72,792.12,881.43,209.13,234.3
Gross Income14.1%451.7591.0598.9644.4765.2
EBITDA6%477.7627.9647.6695.0602.4
EBIT1.3%336.0470.7468.8484.9353.8
Net Income17.7%253.2357.4354.9362.1255.0
EPS (Diluted)10.5%9.4813.4013.2613.529.52
BALANCE SHEET
Cash & ST Inv-34.4%106.6187.4296.219.519.7
Total Assets17.2%1,845.32,174.72,583.63,166.93,482.7
Total Liabilities9.7%624.9595.4642.1855.6905.0
Total Shareholder Equity20.6%1,220.31,579.31,941.52,311.32,577.7
CASH FLOW
Net Operating Cash Flow11.7%382.6473.0577.9583.7595.0
Cap Ex18.7%-285.7-367.4-439.9-1,043.6-567.6
Free Cash Flow-27.1%96.8105.6138.1-459.927.3

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)338.55
Basic Shares26.67
Market Cap9,030.7
Diluted Shares26.82
Fully Diluted Shares Outstanding26.82
Fully Diluted Market Cap9,078.2
+Consolidated Debt263.4
−In-the-Money Convertible Debt—
+Capital Leases163.4
+Operating Leases—
−Cash & Equivalents-202.5
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value9,091.5

Related companies

Old Dominion Freight Line, Inc.

ODFL US

Hunt J B Transport Services Inc

JBHT US

Knight-Swift Transportation Holdings Inc.

KNX US

Landstar System Inc

LSTR US

Schneider National, Inc.

SNDR US

Yamato Holdings Co.,ltd.

YATRY US

Arcbest Corp /DE/

ARCB US

Seino Holdings Co., Ltd.

SEOTF US

Werner Enterprises Inc

WERN US

Fukuyama Transporting Co., Ltd.

9075 JT

Marten Transport Ltd

MRTN US

Hengtong Logistics Co., Ltd.

603223 CG