Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

RSTRF US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

RSTRF US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Restaurant Brands International Limited Partnership(RSTRF US)

Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Restaurant Brands International Limited Partnership(RSTRF US)

Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees
$73.79+0.140.19%(Market Open · 21:00:00 UTC)

Financials & Metrics

FinancialsChartingShort InterestEmployees
$73.79+0.140.19%(Market Open · 21:00:00 UTC)

Restaurant Brands International Limited Partnership — Company Profile

Restaurant Brands International Limited Partnership (RBLP) is a prominent global enterprise in the quick-service restaurant sector, operating and licensing its brands across the United States and various international markets. The company's extensive portfolio is built around four key segments: Tim Hortons (TH), Burger King (BK), Popeyes Louisiana Kitchen (PLK), and Firehouse Subs (FHS). Each brand offers a distinct menu: Tim Hortons provides a wide selection of brewed coffees, teas, and both hot and cold espresso-based beverages. Burger King is renowned for its signature flame-grilled hamburgers, complemented by diverse chicken and other specialty sandwiches, crispy french fries, and soft drinks. Popeyes Louisiana Kitchen specializes in Cajun-inspired fried chicken, tenders, fried shrimp and other seafood options, along with distinctive regional dishes such as red beans and rice. Firehouse Subs features generously piled hot and hearty sub sandwiches filled with premium meats and cheeses, alongside chopped salads, chili, soups, a variety of signature sides, soft drinks, and local favorites. As of December 31, 2021, RBLP commanded a substantial global presence with owned and franchised locations totaling 5,291 Tim Hortons, 19,247 Burger King, 3,705 Popeyes, and 1,213 Firehouse Subs establishments. Founded in 1954, the company's corporate headquarters are situated in Toronto, Canada. It was originally established as New Red Canada Limited Partnership, later adopting its current name, Restaurant Brands International Limited Partnership, in December 2014. Restaurant Brands International Inc. functions as both the general partner of RBLP and its parent company.

Sector
Consumer Staples
Industry
Consumer Staples Distribution & Retail
Exchange
UU
CEO
Joshua Arthur Kobza
Headquarters
Toronto, A6, CA
IPO Date
Aug 25, 2016
Employees
53,500
Website
www.rbi.com

Key Metrics

Price
$74.00
Market Cap
$24.83B
Revenue (TTM)
$2.26B
Net Income (TTM)
$338.00M
EPS (TTM)
0.97
P/E (TTM)
26.00
P/B (TTM)
6.63
Dividend Yield
3.19%
ROE (TTM)
9.03%
ROA (TTM)

Restaurant Brands International Limited Partnership — Company Profile

Restaurant Brands International Limited Partnership (RBLP) is a prominent global enterprise in the quick-service restaurant sector, operating and licensing its brands across the United States and various international markets. The company's extensive portfolio is built around four key segments: Tim Hortons (TH), Burger King (BK), Popeyes Louisiana Kitchen (PLK), and Firehouse Subs (FHS). Each brand offers a distinct menu: Tim Hortons provides a wide selection of brewed coffees, teas, and both hot and cold espresso-based beverages. Burger King is renowned for its signature flame-grilled hamburgers, complemented by diverse chicken and other specialty sandwiches, crispy french fries, and soft drinks. Popeyes Louisiana Kitchen specializes in Cajun-inspired fried chicken, tenders, fried shrimp and other seafood options, along with distinctive regional dishes such as red beans and rice. Firehouse Subs features generously piled hot and hearty sub sandwiches filled with premium meats and cheeses, alongside chopped salads, chili, soups, a variety of signature sides, soft drinks, and local favorites. As of December 31, 2021, RBLP commanded a substantial global presence with owned and franchised locations totaling 5,291 Tim Hortons, 19,247 Burger King, 3,705 Popeyes, and 1,213 Firehouse Subs establishments. Founded in 1954, the company's corporate headquarters are situated in Toronto, Canada. It was originally established as New Red Canada Limited Partnership, later adopting its current name, Restaurant Brands International Limited Partnership, in December 2014. Restaurant Brands International Inc. functions as both the general partner of RBLP and its parent company.

Sector
Consumer Staples
Industry
Consumer Staples Distribution & Retail
Exchange
UU
CEO
Joshua Arthur Kobza
Headquarters
Toronto, A6, CA
IPO Date
Aug 25, 2016
Employees
53,500
Website
www.rbi.com

Key Metrics

Price
$74.00
Market Cap
$24.83B
Revenue (TTM)
$2.26B
Net Income (TTM)
$338.00M
EPS (TTM)
0.97
P/E (TTM)
26.00
P/B (TTM)
6.63
Dividend Yield
3.19%
ROE (TTM)
9.03%
ROA (TTM)
1.36%
Operating Margin
26.99%
Beta
0.08

Dividends

Last Dividend
$0.65
Last Yield
0.03%

Summary

Restaurant Brands International Limited Partnership (RBLP) is a prominent global enterprise in the quick-service restaurant sector, operating and licensing its brands across the United States and various international markets. The company's extensive portfolio is built around four key segments: Tim Hortons (TH), Burger King (BK), Popeyes Louisiana Kitchen (PLK), and Firehouse Subs (FHS). Each brand offers a distinct menu: Tim Hortons provides a wide selection of brewed coffees, teas, and both hot and cold espresso-based beverages. Burger King is renowned for its signature flame-grilled hamburgers, complemented by diverse chicken and other specialty sandwiches, crispy french fries, and soft drinks. Popeyes Louisiana Kitchen specializes in Cajun-inspired fried chicken, tenders, fried shrimp and other seafood options, along with distinctive regional dishes such as red beans and rice. Firehouse Subs features generously piled hot and hearty sub sandwiches filled with premium meats and cheeses, alongside chopped salads, chili, soups, a variety of signature sides, soft drinks, and local favorites. As of December 31, 2021, RBLP commanded a substantial global presence with owned and franchised locations totaling 5,291 Tim Hortons, 19,247 Burger King, 3,705 Popeyes, and 1,213 Firehouse Subs establishments. Founded in 1954, the company's corporate headquarters are situated in Toronto, Canada. It was originally established as New Red Canada Limited Partnership, later adopting its current name, Restaurant Brands International Limited Partnership, in December 2014. Restaurant Brands International Inc. functions as both the general partner of RBLP and its parent company.

Website
www.rbi.com
Location
Toronto, A6, CA
Phone905-339-6011
Employees53,500
CEOJoshua Arthur Kobza
Sector
Consumer Staples
Industry
Consumer Staples Distribution & Retail
IPO DateAug 25, 2016

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(285)

Expand
  • 10-QQ3ended 30 Sept 202629 Oct
  • 8-KResults of Operations and Financial Condition29 Oct
  • 8-KRegulation FD Disclosure10 Aug
  • 10-QQ2ended 30 Jun 20266 Aug
  • 8-KResults of Operations and Financial Condition6 Aug
  • 8-KSubmission of Matters to a Vote of Security Holders3 Jun
  • DEFA14ADefinitive additional materials22 May
  • 10-QQ1ended 31 Mar 20266 May
  • 8-KResults of Operations and Financial Condition6 May
  • ARSAnnual report to security holders23 Apr
  • DEFA14ADefinitive additional materials23 Apr
  • DEF 14ADefinitive proxy statement23 Apr
  • 10-KFY 2025ended 31 Dec 202520 Feb
  • 8-KResults of Operations and Financial Condition12 Feb
  • 8-KEntry into a Material Definitive Agreement14 Nov 2025
  • 8-KMaterial Impairments10 Nov 2025
  • 8-KResults of Operations and Financial Condition30 Oct 2025
  • 10-QQ3ended 30 Sept 202530 Oct 2025
  • 8-KResults of Operations and Financial Condition7 Aug 2025
  • 10-QQ2ended 30 Jun 20257 Aug 2025

Mentions in Filings

  • … ween new technologies and consumerism, with particular strategic expertise and networks in AI infrastructure, data systems, and CPG businesses. Since December 2024, Mr. Becker has served as a Data Engineer at <strong>Restaurant Brands International</strong> (NYSE: QSR) where, from Miami, he leads an international team overseeing finance, data, and analytics across several of their investments, including the Tim Hortons, Popeyes, and Burger King franchises worldwi …
    Iron Horse Acquisition II Corp.Restaurant Brands International Limited Partnership·S-4/A - REGISTRATION STATEMENT·Q4 26·10 Nov
  • … 26 and September 28, 2025, respectively. (6) Investments Equity Method Investment Wendy’s has a 50% share in a partnership in a Canadian restaurant real estate joint venture (“TimWen”) with a subsidiary of <strong>Restaurant Brands International</strong> Inc., a quick-service restaurant company that owns the Tim Hortons® brand (Tim Hortons is a registered trademark of Tim Hortons USA Inc.). The Company has significant influence over this investee. Such investm …
    Wendy's CoRestaurant Brands International Limited Partnership·10-Q - Quarterly report Q3·Q3 27·5 Nov
  • Exhibit 31.1 CERTIFICATION I, Joshua Kobza, certify that: 1.I have reviewed this quarterly report on Form 10-Q of <strong>Restaurant Brands International</strong> Inc.; 2.Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered …
    Restaurant Brands International Inc.Restaurant Brands International Limited Partnership·EX-31.1 - 10-Q - Quarterly report Q3·Q3 26·29 Oct
  • Exhibit 31.2 CERTIFICATION I, Sami Siddiqui, certify that: 1.I have reviewed this quarterly report on Form 10-Q of <strong>Restaurant Brands International</strong> Inc.; 2.Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covere …
    Restaurant Brands International Inc.Restaurant Brands International Limited Partnership·EX-31.2 - 10-Q - Quarterly report Q3·Q3 26·29 Oct
  • Exhibit 32.1 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report on Form 10-Q of <strong>Restaurant Brands International</strong> Inc. (the “Company”) for the quarter ended September 30, 2026 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Joshua Kobza, Chief Executive Officer of the Company, certify, pursuant …
    Restaurant Brands International Inc.Restaurant Brands International Limited Partnership·EX-32.1 - 10-Q - Quarterly report Q3·Q3 26·29 Oct
  • Exhibit 32.2 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report on Form 10-Q of <strong>Restaurant Brands International</strong> Inc. (the “Company”) for the quarter ended September 30, 2026 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Sami Siddiqui, Chief Financial Officer of the Company, certify, pursuant …
    Restaurant Brands International Inc.Restaurant Brands International Limited Partnership·EX-32.2 - 10-Q - Quarterly report Q3·Q3 26·29 Oct

Key Stats

Trading

Px/Chg 1D$74.00 / +0.00%
Avg Volume64.39
Beta0.08
Mkt Cap24.83B
FD Mkt Cap25.17B

Float

Shrs Out/Float335.60M / 23.83M
Short Float0.00%
Days to Cover17.67
Stock Repurchased$32.00M

Current Valuation

EV41.05B
EV/EBITDA16.00
EV/Sales4.28
P/B6.63
P/S2.59
FCF Yield0.68%
ROE9.03%
ROA1.36%
Current Ratio0.99

Dividend

Cash$0.65
Yield3.19%
Yield (TTM)3.19%

Estimates

P/E26.00
Est P/E0.00
Est EPS0.00
Est PEG0.00

Valuation

Metric5Yr AvgMay '23Apr '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings77.7320.2019.8520.95254.1973.48
Price / Sales6.333.133.362.5411.6510.97
Price / Book Value7.568.158.246.887.906.63
Price / Free Cash Flow52.5614.6519.6416.4365.15146.95
ENTERPRISE VALUE METRICS
Enterprise Value39,952.735,439.238,864.637,740.846,665.041,053.7
Enterprise Value / Sales10.515.455.534.4918.9218.13
Enterprise Value / EBITDA35.1717.1517.3614.1767.1460.02
Enterprise Value / EBIT39.3418.8818.9815.7375.3967.75

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue13.2%5,739.06,505.07,022.08,406.09,434.0
Gross Income13%2,374.02,598.02,802.03,024.03,876.0
EBITDA4.3%2,045.02,067.02,239.02,664.02,424.0
EBIT4.5%1,844.01,877.02,048.02,400.02,200.0
Net Income-1.9%838.01,008.01,190.01,021.0776.0
EPS (Diluted)-3.3%2.693.253.763.182.35
BALANCE SHEET
Cash & ST Inv1.7%1,087.01,178.01,139.01,334.01,163.0
Total Assets2.5%23,246.022,746.023,391.024,632.025,615.0
Total Liabilities1.3%19,393.018,478.018,661.019,789.020,456.0
Total Shareholder Equity12.9%2,237.02,499.02,866.03,110.03,634.0
CASH FLOW
Net Operating Cash Flow-17.4%1,726.01,490.01,323.01,503.01,714.0
Cap Ex25.7%-106.0-100.0-120.0-201.0-265.0
Free Cash Flow-2.8%1,620.01,390.01,203.01,302.01,449.0

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)73.79
Basic Shares335.60
Market Cap24,764.2
Diluted Shares457.00
Fully Diluted Shares Outstanding457.00
Fully Diluted Market Cap33,722.0
+Consolidated Debt15,692.0
−In-the-Money Convertible Debt—
+Capital Leases2,392.6
+Operating Leases—
−Cash & Equivalents-974.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest1,588.0
+Pension Liabilities—
Enterprise Value41,070.2

Segment data

Revenue

by Products and services

  • Royalty59%
  • Advertising36%
  • Franchisor4%
  • Sales Revenue1%

Revenue

by Geography

  • United States48%
  • Canada41%
  • Others11%

Related companies

Mcdonalds Corporation

MCD US

Chipotle Mexican Grill Inc

CMG US

Yum Brands Inc

YUM US

Formosa Petrochemical Corporation

6505 TT

Neste OYJ

NTOIY US

Coupang, Inc.

CPNG US

Restaurant Brands International Inc.

QSR US

Darden Restaurants Inc

DRI US

ENEOS Holdings,Inc.

JXHGF US

CDW Corp

CDW US

Falabella S.A.

FALAB CC

Türkiye Petrol Rafinerileri A.S.

TUPRS TI

1.36%
Operating Margin
26.99%
Beta
0.08

Dividends

Last Dividend
$0.65
Last Yield
0.03%

Summary

Restaurant Brands International Limited Partnership (RBLP) is a prominent global enterprise in the quick-service restaurant sector, operating and licensing its brands across the United States and various international markets. The company's extensive portfolio is built around four key segments: Tim Hortons (TH), Burger King (BK), Popeyes Louisiana Kitchen (PLK), and Firehouse Subs (FHS). Each brand offers a distinct menu: Tim Hortons provides a wide selection of brewed coffees, teas, and both hot and cold espresso-based beverages. Burger King is renowned for its signature flame-grilled hamburgers, complemented by diverse chicken and other specialty sandwiches, crispy french fries, and soft drinks. Popeyes Louisiana Kitchen specializes in Cajun-inspired fried chicken, tenders, fried shrimp and other seafood options, along with distinctive regional dishes such as red beans and rice. Firehouse Subs features generously piled hot and hearty sub sandwiches filled with premium meats and cheeses, alongside chopped salads, chili, soups, a variety of signature sides, soft drinks, and local favorites. As of December 31, 2021, RBLP commanded a substantial global presence with owned and franchised locations totaling 5,291 Tim Hortons, 19,247 Burger King, 3,705 Popeyes, and 1,213 Firehouse Subs establishments. Founded in 1954, the company's corporate headquarters are situated in Toronto, Canada. It was originally established as New Red Canada Limited Partnership, later adopting its current name, Restaurant Brands International Limited Partnership, in December 2014. Restaurant Brands International Inc. functions as both the general partner of RBLP and its parent company.

Website
www.rbi.com
Location
Toronto, A6, CA
Phone905-339-6011
Employees53,500
CEOJoshua Arthur Kobza
Sector
Consumer Staples
Industry
Consumer Staples Distribution & Retail
IPO DateAug 25, 2016

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(285)

Expand
  • 10-QQ3ended 30 Sept 202629 Oct
  • 8-KResults of Operations and Financial Condition29 Oct
  • 8-KRegulation FD Disclosure10 Aug
  • 10-QQ2ended 30 Jun 20266 Aug
  • 8-KResults of Operations and Financial Condition6 Aug
  • 8-KSubmission of Matters to a Vote of Security Holders3 Jun
  • DEFA14ADefinitive additional materials22 May
  • 10-QQ1ended 31 Mar 20266 May
  • 8-KResults of Operations and Financial Condition6 May
  • ARSAnnual report to security holders23 Apr
  • DEFA14ADefinitive additional materials23 Apr
  • DEF 14ADefinitive proxy statement23 Apr
  • 10-KFY 2025ended 31 Dec 202520 Feb
  • 8-KResults of Operations and Financial Condition12 Feb
  • 8-KEntry into a Material Definitive Agreement14 Nov 2025
  • 8-KMaterial Impairments10 Nov 2025
  • 8-KResults of Operations and Financial Condition30 Oct 2025
  • 10-QQ3ended 30 Sept 202530 Oct 2025
  • 8-KResults of Operations and Financial Condition7 Aug 2025
  • 10-QQ2ended 30 Jun 20257 Aug 2025

Mentions in Filings

  • … ween new technologies and consumerism, with particular strategic expertise and networks in AI infrastructure, data systems, and CPG businesses. Since December 2024, Mr. Becker has served as a Data Engineer at <strong>Restaurant Brands International</strong> (NYSE: QSR) where, from Miami, he leads an international team overseeing finance, data, and analytics across several of their investments, including the Tim Hortons, Popeyes, and Burger King franchises worldwi …
    Iron Horse Acquisition II Corp.Restaurant Brands International Limited Partnership·S-4/A - REGISTRATION STATEMENT·Q4 26·10 Nov
  • … 26 and September 28, 2025, respectively. (6) Investments Equity Method Investment Wendy’s has a 50% share in a partnership in a Canadian restaurant real estate joint venture (“TimWen”) with a subsidiary of <strong>Restaurant Brands International</strong> Inc., a quick-service restaurant company that owns the Tim Hortons® brand (Tim Hortons is a registered trademark of Tim Hortons USA Inc.). The Company has significant influence over this investee. Such investm …
    Wendy's CoRestaurant Brands International Limited Partnership·10-Q - Quarterly report Q3·Q3 27·5 Nov
  • Exhibit 31.1 CERTIFICATION I, Joshua Kobza, certify that: 1.I have reviewed this quarterly report on Form 10-Q of <strong>Restaurant Brands International</strong> Inc.; 2.Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered …
    Restaurant Brands International Inc.Restaurant Brands International Limited Partnership·EX-31.1 - 10-Q - Quarterly report Q3·Q3 26·29 Oct
  • Exhibit 31.2 CERTIFICATION I, Sami Siddiqui, certify that: 1.I have reviewed this quarterly report on Form 10-Q of <strong>Restaurant Brands International</strong> Inc.; 2.Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covere …
    Restaurant Brands International Inc.Restaurant Brands International Limited Partnership·EX-31.2 - 10-Q - Quarterly report Q3·Q3 26·29 Oct
  • Exhibit 32.1 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report on Form 10-Q of <strong>Restaurant Brands International</strong> Inc. (the “Company”) for the quarter ended September 30, 2026 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Joshua Kobza, Chief Executive Officer of the Company, certify, pursuant …
    Restaurant Brands International Inc.Restaurant Brands International Limited Partnership·EX-32.1 - 10-Q - Quarterly report Q3·Q3 26·29 Oct
  • Exhibit 32.2 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report on Form 10-Q of <strong>Restaurant Brands International</strong> Inc. (the “Company”) for the quarter ended September 30, 2026 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Sami Siddiqui, Chief Financial Officer of the Company, certify, pursuant …
    Restaurant Brands International Inc.Restaurant Brands International Limited Partnership·EX-32.2 - 10-Q - Quarterly report Q3·Q3 26·29 Oct

Key Stats

Trading

Px/Chg 1D$74.00 / +0.00%
Avg Volume64.39
Beta0.08
Mkt Cap24.83B
FD Mkt Cap25.17B

Float

Shrs Out/Float335.60M / 23.83M
Short Float0.00%
Days to Cover17.67
Stock Repurchased$32.00M

Current Valuation

EV41.05B
EV/EBITDA16.00
EV/Sales4.28
P/B6.63
P/S2.59
FCF Yield0.68%
ROE9.03%
ROA1.36%
Current Ratio0.99

Dividend

Cash$0.65
Yield3.19%
Yield (TTM)3.19%

Estimates

P/E26.00
Est P/E0.00
Est EPS0.00
Est PEG0.00

Valuation

Metric5Yr AvgMay '23Apr '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings77.7320.2019.8520.95254.1973.48
Price / Sales6.333.133.362.5411.6510.97
Price / Book Value7.568.158.246.887.906.63
Price / Free Cash Flow52.5614.6519.6416.4365.15146.95
ENTERPRISE VALUE METRICS
Enterprise Value39,952.735,439.238,864.637,740.846,665.041,053.7
Enterprise Value / Sales10.515.455.534.4918.9218.13
Enterprise Value / EBITDA35.1717.1517.3614.1767.1460.02
Enterprise Value / EBIT39.3418.8818.9815.7375.3967.75

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue13.2%5,739.06,505.07,022.08,406.09,434.0
Gross Income13%2,374.02,598.02,802.03,024.03,876.0
EBITDA4.3%2,045.02,067.02,239.02,664.02,424.0
EBIT4.5%1,844.01,877.02,048.02,400.02,200.0
Net Income-1.9%838.01,008.01,190.01,021.0776.0
EPS (Diluted)-3.3%2.693.253.763.182.35
BALANCE SHEET
Cash & ST Inv1.7%1,087.01,178.01,139.01,334.01,163.0
Total Assets2.5%23,246.022,746.023,391.024,632.025,615.0
Total Liabilities1.3%19,393.018,478.018,661.019,789.020,456.0
Total Shareholder Equity12.9%2,237.02,499.02,866.03,110.03,634.0
CASH FLOW
Net Operating Cash Flow-17.4%1,726.01,490.01,323.01,503.01,714.0
Cap Ex25.7%-106.0-100.0-120.0-201.0-265.0
Free Cash Flow-2.8%1,620.01,390.01,203.01,302.01,449.0

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)73.79
Basic Shares335.60
Market Cap24,764.2
Diluted Shares457.00
Fully Diluted Shares Outstanding457.00
Fully Diluted Market Cap33,722.0
+Consolidated Debt15,692.0
−In-the-Money Convertible Debt—
+Capital Leases2,392.6
+Operating Leases—
−Cash & Equivalents-974.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest1,588.0
+Pension Liabilities—
Enterprise Value41,070.2

Segment data

Revenue

by Products and services

  • Royalty59%
  • Advertising36%
  • Franchisor4%
  • Sales Revenue1%

Revenue

by Geography

  • United States48%
  • Canada41%
  • Others11%

Related companies

Mcdonalds Corporation

MCD US

Chipotle Mexican Grill Inc

CMG US

Yum Brands Inc

YUM US

Formosa Petrochemical Corporation

6505 TT

Neste OYJ

NTOIY US

Coupang, Inc.

CPNG US

Restaurant Brands International Inc.

QSR US

Darden Restaurants Inc

DRI US

ENEOS Holdings,Inc.

JXHGF US

CDW Corp

CDW US

Falabella S.A.

FALAB CC

Türkiye Petrol Rafinerileri A.S.

TUPRS TI