Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

CDW US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

CDW US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

CDW Corp(CDW US)

$172.34-0.450.26%(Market Open · 18:38:44 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

CDW Corp(CDW US)

$172.34-0.450.26%(Market Open · 18:38:44 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

CDW Corp — Company Profile

CDW Corporation specializes in delivering comprehensive information technology services and products across North America and the United Kingdom. It strategically targets three core client divisions: corporate enterprises, small to medium-sized businesses, and public sector organizations. Their portfolio encompasses both individual hardware and software offerings, alongside sophisticated integrated IT solution packages. These comprehensive solutions span on-premise, hybrid, and cloud environments, addressing critical areas such as data center infrastructure, network management, digital workspace enablement, and robust security. Key hardware categories include mobile computing devices (laptops, tablets), network infrastructure components, desktop workstations, display units, and enterprise data storage systems, while software offerings feature application suites, cybersecurity tools, virtualization platforms, operating systems, and network management utilities. Beyond products, CDW delivers a broad spectrum of services, including expert advisory and design, custom software development, system implementation, ongoing managed services, specialized professional support, configuration assistance, and telecommunications solutions, complemented by product warranties. They also focus on providing mission-critical software, system, and network solutions. Furthermore, installation, deployment, and repair services are facilitated for customers, often leveraging a network of third-party partners. Their diverse clientele includes governmental bodies, educational institutions, healthcare providers, and businesses of all scales – from small enterprises to major corporations. Established in 1984, the company maintains its primary corporate offices in Vernon Hills, Illinois.

Sector
Consumer Staples
Industry
Consumer Staples Distribution & Retail
Exchange
UQ
CEO
Christine A. Leahy
Headquarters
Vernon Hills, IL, US
IPO Date
Jun 27, 2013
Employees
14,800
Website
www.cdw.com

Key Metrics

Price
$135.81
Market Cap
$17.35B
Revenue (TTM)
$5.68B
Net Income (TTM)
$235.40M
EPS (TTM)
1.82
P/E (TTM)
16.11
P/B (TTM)
6.79
Dividend Yield
2.27%
ROE (TTM)

CDW Corp — Company Profile

CDW Corporation specializes in delivering comprehensive information technology services and products across North America and the United Kingdom. It strategically targets three core client divisions: corporate enterprises, small to medium-sized businesses, and public sector organizations. Their portfolio encompasses both individual hardware and software offerings, alongside sophisticated integrated IT solution packages. These comprehensive solutions span on-premise, hybrid, and cloud environments, addressing critical areas such as data center infrastructure, network management, digital workspace enablement, and robust security. Key hardware categories include mobile computing devices (laptops, tablets), network infrastructure components, desktop workstations, display units, and enterprise data storage systems, while software offerings feature application suites, cybersecurity tools, virtualization platforms, operating systems, and network management utilities. Beyond products, CDW delivers a broad spectrum of services, including expert advisory and design, custom software development, system implementation, ongoing managed services, specialized professional support, configuration assistance, and telecommunications solutions, complemented by product warranties. They also focus on providing mission-critical software, system, and network solutions. Furthermore, installation, deployment, and repair services are facilitated for customers, often leveraging a network of third-party partners. Their diverse clientele includes governmental bodies, educational institutions, healthcare providers, and businesses of all scales – from small enterprises to major corporations. Established in 1984, the company maintains its primary corporate offices in Vernon Hills, Illinois.

Sector
Consumer Staples
Industry
Consumer Staples Distribution & Retail
Exchange
UQ
CEO
Christine A. Leahy
Headquarters
Vernon Hills, IL, US
IPO Date
Jun 27, 2013
Employees
14,800
Website
www.cdw.com

Key Metrics

Price
$135.81
Market Cap
$17.35B
Revenue (TTM)
$5.68B
Net Income (TTM)
$235.40M
EPS (TTM)
1.82
P/E (TTM)
16.11
P/B (TTM)
6.79
Dividend Yield
2.27%
ROE (TTM)
9.21%
ROA (TTM)
1.43%
Operating Margin
6.64%
Beta
0.73

Dividends

Last Dividend
$0.63
Last Yield
0.02%

Summary

CDW Corporation specializes in delivering comprehensive information technology services and products across North America and the United Kingdom. It strategically targets three core client divisions: corporate enterprises, small to medium-sized businesses, and public sector organizations. Their portfolio encompasses both individual hardware and software offerings, alongside sophisticated integrated IT solution packages. These comprehensive solutions span on-premise, hybrid, and cloud environments, addressing critical areas such as data center infrastructure, network management, digital workspace enablement, and robust security. Key hardware categories include mobile computing devices (laptops, tablets), network infrastructure components, desktop workstations, display units, and enterprise data storage systems, while software offerings feature application suites, cybersecurity tools, virtualization platforms, operating systems, and network management utilities. Beyond products, CDW delivers a broad spectrum of services, including expert advisory and design, custom software development, system implementation, ongoing managed services, specialized professional support, configuration assistance, and telecommunications solutions, complemented by product warranties. They also focus on providing mission-critical software, system, and network solutions. Furthermore, installation, deployment, and repair services are facilitated for customers, often leveraging a network of third-party partners. Their diverse clientele includes governmental bodies, educational institutions, healthcare providers, and businesses of all scales – from small enterprises to major corporations. Established in 1984, the company maintains its primary corporate offices in Vernon Hills, Illinois.

Website
www.cdw.com
Location
Vernon Hills, IL, US
Phone847 465 6000
Employees14,800
CEOChristine A. Leahy
Sector
Consumer Staples
Industry
Consumer Staples Distribution & Retail
IPO DateJun 27, 2013

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.6K)

Expand
  • 10-QQ3ended 30 Sept 20264 Nov
  • 8-KResults of Operations and Financial Condition4 Nov
  • SC 13GCDW Corp27 Oct
  • Form 4Balaji Saranga19 Oct
  • Form 3Balaji Saranga19 Oct
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers19 Oct
  • Form 4NELMS DAVID W5 Oct
  • Form 4Swedish Joseph5 Oct
  • Form 4Sanderson Katherine Elizabeth28 Sep
  • DRule 506(b) provides a "safer harbor" for a private offering22 Sep
  • 8-KEntry into a Material Definitive Agreement21 Sep
  • 424B5Prospectus filing (Rule 424(b)(5))15 Sep
  • 8-KEntry into a Material Definitive Agreement15 Sep
  • FWPFree writing prospectus14 Sep
  • Form 4Jones Marc Ellis14 Sep
  • Form 4NELMS DAVID W14 Sep
  • Form 4Kumar Mukesh14 Sep
  • Form 4ADDICOTT VIRGINIA C.14 Sep
  • Form 4Sanderson Katherine Elizabeth14 Sep
  • Form 4KULEVICH FREDERICK J.14 Sep

News

  • Should Value Investors Buy CDW (CDW) Stock?10:40AM
  • Even $50,000 in Dividend Stocks Pays More Inside a Roth IRA. Here’s How Much More11 Nov
  • Ethic Inc. Buys 57,959 Shares of CDW Corporation $CDW9 Nov
  • Dividend Announcements: October 31-November 6, 2026 (Part 2 Of 2)8 Nov
  • Dividend Champion, Contender, And Challenger Highlights: Week of November 86 Nov
  • Madison Mid Cap Fund Q3 2026 Portfolio Activity6 Nov
  • CDW Just Raised Its Dividend 8%. Is This Tech Stock a Hidden Gem?5 Nov
  • CDW (CDW) Q3 Earnings: How Key Metrics Compare to Wall Street Estimates4 Nov
  • CDW Corporation (CDW) Q3 2026 Earnings Call Transcript4 Nov
  • CDW Q3 Earnings Call Highlights4 Nov
  • CDW Q3 Earnings Beat, Revenues Jump 18% Y/Y Despite Margin Compression4 Nov
  • CDW (CDW) Q3 Earnings and Revenues Beat Estimates4 Nov
  • CDW Declares Quarterly Cash Dividend of $0.680 Per Share4 Nov
  • CDW Reports Third Quarter 2026 Earnings4 Nov
  • Interlock Equity Completes Sale of Lovelytics to CDW2 Nov
  • CDW Ahead of Q3 Earnings: Key Factors Investors Should Watch2 Nov
  • CDW Corporation $CDW Stock: Compass Ion Advisors LLC Lowers Stake27 Oct
  • CDW Corp (CDW) Stock Up 4.0% and Still Undervalued -- GF Score: 83/10022 Oct
  • CDW Appoints Sam Balaji to Board of Directors19 Oct
  • CDW Canada Awarded Canadian Partner Excellence Award by Dell Technologies for the Fifth Consecutive Year15 Oct

Mentions in Filings

  • … build and deliver compute capacity to customers on Nebius architecture and cloud platform, expanding the availability of value-added AI compute globally. • Channel and go-to-market partners, including TD SYNNEX, Palantir, <strong>CDW</strong> and others, as well as our asset-light model, help us reach and serve more customers. • Technology providers across the AI stack are building with Nebius and contributing tools that customers can use together, from open mod …
    Nebius Group N.V.CDW Corp·EX-99.2 - 6-K - EXHIBIT 99.2·12 Nov·12 Nov
  • … served as Chief Information Officer for multiple hospitals and healthcare organizations responsible for evaluating and purchasing complex technology systems. He currently serves as Vice President of Healthcare Strategy at <strong>CDW</strong>, an information technology products provider, where he advises institutional healthcare and education clients on technology strategy. Previously, Mr. Tarlow served as Chief Information Officer at Brookdale University Hospit …
    Nano Dimension Ltd.CDW Corp·DEF 14A - Definitive proxy statement·Q4 26·10 Nov
  • … . 337-3946, for patent infringement against Kingston and Lenovo (Beijing) Ltd., Lenovo (United States) Inc., Lenovo Global Technology (United States) Inc., Lenovo Group Ltd., and Lenovo PC HK Ltd. (collectively, “Lenovo”), <strong>CDW</strong> Corp., CDW Logistics LLC, Ingram Micro, Inc., Insight Direct USA, Inc., Insight Enterprises, Inc., and Zones LLC (collectively, “Respondents”). The complaint alleges infringement of the ’731, ’120, ’481, and ’407 Patents by …
    NETLIST INCCDW Corp·10-Q - Quarterly report Q3·Q3 27·10 Nov
  • … internationally, such as Amazon.com (worldwide), Best Buy, Walmart, Staples, Office Depot, Target, Electra (Sweden), Fnac Darty (Europe), JB HiFi (Australia), Elkjop (Norway), and Boulanger (France). Our DMRs include <strong>CDW Corporation</strong>, Insight Enterprises, and PC Connection in domestic markets. In addition, we also sell products directly to broadband service providers in the United States and internationally providing WiFi, cable and 4G/5G mobile b …
    NETGEAR, INC.CDW Corp·10-Q - Quarterly report Q3·Q3 26·4 Nov
  • … sk 15% GoDaddy 15% Intuit 15% TE 14% Qnity 14% Adobe 12% Trimble 12% Skyworks 11% Gen Digital 11% Cisco 11% Twilio 11% Apple 11% Fortinet 11% NetApp 10% F5 10% Motorola 9% Roper 9% Zebra 9% Cognizant 9% IBM 8% Accenture 8% <strong>CDW</strong> 8% Fair Isaac 7% Teledyne 7% HP 6% Salesforce 5% --- Scaling into the AI connectivity champion of the next decade Revenue, CY29E $1,091B $439B $164B $101B $66B $65B $64B $48B $32B $30B $24B $23B $22B $19B $17B $15B $15B $ …
    Lumentum Holdings Inc.CDW Corp·425 - Form 425 - Business combination communication·Q2 27·2 Nov
  • … sk 15% GoDaddy 15% Intuit 15% TE 14% Qnity 14% Adobe 12% Trimble 12% Skyworks 11% Gen Digital 11% Cisco 11% Twilio 11% Apple 11% Fortinet 11% NetApp 10% F5 10% Motorola 9% Roper 9% Zebra 9% Cognizant 9% IBM 8% Accenture 8% <strong>CDW</strong> 8% Fair Isaac 7% Teledyne 7% HP 6% Salesforce 5% --- Scaling into the AI connectivity champion of the next decade Revenue, CY29E $1,091B $439B $164B $101B $66B $65B $64B $48B $32B $30B $24B $23B $22B $19B $17B $15B $15B $ …
    Lumentum Holdings Inc.CDW Corp·EX-99.2 - 8-K - Entry into a Material Definitive Agreement·Q2 27·2 Nov

Key Stats

Trading

Px/Chg 1D$135.81 / +1.89%
Prev Close$152.38
% of 52Wk H84.22%
Avg Volume1.92M
Beta0.73
Mkt Cap17.35B
FD Mkt Cap18.46B

Float

Shrs Out/Float127.75M / 127.30M
Short Float0.09%
Days to Cover5.17
Stock Repurchased$201.00M

Current Valuation

EV22.92B
EV/EBITDA12.36
EV/Sales1.00
P/B6.79
P/S0.76
FCF Yield1.43%
ROE9.21%
ROA1.43%
Current Ratio1.16

Dividend

Cash$0.63
Yield2.27%
Yield (TTM)2.27%

Estimates

P/E16.11
Est P/E0.00
Est EPS2.28
Est PEG0.00

Valuation

Metric5Yr AvgMay '23Apr '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings41.5020.3629.4820.3563.6373.70
Price / Sales1.960.961.521.043.233.05
Price / Book Value10.6114.1515.949.326.826.79
Price / Free Cash Flow35.0018.7922.4419.0044.9269.85
ENTERPRISE VALUE METRICS
Enterprise Value28,017.528,477.437,774.627,422.223,496.222,917.4
Enterprise Value / Sales2.511.201.771.314.264.03
Enterprise Value / EBITDA32.4414.1419.4014.2446.8067.64
Enterprise Value / EBIT39.5116.5222.5316.6254.9586.91

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue1.9%20,820.823,748.721,376.020,998.722,424.1
Gross Income8.1%3,568.54,686.64,652.44,602.44,873.4
EBITDA4.4%1,639.92,014.11,947.51,925.21,950.8
EBIT3.4%1,448.71,723.51,676.81,649.91,654.8
Net Income1.9%988.61,114.51,104.31,077.81,066.6
EPS (Diluted)3.5%7.048.148.107.978.08
BALANCE SHEET
Cash & ST Inv24.4%258.1315.2588.7717.7618.7
Total Assets5%13,199.413,131.513,284.614,678.416,028.2
Total Liabilities1.8%12,493.711,528.211,242.112,325.713,422.1
Total Shareholder Equity38.6%705.71,603.32,042.52,352.72,606.1
CASH FLOW
Net Operating Cash Flow11.3%784.61,335.91,598.71,277.31,205.2
Cap Ex4%-100.0-127.8-148.2-122.6-117.1
Free Cash Flow12.3%684.61,208.11,450.51,154.71,088.1

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)172.77
Basic Shares127.75
Market Cap22,071.9
Diluted Shares125.70
Fully Diluted Shares Outstanding125.70
Fully Diluted Market Cap21,717.2
+Consolidated Debt7,267.4
−In-the-Money Convertible Debt—
+Capital Leases143.1
+Operating Leases—
−Cash & Equivalents-1,538.7
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value27,800.6

Segment data

Revenue

by Products and services

  • Total Hardware72%
  • Software Products19%
  • Services9%
  • Other Segments1%

Revenue

by Geography

  • Non-us100%

Related companies

Mcdonalds Corporation

MCD US

Chipotle Mexican Grill Inc

CMG US

Yum Brands Inc

YUM US

Formosa Petrochemical Corporation

6505 TT

Neste OYJ

NTOIY US

Restaurant Brands International Limited Partnership

RSTRF US

Coupang, Inc.

CPNG US

Restaurant Brands International Inc.

QSR US

Darden Restaurants Inc

DRI US

ENEOS Holdings,Inc.

JXHGF US

Falabella S.A.

FALAB CC

Türkiye Petrol Rafinerileri A.S.

TUPRS TI

9.21%
ROA (TTM)
1.43%
Operating Margin
6.64%
Beta
0.73

Dividends

Last Dividend
$0.63
Last Yield
0.02%

Summary

CDW Corporation specializes in delivering comprehensive information technology services and products across North America and the United Kingdom. It strategically targets three core client divisions: corporate enterprises, small to medium-sized businesses, and public sector organizations. Their portfolio encompasses both individual hardware and software offerings, alongside sophisticated integrated IT solution packages. These comprehensive solutions span on-premise, hybrid, and cloud environments, addressing critical areas such as data center infrastructure, network management, digital workspace enablement, and robust security. Key hardware categories include mobile computing devices (laptops, tablets), network infrastructure components, desktop workstations, display units, and enterprise data storage systems, while software offerings feature application suites, cybersecurity tools, virtualization platforms, operating systems, and network management utilities. Beyond products, CDW delivers a broad spectrum of services, including expert advisory and design, custom software development, system implementation, ongoing managed services, specialized professional support, configuration assistance, and telecommunications solutions, complemented by product warranties. They also focus on providing mission-critical software, system, and network solutions. Furthermore, installation, deployment, and repair services are facilitated for customers, often leveraging a network of third-party partners. Their diverse clientele includes governmental bodies, educational institutions, healthcare providers, and businesses of all scales – from small enterprises to major corporations. Established in 1984, the company maintains its primary corporate offices in Vernon Hills, Illinois.

Website
www.cdw.com
Location
Vernon Hills, IL, US
Phone847 465 6000
Employees14,800
CEOChristine A. Leahy
Sector
Consumer Staples
Industry
Consumer Staples Distribution & Retail
IPO DateJun 27, 2013

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.6K)

Expand
  • 10-QQ3ended 30 Sept 20264 Nov
  • 8-KResults of Operations and Financial Condition4 Nov
  • SC 13GCDW Corp27 Oct
  • Form 4Balaji Saranga19 Oct
  • Form 3Balaji Saranga19 Oct
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers19 Oct
  • Form 4NELMS DAVID W5 Oct
  • Form 4Swedish Joseph5 Oct
  • Form 4Sanderson Katherine Elizabeth28 Sep
  • DRule 506(b) provides a "safer harbor" for a private offering22 Sep
  • 8-KEntry into a Material Definitive Agreement21 Sep
  • 424B5Prospectus filing (Rule 424(b)(5))15 Sep
  • 8-KEntry into a Material Definitive Agreement15 Sep
  • FWPFree writing prospectus14 Sep
  • Form 4Jones Marc Ellis14 Sep
  • Form 4NELMS DAVID W14 Sep
  • Form 4Kumar Mukesh14 Sep
  • Form 4ADDICOTT VIRGINIA C.14 Sep
  • Form 4Sanderson Katherine Elizabeth14 Sep
  • Form 4KULEVICH FREDERICK J.14 Sep

News

  • Should Value Investors Buy CDW (CDW) Stock?10:40AM
  • Even $50,000 in Dividend Stocks Pays More Inside a Roth IRA. Here’s How Much More11 Nov
  • Ethic Inc. Buys 57,959 Shares of CDW Corporation $CDW9 Nov
  • Dividend Announcements: October 31-November 6, 2026 (Part 2 Of 2)8 Nov
  • Dividend Champion, Contender, And Challenger Highlights: Week of November 86 Nov
  • Madison Mid Cap Fund Q3 2026 Portfolio Activity6 Nov
  • CDW Just Raised Its Dividend 8%. Is This Tech Stock a Hidden Gem?5 Nov
  • CDW (CDW) Q3 Earnings: How Key Metrics Compare to Wall Street Estimates4 Nov
  • CDW Corporation (CDW) Q3 2026 Earnings Call Transcript4 Nov
  • CDW Q3 Earnings Call Highlights4 Nov
  • CDW Q3 Earnings Beat, Revenues Jump 18% Y/Y Despite Margin Compression4 Nov
  • CDW (CDW) Q3 Earnings and Revenues Beat Estimates4 Nov
  • CDW Declares Quarterly Cash Dividend of $0.680 Per Share4 Nov
  • CDW Reports Third Quarter 2026 Earnings4 Nov
  • Interlock Equity Completes Sale of Lovelytics to CDW2 Nov
  • CDW Ahead of Q3 Earnings: Key Factors Investors Should Watch2 Nov
  • CDW Corporation $CDW Stock: Compass Ion Advisors LLC Lowers Stake27 Oct
  • CDW Corp (CDW) Stock Up 4.0% and Still Undervalued -- GF Score: 83/10022 Oct
  • CDW Appoints Sam Balaji to Board of Directors19 Oct
  • CDW Canada Awarded Canadian Partner Excellence Award by Dell Technologies for the Fifth Consecutive Year15 Oct

Mentions in Filings

  • … build and deliver compute capacity to customers on Nebius architecture and cloud platform, expanding the availability of value-added AI compute globally. • Channel and go-to-market partners, including TD SYNNEX, Palantir, <strong>CDW</strong> and others, as well as our asset-light model, help us reach and serve more customers. • Technology providers across the AI stack are building with Nebius and contributing tools that customers can use together, from open mod …
    Nebius Group N.V.CDW Corp·EX-99.2 - 6-K - EXHIBIT 99.2·12 Nov·12 Nov
  • … served as Chief Information Officer for multiple hospitals and healthcare organizations responsible for evaluating and purchasing complex technology systems. He currently serves as Vice President of Healthcare Strategy at <strong>CDW</strong>, an information technology products provider, where he advises institutional healthcare and education clients on technology strategy. Previously, Mr. Tarlow served as Chief Information Officer at Brookdale University Hospit …
    Nano Dimension Ltd.CDW Corp·DEF 14A - Definitive proxy statement·Q4 26·10 Nov
  • … . 337-3946, for patent infringement against Kingston and Lenovo (Beijing) Ltd., Lenovo (United States) Inc., Lenovo Global Technology (United States) Inc., Lenovo Group Ltd., and Lenovo PC HK Ltd. (collectively, “Lenovo”), <strong>CDW</strong> Corp., CDW Logistics LLC, Ingram Micro, Inc., Insight Direct USA, Inc., Insight Enterprises, Inc., and Zones LLC (collectively, “Respondents”). The complaint alleges infringement of the ’731, ’120, ’481, and ’407 Patents by …
    NETLIST INCCDW Corp·10-Q - Quarterly report Q3·Q3 27·10 Nov
  • … internationally, such as Amazon.com (worldwide), Best Buy, Walmart, Staples, Office Depot, Target, Electra (Sweden), Fnac Darty (Europe), JB HiFi (Australia), Elkjop (Norway), and Boulanger (France). Our DMRs include <strong>CDW Corporation</strong>, Insight Enterprises, and PC Connection in domestic markets. In addition, we also sell products directly to broadband service providers in the United States and internationally providing WiFi, cable and 4G/5G mobile b …
    NETGEAR, INC.CDW Corp·10-Q - Quarterly report Q3·Q3 26·4 Nov
  • … sk 15% GoDaddy 15% Intuit 15% TE 14% Qnity 14% Adobe 12% Trimble 12% Skyworks 11% Gen Digital 11% Cisco 11% Twilio 11% Apple 11% Fortinet 11% NetApp 10% F5 10% Motorola 9% Roper 9% Zebra 9% Cognizant 9% IBM 8% Accenture 8% <strong>CDW</strong> 8% Fair Isaac 7% Teledyne 7% HP 6% Salesforce 5% --- Scaling into the AI connectivity champion of the next decade Revenue, CY29E $1,091B $439B $164B $101B $66B $65B $64B $48B $32B $30B $24B $23B $22B $19B $17B $15B $15B $ …
    Lumentum Holdings Inc.CDW Corp·425 - Form 425 - Business combination communication·Q2 27·2 Nov
  • … sk 15% GoDaddy 15% Intuit 15% TE 14% Qnity 14% Adobe 12% Trimble 12% Skyworks 11% Gen Digital 11% Cisco 11% Twilio 11% Apple 11% Fortinet 11% NetApp 10% F5 10% Motorola 9% Roper 9% Zebra 9% Cognizant 9% IBM 8% Accenture 8% <strong>CDW</strong> 8% Fair Isaac 7% Teledyne 7% HP 6% Salesforce 5% --- Scaling into the AI connectivity champion of the next decade Revenue, CY29E $1,091B $439B $164B $101B $66B $65B $64B $48B $32B $30B $24B $23B $22B $19B $17B $15B $15B $ …
    Lumentum Holdings Inc.CDW Corp·EX-99.2 - 8-K - Entry into a Material Definitive Agreement·Q2 27·2 Nov

Key Stats

Trading

Px/Chg 1D$135.81 / +1.89%
Prev Close$152.38
% of 52Wk H84.22%
Avg Volume1.92M
Beta0.73
Mkt Cap17.35B
FD Mkt Cap18.46B

Float

Shrs Out/Float127.75M / 127.30M
Short Float0.09%
Days to Cover5.17
Stock Repurchased$201.00M

Current Valuation

EV22.92B
EV/EBITDA12.36
EV/Sales1.00
P/B6.79
P/S0.76
FCF Yield1.43%
ROE9.21%
ROA1.43%
Current Ratio1.16

Dividend

Cash$0.63
Yield2.27%
Yield (TTM)2.27%

Estimates

P/E16.11
Est P/E0.00
Est EPS2.28
Est PEG0.00

Valuation

Metric5Yr AvgMay '23Apr '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings41.5020.3629.4820.3563.6373.70
Price / Sales1.960.961.521.043.233.05
Price / Book Value10.6114.1515.949.326.826.79
Price / Free Cash Flow35.0018.7922.4419.0044.9269.85
ENTERPRISE VALUE METRICS
Enterprise Value28,017.528,477.437,774.627,422.223,496.222,917.4
Enterprise Value / Sales2.511.201.771.314.264.03
Enterprise Value / EBITDA32.4414.1419.4014.2446.8067.64
Enterprise Value / EBIT39.5116.5222.5316.6254.9586.91

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue1.9%20,820.823,748.721,376.020,998.722,424.1
Gross Income8.1%3,568.54,686.64,652.44,602.44,873.4
EBITDA4.4%1,639.92,014.11,947.51,925.21,950.8
EBIT3.4%1,448.71,723.51,676.81,649.91,654.8
Net Income1.9%988.61,114.51,104.31,077.81,066.6
EPS (Diluted)3.5%7.048.148.107.978.08
BALANCE SHEET
Cash & ST Inv24.4%258.1315.2588.7717.7618.7
Total Assets5%13,199.413,131.513,284.614,678.416,028.2
Total Liabilities1.8%12,493.711,528.211,242.112,325.713,422.1
Total Shareholder Equity38.6%705.71,603.32,042.52,352.72,606.1
CASH FLOW
Net Operating Cash Flow11.3%784.61,335.91,598.71,277.31,205.2
Cap Ex4%-100.0-127.8-148.2-122.6-117.1
Free Cash Flow12.3%684.61,208.11,450.51,154.71,088.1

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)172.77
Basic Shares127.75
Market Cap22,071.9
Diluted Shares125.70
Fully Diluted Shares Outstanding125.70
Fully Diluted Market Cap21,717.2
+Consolidated Debt7,267.4
−In-the-Money Convertible Debt—
+Capital Leases143.1
+Operating Leases—
−Cash & Equivalents-1,538.7
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value27,800.6

Segment data

Revenue

by Products and services

  • Total Hardware72%
  • Software Products19%
  • Services9%
  • Other Segments1%

Revenue

by Geography

  • Non-us100%

Related companies

Mcdonalds Corporation

MCD US

Chipotle Mexican Grill Inc

CMG US

Yum Brands Inc

YUM US

Formosa Petrochemical Corporation

6505 TT

Neste OYJ

NTOIY US

Restaurant Brands International Limited Partnership

RSTRF US

Coupang, Inc.

CPNG US

Restaurant Brands International Inc.

QSR US

Darden Restaurants Inc

DRI US

ENEOS Holdings,Inc.

JXHGF US

Falabella S.A.

FALAB CC

Türkiye Petrol Rafinerileri A.S.

TUPRS TI