Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

PSX US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

PSX US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Phillips 66(PSX US)

Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Phillips 66(PSX US)

Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Phillips 66 — Company Profile

Phillips 66 operates as a diversified energy company, specializing in both manufacturing and logistics. Its comprehensive business model is structured across four primary segments: Midstream, Chemicals, Refining, and Marketing & Specialties (M&S). The Midstream division manages the vital infrastructure for transporting and processing various energy commodities. This includes moving crude oil and other feedstocks, delivering refined petroleum products to market, offering terminaling and storage solutions, and handling natural gas liquids (NGLs) through processes like transportation, storage, fractionation, export, and marketing. It also provides fee-based processing services and oversees the gathering, processing, transportation, and marketing of natural gas. The Chemicals segment is dedicated to the production and distribution of a broad spectrum of chemical products. This encompasses olefins like ethylene, aromatics and styrenics such as benzene, cyclohexane, styrene, and polystyrene, alongside various specialty chemicals. These specialty products include organosulfur compounds, solvents, catalysts, and chemicals utilized in drilling and mining operations. Through its Refining segment, Phillips 66 transforms crude oil and other feedstocks into essential petroleum products. These include different grades of gasoline, distillates, aviation fuels, and renewable fuels, processed at its network of 12 refineries located in the United States and Europe. The Marketing & Specialties (M&S) segment focuses on the procurement, resale, and marketing of refined petroleum products like gasolines, distillates, and aviation fuels, primarily serving markets in the United States and Europe. This segment also manufactures and distributes specialized products, including base oils and lubricants. Phillips 66, founded in 1875, is headquartered in Houston, Texas.

Sector
Energy
Industry
Oil, Gas & Consumable Fuels
Exchange
UN
CEO
Mark E. Lashier
Headquarters
Houston, TX, US
IPO Date
Apr 12, 2012
Employees
12,600
Website
www.phillips66.com

Key Metrics

Price
$264.58
Market Cap
$106.08B
Revenue (TTM)
$34.08B
Net Income (TTM)
$207.00M
EPS (TTM)
0.51
P/E (TTM)
25.73
P/B (TTM)
3.72
Dividend Yield
2.75%

Phillips 66 — Company Profile

Phillips 66 operates as a diversified energy company, specializing in both manufacturing and logistics. Its comprehensive business model is structured across four primary segments: Midstream, Chemicals, Refining, and Marketing & Specialties (M&S). The Midstream division manages the vital infrastructure for transporting and processing various energy commodities. This includes moving crude oil and other feedstocks, delivering refined petroleum products to market, offering terminaling and storage solutions, and handling natural gas liquids (NGLs) through processes like transportation, storage, fractionation, export, and marketing. It also provides fee-based processing services and oversees the gathering, processing, transportation, and marketing of natural gas. The Chemicals segment is dedicated to the production and distribution of a broad spectrum of chemical products. This encompasses olefins like ethylene, aromatics and styrenics such as benzene, cyclohexane, styrene, and polystyrene, alongside various specialty chemicals. These specialty products include organosulfur compounds, solvents, catalysts, and chemicals utilized in drilling and mining operations. Through its Refining segment, Phillips 66 transforms crude oil and other feedstocks into essential petroleum products. These include different grades of gasoline, distillates, aviation fuels, and renewable fuels, processed at its network of 12 refineries located in the United States and Europe. The Marketing & Specialties (M&S) segment focuses on the procurement, resale, and marketing of refined petroleum products like gasolines, distillates, and aviation fuels, primarily serving markets in the United States and Europe. This segment also manufactures and distributes specialized products, including base oils and lubricants. Phillips 66, founded in 1875, is headquartered in Houston, Texas.

Sector
Energy
Industry
Oil, Gas & Consumable Fuels
Exchange
UN
CEO
Mark E. Lashier
Headquarters
Houston, TX, US
IPO Date
Apr 12, 2012
Employees
12,600
Website
www.phillips66.com

Key Metrics

Price
$264.58
Market Cap
$106.08B
Revenue (TTM)
$34.08B
Net Income (TTM)
$207.00M
EPS (TTM)
0.51
P/E (TTM)
25.73
P/B (TTM)
3.72
Dividend Yield
2.75%
ROE (TTM)
0.73%
ROA (TTM)
0.25%
Operating Margin
8.38%
Beta
-0.10

Dividends

Last Dividend
$1.27
Last Yield
0.03%

Summary

Phillips 66 operates as a diversified energy company, specializing in both manufacturing and logistics. Its comprehensive business model is structured across four primary segments: Midstream, Chemicals, Refining, and Marketing & Specialties (M&S). The Midstream division manages the vital infrastructure for transporting and processing various energy commodities. This includes moving crude oil and other feedstocks, delivering refined petroleum products to market, offering terminaling and storage solutions, and handling natural gas liquids (NGLs) through processes like transportation, storage, fractionation, export, and marketing. It also provides fee-based processing services and oversees the gathering, processing, transportation, and marketing of natural gas. The Chemicals segment is dedicated to the production and distribution of a broad spectrum of chemical products. This encompasses olefins like ethylene, aromatics and styrenics such as benzene, cyclohexane, styrene, and polystyrene, alongside various specialty chemicals. These specialty products include organosulfur compounds, solvents, catalysts, and chemicals utilized in drilling and mining operations. Through its Refining segment, Phillips 66 transforms crude oil and other feedstocks into essential petroleum products. These include different grades of gasoline, distillates, aviation fuels, and renewable fuels, processed at its network of 12 refineries located in the United States and Europe. The Marketing & Specialties (M&S) segment focuses on the procurement, resale, and marketing of refined petroleum products like gasolines, distillates, and aviation fuels, primarily serving markets in the United States and Europe. This segment also manufactures and distributes specialized products, including base oils and lubricants. Phillips 66, founded in 1875, is headquartered in Houston, Texas.

Website
www.phillips66.com
Location
Houston, TX, US
Phone832 765 3010
Employees12,600
CEOMark E. Lashier
Sector
Energy
Industry
Oil, Gas & Consumable Fuels
IPO DateApr 12, 2012

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.3K)

Expand
  • 10-QQ3ended 30 Sept 202628 Oct
  • 8-KResults of Operations and Financial Condition28 Oct
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers5 Oct
  • Form 4Mandell Brian17 Sep
  • Form 144Mandell Brian16 Sep
  • Form 4Kluppel Ann M14 Sep
  • 8-KEntry into a Material Definitive Agreement21 Aug
  • Form 4Harbison Richard G13 Aug
  • Form 144Harbison Richard G12 Aug
  • Form 4Mandell Brian12 Aug
  • Form 144Mandell Brian11 Aug
  • Form 4Davis Lisa Ann11 Aug
  • Form 4Kluppel Ann M11 Aug
  • Form 144Mandell Brian11 Aug
  • Form 144Davis Lisa Ann10 Aug
  • Form 144Kluppel Ann M10 Aug
  • Form 144Kluppel Ann M7 Aug
  • 10-QQ2ended 30 Jun 20265 Aug
  • 8-KResults of Operations and Financial Condition5 Aug
  • Form 144Sutherland Vanessa Allen22 Jul

Mentions in Filings

  • … public filings. 1. Represents crude oil throughput capacity as of latest annual company filing, unless footnoted as #3. Total refinery capacity reflects decrease in capacity from closures of Los Angeles and Benicia by <strong>Phillips 66</strong> and Valero, respectively. Phillips 66 capacity includes full ownership of Borger and Wood River refineries. 2. Solid bar represents Pro Forma MPC refining capacity, excluding St. Paul Park and Mandan. Dotted bar represe …
    CVR ENERGY INCPhillips 66·EX-99.1 - 8-K - Regulation FD Disclosure·Q4 26·9 Nov
  • … ically isolated from other U.S. refining centers and has limited pipeline connectivity to them. The number of refineries operating in the state has declined significantly over time, including the recent closures of the <strong>Phillips 66</strong> Los Angeles refinery and the Valero Benicia refinery. These closures have reduced the number of potential purchasers for California-produced crude oil. On October 22, 2026, President Trump signed a Presidential Determin …
    Sable Offshore Corp.Phillips 66·10-Q - Quarterly report Q3·Q3 26·9 Nov
  • … based in Asia for two 6,500 CEU car carriers. The charters are scheduled to commence upon the expiration of the existing charters, which are set to expire at the end of 2026 and early 2027, respectively. In June 2026, <strong>Phillips 66</strong> declared additional 12-month extension options for two product tankers. In September 2026, we agreed new time charter contracts with Hapag Lloyd for six 15,400 TEU container vessels for a duration of seven years. In O …
    SFL Corp Ltd.Phillips 66·6-K - Current report (foreign private issuer)·05 Nov·5 Nov
  • … Represents crude oil throughput capacity as of latest annual company filing, unless otherwise indicated in footnote (3). Total refinery capacity reflects decrease in capacity from closures of Los Angeles and Benicia by <strong>Phillips 66</strong> and Valero, respectively. Phillips 66 capacity includes full ownership of Borger and Wood River refineries. 2. Represents Pro Forma MPC refining capacity, excluding St. Paul Park and Mandan. 3. Represents total throug …
    CVR ENERGY INCPhillips 66·424B5 - Prospectus filing (Rule 424(b)(5))·Q4 26·5 Nov
  • … ns or leases approximately 900 sites. With a geographic footprint covering 34 states, the Partnership has well-established relationships with several major oil brands, including ExxonMobil, BP, Shell, Marathon, Valero, <strong>Phillips 66</strong> and other major brands. CrossAmerica Partners LP ranks as one of ExxonMobil’s largest distributors by fuel volume in the United States and in the top 10 for additional brands. For additional information, please visit ww …
    CrossAmerica Partners LPPhillips 66·EX-99.1 - 8-K - Results of Operations and Financial Condition·Q4 26·4 Nov
  • … 320 | 3,035.52 | | + | 53 | Vista Energy S.A.B. de C.V. - ADR - CL A | 55.970 | 2,966.41 | | | | **Oil & Gas Refining & Marketing - 12.24%** | | | | | 15 | Marathon Petroleum Corporation | 402.840 | 6,042.60 | | | 24 | <strong>Phillips 66</strong> | 258.680 | 6,208.32 | | | 17 | Valero Energy Corporation | 363.710 | 6,183.07 | | | | **Oil & Gas Storage & Transportation - 16.95%** | | | | + | 63 | Enbridge, Inc. | 47.910 | 3,018.33 | | | 308 | Energy Transfer, L.P …
    Invesco Unit Trusts Series 2507Phillips 66·487 - Form 487 - VKUT 2507·Q4 26·12 Nov

Key Stats

Trading

Px/Chg 1D$264.58 / +0.13%
Avg Volume2.97M
Beta-0.10
Mkt Cap106.08B
FD Mkt Cap98.00B

Float

Shrs Out/Float400.94M / 400.01M
Short Float0.02%
Days to Cover2.35
Stock Repurchased$269.00M

Current Valuation

EV129.21B
EV/EBITDA14.06
EV/Sales0.95
P/B3.72
P/S0.78
FCF Yield-2.68%
ROE0.73%
ROA0.25%
Current Ratio1.13

Dividend

Cash$1.27
Yield2.75%
Yield (TTM)2.75%

Estimates

P/E25.73
Est P/E0.00
Est EPS-0.54
Est PEG0.00

Valuation

Metric5Yr AvgMay '23Apr '24Apr '25Apr '26Oct '26
PRICE-BASED RATIOS
Price / Earnings114.004.109.7320.7822.91512.46
Price / Sales1.220.270.460.311.963.11
Price / Book Value2.271.532.231.602.293.72
Price / Free Cash Flow6.765.2514.7818.8632.16-37.27
ENTERPRISE VALUE METRICS
Enterprise Value85,644.460,909.185,258.163,367.089,481.5129,206.4
Enterprise Value / Sales1.560.360.580.442.633.79
Enterprise Value / EBITDA31.283.606.8910.5919.54115.78
Enterprise Value / EBIT58.083.998.2217.6923.87236.64

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue4.2%111,944.0170,118.0147,262.0143,118.0132,189.0
Gross Income17.7%3,379.012,771.011,285.04,863.06,486.0
EBITDA25.4%3,950.016,910.012,372.05,985.09,757.0
EBIT29.2%2,321.015,258.010,366.03,582.06,459.0
Net Income35.3%1,315.011,024.07,004.02,117.04,403.0
EPS (Diluted)38.1%2.9723.2715.454.9910.79
BALANCE SHEET
Cash & ST Inv-22.8%3,147.06,133.03,323.01,738.01,116.0
Total Assets7.3%55,594.076,442.075,501.072,582.073,680.0
Total Liabilities6.4%33,957.042,336.043,851.044,119.043,439.0
Total Shareholder Equity11%19,166.029,494.030,583.027,408.029,093.0
CASH FLOW
Net Operating Cash Flow-4.7%6,017.010,813.07,029.04,191.04,962.0
Cap Ex4.7%-1,860.0-2,194.0-2,418.0-1,859.0-2,233.0
Free Cash Flow-10%4,157.08,619.04,611.02,332.02,729.0

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)260.51
Basic Shares400.94
Market Cap104,447.6
Diluted Shares398.95
Fully Diluted Shares Outstanding398.95
Fully Diluted Market Cap103,931.2
+Consolidated Debt18,530.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-5,848.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest1,172.0
+Pension Liabilities—
Enterprise Value118,301.6

Segment data

Revenue

by Products and services

  • Consolidation, Eliminations61%
  • Natural Gas Liquids19%
  • Crude Oil17%
  • Other Product Line3%

Revenue

by Geography

  • United States79%
  • United Kingdom10%
  • Other Geographical Areas7%
  • Germany4%

Related companies

Conocophillips

COP US

Tjx Companies Inc /DE/

TJX US

Marathon Petroleum Corp

MPC US

Valero Energy Corp/tx

VLO US

Equinor Asa

EQNR US

Suncor Energy Inc

SU US

Loblaw Companies Ltd/ADR

LBLCF US

Kroger Co

KR US

Repsol, S.A.

REPYY US

Woolworths Group Ltd

WOLWF US

Koninklijke Ahold Delhaize N.V.

ADRNY US

Seven & i Holdings Co., Ltd.

SVNDY US

ROE (TTM)
0.73%
ROA (TTM)
0.25%
Operating Margin
8.38%
Beta
-0.10

Dividends

Last Dividend
$1.27
Last Yield
0.03%

Summary

Phillips 66 operates as a diversified energy company, specializing in both manufacturing and logistics. Its comprehensive business model is structured across four primary segments: Midstream, Chemicals, Refining, and Marketing & Specialties (M&S). The Midstream division manages the vital infrastructure for transporting and processing various energy commodities. This includes moving crude oil and other feedstocks, delivering refined petroleum products to market, offering terminaling and storage solutions, and handling natural gas liquids (NGLs) through processes like transportation, storage, fractionation, export, and marketing. It also provides fee-based processing services and oversees the gathering, processing, transportation, and marketing of natural gas. The Chemicals segment is dedicated to the production and distribution of a broad spectrum of chemical products. This encompasses olefins like ethylene, aromatics and styrenics such as benzene, cyclohexane, styrene, and polystyrene, alongside various specialty chemicals. These specialty products include organosulfur compounds, solvents, catalysts, and chemicals utilized in drilling and mining operations. Through its Refining segment, Phillips 66 transforms crude oil and other feedstocks into essential petroleum products. These include different grades of gasoline, distillates, aviation fuels, and renewable fuels, processed at its network of 12 refineries located in the United States and Europe. The Marketing & Specialties (M&S) segment focuses on the procurement, resale, and marketing of refined petroleum products like gasolines, distillates, and aviation fuels, primarily serving markets in the United States and Europe. This segment also manufactures and distributes specialized products, including base oils and lubricants. Phillips 66, founded in 1875, is headquartered in Houston, Texas.

Website
www.phillips66.com
Location
Houston, TX, US
Phone832 765 3010
Employees12,600
CEOMark E. Lashier
Sector
Energy
Industry
Oil, Gas & Consumable Fuels
IPO DateApr 12, 2012

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.3K)

Expand
  • 10-QQ3ended 30 Sept 202628 Oct
  • 8-KResults of Operations and Financial Condition28 Oct
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers5 Oct
  • Form 4Mandell Brian17 Sep
  • Form 144Mandell Brian16 Sep
  • Form 4Kluppel Ann M14 Sep
  • 8-KEntry into a Material Definitive Agreement21 Aug
  • Form 4Harbison Richard G13 Aug
  • Form 144Harbison Richard G12 Aug
  • Form 4Mandell Brian12 Aug
  • Form 144Mandell Brian11 Aug
  • Form 4Davis Lisa Ann11 Aug
  • Form 4Kluppel Ann M11 Aug
  • Form 144Mandell Brian11 Aug
  • Form 144Davis Lisa Ann10 Aug
  • Form 144Kluppel Ann M10 Aug
  • Form 144Kluppel Ann M7 Aug
  • 10-QQ2ended 30 Jun 20265 Aug
  • 8-KResults of Operations and Financial Condition5 Aug
  • Form 144Sutherland Vanessa Allen22 Jul

Mentions in Filings

  • … public filings. 1. Represents crude oil throughput capacity as of latest annual company filing, unless footnoted as #3. Total refinery capacity reflects decrease in capacity from closures of Los Angeles and Benicia by <strong>Phillips 66</strong> and Valero, respectively. Phillips 66 capacity includes full ownership of Borger and Wood River refineries. 2. Solid bar represents Pro Forma MPC refining capacity, excluding St. Paul Park and Mandan. Dotted bar represe …
    CVR ENERGY INCPhillips 66·EX-99.1 - 8-K - Regulation FD Disclosure·Q4 26·9 Nov
  • … ically isolated from other U.S. refining centers and has limited pipeline connectivity to them. The number of refineries operating in the state has declined significantly over time, including the recent closures of the <strong>Phillips 66</strong> Los Angeles refinery and the Valero Benicia refinery. These closures have reduced the number of potential purchasers for California-produced crude oil. On October 22, 2026, President Trump signed a Presidential Determin …
    Sable Offshore Corp.Phillips 66·10-Q - Quarterly report Q3·Q3 26·9 Nov
  • … based in Asia for two 6,500 CEU car carriers. The charters are scheduled to commence upon the expiration of the existing charters, which are set to expire at the end of 2026 and early 2027, respectively. In June 2026, <strong>Phillips 66</strong> declared additional 12-month extension options for two product tankers. In September 2026, we agreed new time charter contracts with Hapag Lloyd for six 15,400 TEU container vessels for a duration of seven years. In O …
    SFL Corp Ltd.Phillips 66·6-K - Current report (foreign private issuer)·05 Nov·5 Nov
  • … Represents crude oil throughput capacity as of latest annual company filing, unless otherwise indicated in footnote (3). Total refinery capacity reflects decrease in capacity from closures of Los Angeles and Benicia by <strong>Phillips 66</strong> and Valero, respectively. Phillips 66 capacity includes full ownership of Borger and Wood River refineries. 2. Represents Pro Forma MPC refining capacity, excluding St. Paul Park and Mandan. 3. Represents total throug …
    CVR ENERGY INCPhillips 66·424B5 - Prospectus filing (Rule 424(b)(5))·Q4 26·5 Nov
  • … ns or leases approximately 900 sites. With a geographic footprint covering 34 states, the Partnership has well-established relationships with several major oil brands, including ExxonMobil, BP, Shell, Marathon, Valero, <strong>Phillips 66</strong> and other major brands. CrossAmerica Partners LP ranks as one of ExxonMobil’s largest distributors by fuel volume in the United States and in the top 10 for additional brands. For additional information, please visit ww …
    CrossAmerica Partners LPPhillips 66·EX-99.1 - 8-K - Results of Operations and Financial Condition·Q4 26·4 Nov
  • … 320 | 3,035.52 | | + | 53 | Vista Energy S.A.B. de C.V. - ADR - CL A | 55.970 | 2,966.41 | | | | **Oil & Gas Refining & Marketing - 12.24%** | | | | | 15 | Marathon Petroleum Corporation | 402.840 | 6,042.60 | | | 24 | <strong>Phillips 66</strong> | 258.680 | 6,208.32 | | | 17 | Valero Energy Corporation | 363.710 | 6,183.07 | | | | **Oil & Gas Storage & Transportation - 16.95%** | | | | + | 63 | Enbridge, Inc. | 47.910 | 3,018.33 | | | 308 | Energy Transfer, L.P …
    Invesco Unit Trusts Series 2507Phillips 66·487 - Form 487 - VKUT 2507·Q4 26·12 Nov

Key Stats

Trading

Px/Chg 1D$264.58 / +0.13%
Avg Volume2.97M
Beta-0.10
Mkt Cap106.08B
FD Mkt Cap98.00B

Float

Shrs Out/Float400.94M / 400.01M
Short Float0.02%
Days to Cover2.35
Stock Repurchased$269.00M

Current Valuation

EV129.21B
EV/EBITDA14.06
EV/Sales0.95
P/B3.72
P/S0.78
FCF Yield-2.68%
ROE0.73%
ROA0.25%
Current Ratio1.13

Dividend

Cash$1.27
Yield2.75%
Yield (TTM)2.75%

Estimates

P/E25.73
Est P/E0.00
Est EPS-0.54
Est PEG0.00

Valuation

Metric5Yr AvgMay '23Apr '24Apr '25Apr '26Oct '26
PRICE-BASED RATIOS
Price / Earnings114.004.109.7320.7822.91512.46
Price / Sales1.220.270.460.311.963.11
Price / Book Value2.271.532.231.602.293.72
Price / Free Cash Flow6.765.2514.7818.8632.16-37.27
ENTERPRISE VALUE METRICS
Enterprise Value85,644.460,909.185,258.163,367.089,481.5129,206.4
Enterprise Value / Sales1.560.360.580.442.633.79
Enterprise Value / EBITDA31.283.606.8910.5919.54115.78
Enterprise Value / EBIT58.083.998.2217.6923.87236.64

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue4.2%111,944.0170,118.0147,262.0143,118.0132,189.0
Gross Income17.7%3,379.012,771.011,285.04,863.06,486.0
EBITDA25.4%3,950.016,910.012,372.05,985.09,757.0
EBIT29.2%2,321.015,258.010,366.03,582.06,459.0
Net Income35.3%1,315.011,024.07,004.02,117.04,403.0
EPS (Diluted)38.1%2.9723.2715.454.9910.79
BALANCE SHEET
Cash & ST Inv-22.8%3,147.06,133.03,323.01,738.01,116.0
Total Assets7.3%55,594.076,442.075,501.072,582.073,680.0
Total Liabilities6.4%33,957.042,336.043,851.044,119.043,439.0
Total Shareholder Equity11%19,166.029,494.030,583.027,408.029,093.0
CASH FLOW
Net Operating Cash Flow-4.7%6,017.010,813.07,029.04,191.04,962.0
Cap Ex4.7%-1,860.0-2,194.0-2,418.0-1,859.0-2,233.0
Free Cash Flow-10%4,157.08,619.04,611.02,332.02,729.0

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)260.51
Basic Shares400.94
Market Cap104,447.6
Diluted Shares398.95
Fully Diluted Shares Outstanding398.95
Fully Diluted Market Cap103,931.2
+Consolidated Debt18,530.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-5,848.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest1,172.0
+Pension Liabilities—
Enterprise Value118,301.6

Segment data

Revenue

by Products and services

  • Consolidation, Eliminations61%
  • Natural Gas Liquids19%
  • Crude Oil17%
  • Other Product Line3%

Revenue

by Geography

  • United States79%
  • United Kingdom10%
  • Other Geographical Areas7%
  • Germany4%

Related companies

Conocophillips

COP US

Tjx Companies Inc /DE/

TJX US

Marathon Petroleum Corp

MPC US

Valero Energy Corp/tx

VLO US

Equinor Asa

EQNR US

Suncor Energy Inc

SU US

Loblaw Companies Ltd/ADR

LBLCF US

Kroger Co

KR US

Repsol, S.A.

REPYY US

Woolworths Group Ltd

WOLWF US

Koninklijke Ahold Delhaize N.V.

ADRNY US

Seven & i Holdings Co., Ltd.

SVNDY US