Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

COP US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Conocophillips(COP US)

$142.28+2.221.59%Ext:$142.95+0.670.47%(After Hours · 21:28:05 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

COP US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Conocophillips(COP US)

$142.28+2.221.59%Ext:$142.95+0.670.47%(After Hours · 21:28:05 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Conocophillips — Company Profile

ConocoPhillips is an energy company that engages in the global exploration, production, transportation, and marketing of various resources, including crude petroleum, bitumen, natural gas, liquefied natural gas (LNG), and natural gas liquids (NGLs). Its primary operations are centered on both conventional and tight oil formations, shale gas, heavy crude, LNG developments, and oil sands projects. The company's extensive portfolio includes unconventional resources located in North America; established conventional assets spanning North America, Europe, Asia, and Australia; numerous LNG ventures; oil sands properties within Canada; and a significant inventory of potential conventional and unconventional exploration opportunities. ConocoPhillips was established in 1917 and its corporate headquarters are situated in Houston, Texas.

Sector
Energy
Industry
Oil, Gas & Consumable Fuels
Exchange
UN
CEO
Andrew O'Brien
Headquarters
Houston, TX, US
IPO Date
Dec 31, 1981
Employees
9,600
Website
www.conocophillips.com

Key Metrics

Price
$125.05
Market Cap
$152.35B
Revenue (TTM)
$16.05B
Net Income (TTM)
$2.18B
EPS (TTM)
1.78
P/E (TTM)
20.81
P/B (TTM)
2.36
Dividend Yield
2.86%
ROE (TTM)
3.38%
ROA (TTM)
1.78%
Operating Margin
20.95%
Beta
-0.26

Dividends

Last Dividend
$0.84
Last Yield
0.03%

Summary

ConocoPhillips is an energy company that engages in the global exploration, production, transportation, and marketing of various resources, including crude petroleum, bitumen, natural gas, liquefied natural gas (LNG), and natural gas liquids (NGLs). Its primary operations are centered on both conventional and tight oil formations, shale gas, heavy crude, LNG developments, and oil sands projects. The company's extensive portfolio includes unconventional resources located in North America; established conventional assets spanning North America, Europe, Asia, and Australia; numerous LNG ventures; oil sands properties within Canada; and a significant inventory of potential conventional and unconventional exploration opportunities. ConocoPhillips was established in 1917 and its corporate headquarters are situated in Houston, Texas.

Website
www.conocophillips.com
Location
Houston, TX, US
Phone281 293 1000
Employees9,600
CEOAndrew O'Brien
Sector
Energy
Industry
Oil, Gas & Consumable Fuels
IPO DateDec 31, 1981

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(3.5K)

Expand
  • 10-QQ3ended 30 Sept 20265 Nov
  • 8-KResults of Operations and Financial Condition5 Nov
  • Form 144Rose Kelly Brunetti22 Oct
  • Form 4NIBLOCK ROBERT A16 Sep
  • SDSD11 Sep
  • Form 3Patterson Greig8 Sep
  • Form 3Dao Khoa M8 Sep
  • Form 4Olds Nicholas G2 Sep
  • Form 4JOHNSON KIRK L.2 Sep
  • Form 4Kinney Shannon Browning2 Sep
  • Form 3Kinney Shannon Browning2 Sep
  • Form 4LUNDQUIST ANDREW D24 Aug
  • Form 4Rose Kelly Brunetti21 Aug
  • Form 144LUNDQUIST ANDREW D21 Aug
  • Form 144Rose Kelly Brunetti20 Aug
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers11 Aug
  • 10-QQ2ended 30 Jun 20266 Aug
  • 8-KResults of Operations and Financial Condition6 Aug
  • S-8 POSPost-effective amendment (employee benefit plan)30 Jun
  • S-8 POSPost-effective amendment (employee benefit plan)30 Jun

News

  • Buy, Sell, or Hold? Thursday’s Top Upgrades and Downgrades: Advanced Micro Devices, Alibaba Group, Cleveland-Cliffs, Conoco Phillips, Diamondback Energy, General Mills, NVIDIA, Toyota, Wendy’s and More12 Nov
  • Your $300,000 in XLE Holds $116,286 in Just Two Oil Companies12 Nov
  • AlphaCore Capital LLC Purchases 6,990 Shares of ConocoPhillips $COP12 Nov
  • 4 Dividend Stocks Just Gave Shareholders a Raise. One Hiked Its Payout 17.5%11 Nov
  • Can ConocoPhillips Sustain Future Production Growth With Lower CapEx?10 Nov
  • ConocoPhillips Trades at a Premium: Is It the Right Time to Buy?9 Nov
  • COP vs. WHD: Which Stock Is the Better Value Option?9 Nov
  • Is ConocoPhillips (COP) Stock Outpacing Its Oils-Energy Peers This Year?9 Nov
  • 5 Oil Stocks Could Turn $500,000 Into $14,000 a Year in Dividend Income9 Nov
  • Dividend Announcements: October 31-November 6, 2026 (Part 2 Of 2)8 Nov
  • ConocoPhillips: A Crude Awakening Is Coming (Rating Downgrade)8 Nov
  • What ConocoPhillips (COP) Said on Its Q3 Earnings Call6 Nov
  • ConocoPhillips Just Raised Its Dividend 11%. Is It a Better Buy Than Murphy Oil?6 Nov
  • COP Q3 Earnings Call Highlights Cash Flow Growth and Lower Spending6 Nov
  • Is ConocoPhillips a Buy After Its Latest Earnings Report?6 Nov
  • ConocoPhillips Q3 Earnings Beat Estimates on Higher Commodity Prices6 Nov
  • Morgan Stanley, Chubb and CF Industries: CNBC's ‘Final Trades'6 Nov
  • Great Jobless Claims & Productivity Keep Dow Alight5 Nov
  • ConocoPhillips (COP) Reports Q3 Earnings: What Key Metrics Have to Say5 Nov
  • ConocoPhillips (COP) Surpasses Q3 Earnings and Revenue Estimates5 Nov

Mentions in Filings

  • … eries of sales, assignments and mergers, Southland’s successor became Hilcorp, which acquired the Subject Interests from Burlington Resources Oil & Gas Company LP (“Burlington”), an indirect wholly-owned subsidiary of <strong>ConocoPhillips</strong>, on July 31, 2017. The Royalty constitutes the principal asset of the Trust. The beneficial interest in the Royalty is divided into 46,608,796 units (the “Units”) representing undivided fractional interests in the be …
    SAN JUAN BASIN ROYALTY TRUSTConocophillips·10-Q - Quarterly report Q3·Q3 26·03:02PM
  • … an increase of $18.0 billion from $50.1 billion as of September 30, 2025. •Executed 2.0 MTPA of new or increased 20-year LNG offtake agreements during and following the third quarter: ◦Entered a new 20-year SPA with <strong>ConocoPhillips</strong> to sell 1.0 mtpa starting in 2030; ◦Entered a new 20-year sales and purchase agreement ("SPA") with China Gas to sell 0.5 mtpa starting at COD for the CP2 Expansion Project; and ◦Increased a 20-year SPA by 0.5 mtpa …
    Venture Global, Inc.Conocophillips·EX-99.1 - 8-K - Results of Operations and Financial Condition·Q4 26·10 Nov
  • … he underwriting efforts on its initial $400 million acquisition*,* and oversees the reserves process across all operated and non-operated assets. Previously, Mr. Bulpitt spent five years *as a* reservoir engineer with <strong>ConocoPhillips</strong>, where his roles included resources assessments, long-range portfolio planning, field development modeling, asset scheduling *and* program optimization, and field economic and development modeling for asset divestitur …
    EON Resources Inc.Conocophillips·PRE 14A - Preliminary proxy statement·Q4 26·9 Nov
  • Burlington Resources Oil & Gas Company LP (“BROG”), a subsidiary of <strong>ConocoPhillips</strong>, was the interest owner for the Waddell Ranch properties and Riverhill Energy Corporation (“Riverhill Energy”), formerly a wholly owned subsidiary of Riverhill Capital Corporation (“Riverhill Capital”) and formerly an affiliate of Coastal Management Corporation (“CMC”), was the interest owner for the Texas Royalty properties. In February 1997, BROG sold its interes …
    PERMIAN BASIN ROYALTY TRUSTConocophillips·10-Q - Quarterly report Q3·Q3 26·9 Nov
  • … dent exploration and production company engaged in the acquisition, development and exploration of oil and natural gas properties in the Permian Basin of Southeast New Mexico and West Texas, through its acquisition by <strong>ConocoPhillips</strong> Company. From December 2016 through January 2019, Mr. Gobar held various positions of increasing responsibility within the accounting function at Concho Resources. Mr. Gobar also previously held accounting leadership …
    Solaris Energy Infrastructure, Inc.Conocophillips·10-Q - Quarterly report Q3·Q3 26·6 Nov
  • … Trustee currently reviews all leases executed on the Trust’s behalf. The wells on the properties conveyed to the Trust are operated by many companies including large, established companies such as BP Amoco, Chevron, <strong>ConocoPhillips</strong> and ExxonMobil. The Trustee believes these operators utilize the recovery methods best suited for the particular formations on which the properties are located. Argent Trust Company acts as trustee of the Trust. The …
    SABINE ROYALTY TRUSTConocophillips·10-Q - Quarterly report Q3·Q3 26·6 Nov

Key Stats

Trading

Px/Chg 1D$125.05 / -1.34%
Avg Volume8.97M
Beta-0.26
Mkt Cap152.35B
FD Mkt Cap160.60B

Float

Shrs Out/Float1.22B / 1.22B
Short Float0.02%
Days to Cover2.02
Stock Repurchased$1.01B

Current Valuation

EV169.80B
EV/EBITDA7.16
EV/Sales2.91
P/B2.36
P/S2.61
FCF Yield0.88%
ROE3.38%
ROA1.78%
Current Ratio1.29

Dividend

Cash$0.84
Yield2.86%
Yield (TTM)2.86%

Estimates

P/E20.81
Est P/E0.00
Est EPS1.72
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25Apr '26Oct '26
PRICE-BASED RATIOS
Price / Earnings42.186.5713.6911.22109.6269.79
Price / Sales5.501.562.671.8911.889.49
Price / Book Value2.402.553.031.602.452.36
Price / Free Cash Flow54.406.7417.1612.92122.07113.10
ENTERPRISE VALUE METRICS
Enterprise Value152,933.5133,151.4163,549.8123,144.1175,024.7169,797.7
Enterprise Value / Sales6.121.692.922.2513.1510.58
Enterprise Value / EBITDA14.493.596.345.0431.2026.26
Enterprise Value / EBIT27.814.559.438.3369.0447.68

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue6.3%46,056.078,582.056,055.054,612.058,714.0
Gross Income-45.3%14,727.029,628.017,809.016,028.014,462.0
EBITDA4.9%21,090.037,127.025,783.024,425.025,570.0
EBIT9.2%13,838.029,283.017,351.014,780.013,889.0
Net Income-28.3%8,079.018,620.010,922.09,218.07,988.0
EPS (Diluted)1.1%6.0814.579.067.816.35
BALANCE SHEET
Cash & ST Inv1.4%6,591.09,243.06,606.06,114.06,981.0
Total Assets7.7%90,661.093,829.095,924.0122,780.0121,939.0
Total Liabilities6.1%45,255.045,826.046,645.057,984.057,452.0
Total Shareholder Equity9.2%45,406.048,003.049,279.064,796.064,487.0
CASH FLOW
Net Operating Cash Flow3.9%16,996.028,314.019,965.020,124.019,796.0
Cap Ex-13.2%-5,324.0-10,159.0-11,248.0-12,118.0-3,023.0
Free Cash Flow9.5%11,672.018,155.08,717.08,006.016,773.0

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)142.33
Basic Shares1,218.29
Market Cap173,399.8
Diluted Shares1,195.86
Fully Diluted Shares Outstanding1,195.86
Fully Diluted Market Cap170,207.3
+Consolidated Debt23,262.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-7,765.0
−Short-term Investments-2,164.0
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value188,896.8

Segment data

Revenue

by Products and services

  • Crude Oil Product Line66%
  • Natural Gas Product Line15%
  • Other Products12%
  • Natural Gas Liquids6%

Revenue

by Geography

  • Lower 4868%
  • Europe11%
  • Alaska Segment9%
  • Canada9%
  • Asia Pacific And Middle East3%

Related companies

Tjx Companies Inc /DE/

TJX US

Marathon Petroleum Corp

MPC US

Valero Energy Corp/tx

VLO US

Phillips 66

PSX US

Equinor Asa

EQNR US

Suncor Energy Inc

SU US

Loblaw Companies Ltd/ADR

LBLCF US

Kroger Co

KR US

Repsol, S.A.

REPYY US

Woolworths Group Ltd

WOLWF US

Koninklijke Ahold Delhaize N.V.

ADRNY US

Seven & i Holdings Co., Ltd.

SVNDY US

Conocophillips — Company Profile

ConocoPhillips is an energy company that engages in the global exploration, production, transportation, and marketing of various resources, including crude petroleum, bitumen, natural gas, liquefied natural gas (LNG), and natural gas liquids (NGLs). Its primary operations are centered on both conventional and tight oil formations, shale gas, heavy crude, LNG developments, and oil sands projects. The company's extensive portfolio includes unconventional resources located in North America; established conventional assets spanning North America, Europe, Asia, and Australia; numerous LNG ventures; oil sands properties within Canada; and a significant inventory of potential conventional and unconventional exploration opportunities. ConocoPhillips was established in 1917 and its corporate headquarters are situated in Houston, Texas.

Sector
Energy
Industry
Oil, Gas & Consumable Fuels
Exchange
UN
CEO
Andrew O'Brien
Headquarters
Houston, TX, US
IPO Date
Dec 31, 1981
Employees
9,600
Website
www.conocophillips.com

Key Metrics

Price
$125.05
Market Cap
$152.35B
Revenue (TTM)
$16.05B
Net Income (TTM)
$2.18B
EPS (TTM)
1.78
P/E (TTM)
20.81
P/B (TTM)
2.36
Dividend Yield
2.86%
ROE (TTM)
3.38%
ROA (TTM)
1.78%
Operating Margin
20.95%
Beta
-0.26

Dividends

Last Dividend
$0.84
Last Yield
0.03%

Summary

ConocoPhillips is an energy company that engages in the global exploration, production, transportation, and marketing of various resources, including crude petroleum, bitumen, natural gas, liquefied natural gas (LNG), and natural gas liquids (NGLs). Its primary operations are centered on both conventional and tight oil formations, shale gas, heavy crude, LNG developments, and oil sands projects. The company's extensive portfolio includes unconventional resources located in North America; established conventional assets spanning North America, Europe, Asia, and Australia; numerous LNG ventures; oil sands properties within Canada; and a significant inventory of potential conventional and unconventional exploration opportunities. ConocoPhillips was established in 1917 and its corporate headquarters are situated in Houston, Texas.

Website
www.conocophillips.com
Location
Houston, TX, US
Phone281 293 1000
Employees9,600
CEOAndrew O'Brien
Sector
Energy
Industry
Oil, Gas & Consumable Fuels
IPO DateDec 31, 1981

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(3.5K)

Expand
  • 10-QQ3ended 30 Sept 20265 Nov
  • 8-KResults of Operations and Financial Condition5 Nov
  • Form 144Rose Kelly Brunetti22 Oct
  • Form 4NIBLOCK ROBERT A16 Sep
  • SDSD11 Sep
  • Form 3Patterson Greig8 Sep
  • Form 3Dao Khoa M8 Sep
  • Form 4Olds Nicholas G2 Sep
  • Form 4JOHNSON KIRK L.2 Sep
  • Form 4Kinney Shannon Browning2 Sep
  • Form 3Kinney Shannon Browning2 Sep
  • Form 4LUNDQUIST ANDREW D24 Aug
  • Form 4Rose Kelly Brunetti21 Aug
  • Form 144LUNDQUIST ANDREW D21 Aug
  • Form 144Rose Kelly Brunetti20 Aug
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers11 Aug
  • 10-QQ2ended 30 Jun 20266 Aug
  • 8-KResults of Operations and Financial Condition6 Aug
  • S-8 POSPost-effective amendment (employee benefit plan)30 Jun
  • S-8 POSPost-effective amendment (employee benefit plan)30 Jun

News

  • Buy, Sell, or Hold? Thursday’s Top Upgrades and Downgrades: Advanced Micro Devices, Alibaba Group, Cleveland-Cliffs, Conoco Phillips, Diamondback Energy, General Mills, NVIDIA, Toyota, Wendy’s and More12 Nov
  • Your $300,000 in XLE Holds $116,286 in Just Two Oil Companies12 Nov
  • AlphaCore Capital LLC Purchases 6,990 Shares of ConocoPhillips $COP12 Nov
  • 4 Dividend Stocks Just Gave Shareholders a Raise. One Hiked Its Payout 17.5%11 Nov
  • Can ConocoPhillips Sustain Future Production Growth With Lower CapEx?10 Nov
  • ConocoPhillips Trades at a Premium: Is It the Right Time to Buy?9 Nov
  • COP vs. WHD: Which Stock Is the Better Value Option?9 Nov
  • Is ConocoPhillips (COP) Stock Outpacing Its Oils-Energy Peers This Year?9 Nov
  • 5 Oil Stocks Could Turn $500,000 Into $14,000 a Year in Dividend Income9 Nov
  • Dividend Announcements: October 31-November 6, 2026 (Part 2 Of 2)8 Nov
  • ConocoPhillips: A Crude Awakening Is Coming (Rating Downgrade)8 Nov
  • What ConocoPhillips (COP) Said on Its Q3 Earnings Call6 Nov
  • ConocoPhillips Just Raised Its Dividend 11%. Is It a Better Buy Than Murphy Oil?6 Nov
  • COP Q3 Earnings Call Highlights Cash Flow Growth and Lower Spending6 Nov
  • Is ConocoPhillips a Buy After Its Latest Earnings Report?6 Nov
  • ConocoPhillips Q3 Earnings Beat Estimates on Higher Commodity Prices6 Nov
  • Morgan Stanley, Chubb and CF Industries: CNBC's ‘Final Trades'6 Nov
  • Great Jobless Claims & Productivity Keep Dow Alight5 Nov
  • ConocoPhillips (COP) Reports Q3 Earnings: What Key Metrics Have to Say5 Nov
  • ConocoPhillips (COP) Surpasses Q3 Earnings and Revenue Estimates5 Nov

Mentions in Filings

  • … eries of sales, assignments and mergers, Southland’s successor became Hilcorp, which acquired the Subject Interests from Burlington Resources Oil & Gas Company LP (“Burlington”), an indirect wholly-owned subsidiary of <strong>ConocoPhillips</strong>, on July 31, 2017. The Royalty constitutes the principal asset of the Trust. The beneficial interest in the Royalty is divided into 46,608,796 units (the “Units”) representing undivided fractional interests in the be …
    SAN JUAN BASIN ROYALTY TRUSTConocophillips·10-Q - Quarterly report Q3·Q3 26·03:02PM
  • … an increase of $18.0 billion from $50.1 billion as of September 30, 2025. •Executed 2.0 MTPA of new or increased 20-year LNG offtake agreements during and following the third quarter: ◦Entered a new 20-year SPA with <strong>ConocoPhillips</strong> to sell 1.0 mtpa starting in 2030; ◦Entered a new 20-year sales and purchase agreement ("SPA") with China Gas to sell 0.5 mtpa starting at COD for the CP2 Expansion Project; and ◦Increased a 20-year SPA by 0.5 mtpa …
    Venture Global, Inc.Conocophillips·EX-99.1 - 8-K - Results of Operations and Financial Condition·Q4 26·10 Nov
  • … he underwriting efforts on its initial $400 million acquisition*,* and oversees the reserves process across all operated and non-operated assets. Previously, Mr. Bulpitt spent five years *as a* reservoir engineer with <strong>ConocoPhillips</strong>, where his roles included resources assessments, long-range portfolio planning, field development modeling, asset scheduling *and* program optimization, and field economic and development modeling for asset divestitur …
    EON Resources Inc.Conocophillips·PRE 14A - Preliminary proxy statement·Q4 26·9 Nov
  • Burlington Resources Oil & Gas Company LP (“BROG”), a subsidiary of <strong>ConocoPhillips</strong>, was the interest owner for the Waddell Ranch properties and Riverhill Energy Corporation (“Riverhill Energy”), formerly a wholly owned subsidiary of Riverhill Capital Corporation (“Riverhill Capital”) and formerly an affiliate of Coastal Management Corporation (“CMC”), was the interest owner for the Texas Royalty properties. In February 1997, BROG sold its interes …
    PERMIAN BASIN ROYALTY TRUSTConocophillips·10-Q - Quarterly report Q3·Q3 26·9 Nov
  • … dent exploration and production company engaged in the acquisition, development and exploration of oil and natural gas properties in the Permian Basin of Southeast New Mexico and West Texas, through its acquisition by <strong>ConocoPhillips</strong> Company. From December 2016 through January 2019, Mr. Gobar held various positions of increasing responsibility within the accounting function at Concho Resources. Mr. Gobar also previously held accounting leadership …
    Solaris Energy Infrastructure, Inc.Conocophillips·10-Q - Quarterly report Q3·Q3 26·6 Nov
  • … Trustee currently reviews all leases executed on the Trust’s behalf. The wells on the properties conveyed to the Trust are operated by many companies including large, established companies such as BP Amoco, Chevron, <strong>ConocoPhillips</strong> and ExxonMobil. The Trustee believes these operators utilize the recovery methods best suited for the particular formations on which the properties are located. Argent Trust Company acts as trustee of the Trust. The …
    SABINE ROYALTY TRUSTConocophillips·10-Q - Quarterly report Q3·Q3 26·6 Nov

Key Stats

Trading

Px/Chg 1D$125.05 / -1.34%
Avg Volume8.97M
Beta-0.26
Mkt Cap152.35B
FD Mkt Cap160.60B

Float

Shrs Out/Float1.22B / 1.22B
Short Float0.02%
Days to Cover2.02
Stock Repurchased$1.01B

Current Valuation

EV169.80B
EV/EBITDA7.16
EV/Sales2.91
P/B2.36
P/S2.61
FCF Yield0.88%
ROE3.38%
ROA1.78%
Current Ratio1.29

Dividend

Cash$0.84
Yield2.86%
Yield (TTM)2.86%

Estimates

P/E20.81
Est P/E0.00
Est EPS1.72
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25Apr '26Oct '26
PRICE-BASED RATIOS
Price / Earnings42.186.5713.6911.22109.6269.79
Price / Sales5.501.562.671.8911.889.49
Price / Book Value2.402.553.031.602.452.36
Price / Free Cash Flow54.406.7417.1612.92122.07113.10
ENTERPRISE VALUE METRICS
Enterprise Value152,933.5133,151.4163,549.8123,144.1175,024.7169,797.7
Enterprise Value / Sales6.121.692.922.2513.1510.58
Enterprise Value / EBITDA14.493.596.345.0431.2026.26
Enterprise Value / EBIT27.814.559.438.3369.0447.68

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue6.3%46,056.078,582.056,055.054,612.058,714.0
Gross Income-45.3%14,727.029,628.017,809.016,028.014,462.0
EBITDA4.9%21,090.037,127.025,783.024,425.025,570.0
EBIT9.2%13,838.029,283.017,351.014,780.013,889.0
Net Income-28.3%8,079.018,620.010,922.09,218.07,988.0
EPS (Diluted)1.1%6.0814.579.067.816.35
BALANCE SHEET
Cash & ST Inv1.4%6,591.09,243.06,606.06,114.06,981.0
Total Assets7.7%90,661.093,829.095,924.0122,780.0121,939.0
Total Liabilities6.1%45,255.045,826.046,645.057,984.057,452.0
Total Shareholder Equity9.2%45,406.048,003.049,279.064,796.064,487.0
CASH FLOW
Net Operating Cash Flow3.9%16,996.028,314.019,965.020,124.019,796.0
Cap Ex-13.2%-5,324.0-10,159.0-11,248.0-12,118.0-3,023.0
Free Cash Flow9.5%11,672.018,155.08,717.08,006.016,773.0

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)142.33
Basic Shares1,218.29
Market Cap173,399.8
Diluted Shares1,195.86
Fully Diluted Shares Outstanding1,195.86
Fully Diluted Market Cap170,207.3
+Consolidated Debt23,262.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-7,765.0
−Short-term Investments-2,164.0
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value188,896.8

Segment data

Revenue

by Products and services

  • Crude Oil Product Line66%
  • Natural Gas Product Line15%
  • Other Products12%
  • Natural Gas Liquids6%

Revenue

by Geography

  • Lower 4868%
  • Europe11%
  • Alaska Segment9%
  • Canada9%
  • Asia Pacific And Middle East3%

Related companies

Tjx Companies Inc /DE/

TJX US

Marathon Petroleum Corp

MPC US

Valero Energy Corp/tx

VLO US

Phillips 66

PSX US

Equinor Asa

EQNR US

Suncor Energy Inc

SU US

Loblaw Companies Ltd/ADR

LBLCF US

Kroger Co

KR US

Repsol, S.A.

REPYY US

Woolworths Group Ltd

WOLWF US

Koninklijke Ahold Delhaize N.V.

ADRNY US

Seven & i Holdings Co., Ltd.

SVNDY US