Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | 0.0 | 10.8 | 8.2 | 11.1 | ||||
| Short Term Investments | - | - | - | 5.0 | ||||
| Cash and Short Term Investments | 0.0 | 10.8 | 8.2 | 16.1 | ||||
| Net Receivables | 15.0 | 21.1 | 14.0 | 13.7 | ||||
| Inventory | -15.0 | -0.0 | - | - | ||||
| Other Current Assets | - | 3.1 | 2.3 | 0.3 | ||||
| Total Current Assets | 0.1 | 35.0 | 24.4 | 30.1 | ||||
| Property, Plant & Equipment | 0.5 | 0.2 | 0.3 | 4.4 | ||||
| Long Term Investments | 88.5 | 11.3 | - | - | ||||
| Other Non-Current Assets | -0.5 | -0.2 | - | - | ||||
| Total Non-Current Assets | 88.5 | 11.3 | 0.3 | 4.4 | ||||
| Total Assets | 88.6 | 35.3 | 24.7 | 34.5 | ||||
| Account Payables | 11.9 | 18.6 | 11.5 | 10.3 | ||||
| Short Term Debt | 0.1 | 0.0 | - | 4.8 | ||||
| Deferred Revenue | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Other Current Liabilities | -12.9 | 2.1 | 1.7 | 22.8 | ||||
| Total Current Liabilities | 0.2 | 22.4 | 13.8 | 38.1 | ||||
| Long Term Debt | - | - | - | - | ||||
| Other Non-Current Liabilities | - | 3.0 | - | - | ||||
| Total Non-Current Liabilities | 0.1 | 3.0 | 0.0 | 0.0 | ||||
| Total Liabilities | 3.2 | 22.4 | 13.9 | 38.2 | ||||
| Common Stock | 88.5 | 0.0 | 0.0 | 0.0 | ||||
| Retained Earnings | 4.3 | 5.0 | 0.1 | -15.1 | ||||
| Total Stockholders Equity | 85.4 | 12.8 | 10.7 | -3.8 | ||||
| Total Liabilities and Equity | 88.6 | 35.3 | 24.7 | 34.5 | ||||