Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M06/30/2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140.0 | 87.2 | 53.2 | 39.4 | |||||
| -Cost of Revenue | 127.3 | 83.6 | 52.3 | 38.1 | |||||
| Gross Profit | 12.8 | 3.5 | 0.9 | 1.2 | |||||
| -Operating Expenses | 6.8 | 8.8 | 2.4 | 2.5 | |||||
| +Selling, General & Admin | 5.3 | 8.7 | 3.9 | 2.5 | |||||
| +General And Administrative Expenses | 5.3 | 8.7 | - | — | |||||
| +Selling And Marketing Expenses | - | - | - | — | |||||
| +Research and Development | - | - | - | - | |||||
| +Other Operating Expenses | 1.5 | 0.1 | -1.5 | - | |||||
| Operating Income | 6.0 | -5.3 | -1.5 | -1.2 | |||||
| +Non Operating Income | 0.1 | 0.2 | -13.7 | 0.8 | |||||
| +Interest Income, Net | 0.1 | 0.1 | 0.0 | 0.4 | |||||
| +Interest Income | 0.1 | 0.1 | 0.1 | 0.4 | |||||
| -Interest Expense | 0.0 | - | 0.0 | - | |||||
| +Other Non-Op Income | 0.0 | 0.1 | -13.7 | 0.4 | |||||
| Pretax Income | 6.0 | -5.2 | -15.2 | -0.8 | |||||
| -Income Tax Expense | 1.4 | -0.4 | 0.0 | - | |||||
| Income from Cont Ops | 4.6 | -4.8 | -15.2 | -0.8 | |||||
| -Net Extraordinary Losses | 5.3 | - | - | - | |||||
| +Discounted operations | - | - | - | - | |||||
| +XO & Accounting Changes | -5.3 | - | - | - | |||||
| Income Incl. MI | -0.7 | -4.8 | -15.2 | -0.8 | |||||
| -Minority Interests | 0.0 | 0.0 | 0.0 | - | |||||
| Net Income, GAAP | -0.7 | -4.8 | -15.2 | -0.8 | |||||
| -Prfrrd Div & Other | - | - | - | - | |||||
| Net Income Avail To Common | -0.7 | -4.8 | -15.2 | -0.8 | |||||
| Weighted Average Shs Out | 3,980,258.0 | 3,622,205.0 | 3,995,301.0 | 14,474,784.0 | |||||
| EPS | -0.2 | -1.3 | -3.8 | -0.2 | |||||
| Weighted Average Shs Out Dil | 3,980,258.0 | 3,622,205.0 | 3,995,301.0 | 14,474,784.0 | |||||
| EPS Diluted | -0.2 | -1.3 | -3.8 | -0.2 | |||||