Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

MUSA US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Murphy USA Inc.(MUSA US)

$539.47+4.760.89%(Market Open · 18:39:26 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

MUSA US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Murphy USA Inc.(MUSA US)

$539.47+4.760.89%(Market Open · 18:39:26 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Murphy USA Inc. — Company Profile

Murphy USA Inc. specializes in providing retail gasoline and a variety of convenience store items. It manages a network of retail outlets operating under its well-known banners: Murphy USA, Murphy Express, and QuickChek. By December 31, 2021, its extensive footprint included 1,679 retail fuel stations primarily concentrated across the Southeastern, Southwestern, and Midwestern regions of the United States. Established in 1996, the corporation maintains its headquarters in El Dorado, Arkansas.

Sector
Consumer Cyclical
Industry
Specialty Retail
Exchange
UN
CEO
Malynda K. West
Headquarters
El Dorado, AR, US
IPO Date
Aug 19, 2013
Employees
16,900
Website
www.murphyusa.com

Key Metrics

Price
$515.02
Market Cap
$9.51B
Revenue (TTM)
$4.82B
Net Income (TTM)
$136.30M
EPS (TTM)
7.36
P/E (TTM)
17.18
P/B (TTM)
14.44
Dividend Yield
42.98%
ROE (TTM)
20.69%
ROA (TTM)
2.80%
Operating Margin
4.25%
Beta
-0.38

Dividends

Last Dividend
$0.64
Last Yield
0.43%

Summary

Murphy USA Inc. specializes in providing retail gasoline and a variety of convenience store items. It manages a network of retail outlets operating under its well-known banners: Murphy USA, Murphy Express, and QuickChek. By December 31, 2021, its extensive footprint included 1,679 retail fuel stations primarily concentrated across the Southeastern, Southwestern, and Midwestern regions of the United States. Established in 1996, the corporation maintains its headquarters in El Dorado, Arkansas.

Website
www.murphyusa.com
Location
El Dorado, AR, US
Phone870 875 7600
Employees16,900
CEOMalynda K. West
SectorConsumer Cyclical
Industry
Specialty Retail
IPO DateAug 19, 2013

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.3K)

Expand
  • Form 4MURPHY ROBERT MADISON4 Nov
  • Form 4Smith Donald R Jr3 Nov
  • Form 4GOEBEL DAVID3 Nov
  • Form 144MURPHY ROBERT MADISON3 Nov
  • Form 144GOEBEL DAVID3 Nov
  • Form 144Smith Donald R Jr2 Nov
  • 10-QQ3ended 30 Sept 202630 Oct
  • 8-KResults of Operations and Financial Condition28 Oct
  • 8-KRegulation FD Disclosure22 Oct
  • Form 4DEMING CLAIBORNE P1 Oct
  • Form 4MILLER DAVID B1 Oct
  • Form 4Phillips Jeanne Linder1 Oct
  • Form 4Taylor Jack T1 Oct
  • Form 4Bartko Eric J.3 Sep
  • Form 3Shah Anish K.3 Sep
  • Form 144Bartko Eric J.3 Sep
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers2 Sep
  • Form 4Turner Rosemary20 Aug
  • Form 144Turner Rosemary20 Aug
  • Form 4Turner Rosemary19 Aug

News

  • Murphy USA (NYSE:MUSA) Stock Price Breaks Above Two Hundred Day Moving Average – Should You Sell?7 Nov
  • Here's Why Murphy USA (MUSA) is a Strong Value Stock6 Nov
  • Murphy USA's 55-Store Pipeline Supports Its 2027 Expansion Plan5 Nov
  • Murphy USA: 3 Key Takeaways for Long-Term Investors31 Oct
  • Murphy USA Q3 Earnings Call Highlights30 Oct
  • Murphy USA Inc. (MUSA) Q3 2026 Earnings Call Transcript29 Oct
  • Murphy USA: Margins Staying Wider For Longer29 Oct
  • Murphy USA (MUSA) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates28 Oct
  • Murphy USA (MUSA) Q3 Earnings and Revenues Beat Estimates28 Oct
  • Murphy USA Inc. Reports Third Quarter 2026 Results28 Oct
  • Dividend Announcements: October 17-23, 2026 (Part 2 Of 2)28 Oct
  • Why Murphy USA (MUSA) Could Beat Earnings Estimates Again26 Oct
  • Murphy USA Inc. Announces Dividend Increase22 Oct
  • Murphy USA (MUSA) Earnings Expected to Grow: What to Know Ahead of Next Week's Release21 Oct
  • Here's Why Murphy USA (MUSA) is a Strong Momentum Stock20 Oct
  • Here's Why Murphy USA (MUSA) is a Strong Value Stock15 Oct
  • Here is Why Growth Investors Should Buy Murphy USA (MUSA) Now12 Oct
  • 3 Reasons Why Growth Investors Shouldn't Overlook Murphy USA (MUSA)25 Sep
  • Here's Why Murphy USA (MUSA) is a Strong Momentum Stock25 Sep
  • Murphy USA Inc (MUSA) Stock Down 3.2% -- Now Undervalued? GF Score: 74/10021 Sep

Mentions in Filings

  • … o environmental matters at formerly owned U.S. refineries that were sold in 2011. The Company also obtained insurance covering certain levels of environmental exposures related to past operations of these refineries. <strong>Murphy USA Inc.</strong> has retained any environmental exposure associated with Murphy’s former U.S. marketing operations that were spun-off in August 2013. The Company believes costs related to these sites will not have a material adverse e …
    MURPHY OIL CORPMurphy USA Inc.·10-Q - Quarterly report Q3·Q3 26·4 Nov
  • … . presidential inaugurations, serving as Executive Director of the 54th and Chairman of the 55th Presidential Inaugural Committees. Ambassador Phillips has served on several corporate and nonprofit boards, including <strong>Murphy USA Inc.</strong>, Turtle & Hughes Inc., and the George W. Bush Presidential Center, where she continues to shape policy and leadership initiatives. Other boards on which Ambassador Phillips serves include Southern Methodist University …
    AIAI Holdings CorpMurphy USA Inc.·S-1 - Registration statement (general form)·Q4 26·19 Oct
  • … . presidential inaugurations, serving as Executive Director of the 54th and Chairman of the 55th Presidential Inaugural Committees. Ambassador Phillips has served on several corporate and nonprofit boards, including <strong>Murphy USA Inc.</strong>, Turtle & Hughes Inc., and the George W. Bush Presidential Center, where she continues to shape policy and leadership initiatives. Other boards on which Ambassador Phillips serves include Southern Methodist University …
    AIAI Holdings CorpMurphy USA Inc.·DRS/A - Draft registration statement (amendment)·Q3 26·21 Sep
  • #\*Mobileye Global, Inc., Class A 165,422 1,485,490 \*Mohawk Industries, Inc. 158,197 18,727,361 Monarch Casino & Resort, Inc. 37,492 3,431,643 Monro, Inc. 91,892 1,720,218 \*Motorcar Parts of America, Inc. 59,421 738,603 Movado Group, Inc. 48,006 1,094,537 Murphy USA, Inc. 40,340 17,044,053 Nathan's Famous, Inc. 10,829 1,095,028 \*National Vision Holdings, Inc. 263,168 6,934,477 Newell Brands, …
    Dimensional ETF TrustMurphy USA Inc.·NPORT-EX - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • … o environmental matters at formerly owned U.S. refineries that were sold in 2011. The Company also obtained insurance covering certain levels of environmental exposures related to past operations of these refineries. <strong>Murphy USA Inc.</strong> has retained any environmental exposure associated with Murphy’s former U.S. marketing operations that were spun-off in August 2013. The Company believes costs related to these sites will not have a material adverse e …
    MURPHY OIL CORPMurphy USA Inc.·10-Q - Quarterly report Q2·Q2 26·5 Aug
  • … . presidential inaugurations, serving as Executive Director of the 54th and Chairman of the 55th Presidential Inaugural Committees. Ambassador Phillips has served on several corporate and nonprofit boards, including <strong>Murphy USA Inc.</strong>, Turtle & Hughes Inc., and the George W. Bush Presidential Center, where she continues to shape policy and leadership initiatives. Other boards on which Ambassador Phillips serves include Southern Methodist University …
    AIAI Holdings CorpMurphy USA Inc.·DRS - Draft registration statement·Q3 26·29 Jul

Key Stats

Trading

Px/Chg 1D$515.02 / +0.71%
Avg Volume345.77K
Beta-0.38
Mkt Cap9.51B
FD Mkt Cap9.49B

Float

Shrs Out/Float18.47M / 16.83M
Short Float0.05%
Days to Cover2.16
Stock Repurchased$70.50M

Current Valuation

EV12.08B
EV/EBITDA10.78
EV/Sales0.61
P/B14.44
P/S0.48
FCF Yield2.33%
ROE20.69%
ROA2.80%
Current Ratio0.83

Dividend

Cash$0.64
Yield42.98%
Yield (TTM)42.98%

Estimates

P/E17.18
Est P/E0.00
Est EPS5.37
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings38.359.8015.7320.6975.7469.79
Price / Sales1.090.280.410.512.271.97
Price / Book Value12.9810.2910.5712.3717.2414.44
Price / Free Cash Flow36.439.5719.5426.6983.4442.91
ENTERPRISE VALUE METRICS
Enterprise Value11,697.88,805.210,914.012,716.013,970.512,083.3
Enterprise Value / Sales1.390.380.510.632.952.51
Enterprise Value / EBITDA24.627.3810.2512.7649.2843.43
Enterprise Value / EBIT32.929.0913.1016.9866.5358.89

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue2.8%17,360.523,446.121,529.420,244.319,384.0
Gross Income-14.9%1,848.92,399.92,313.82,306.8970.7
EBITDA5.1%820.31,193.11,065.2996.71,000.3
EBIT4.5%604.3969.1832.9748.7720.1
Net Income4.4%396.9672.9556.8502.5470.6
EPS (Diluted)12.7%14.9228.1025.4924.1124.10
BALANCE SHEET
Cash & ST Inv-42.1%256.478.4124.947.028.9
Total Assets3.9%4,048.24,123.24,340.14,541.64,725.8
Total Liabilities6.1%3,241.03,482.53,511.23,701.54,102.3
Total Shareholder Equity-6.3%807.2640.7828.9840.1623.5
CASH FLOW
Net Operating Cash Flow2.5%737.4994.7784.0847.6813.9
Cap Ex12.5%-274.7-305.3-335.6-458.1-439.6
Free Cash Flow-5.2%462.7689.4448.4389.5374.3

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)532.99
Basic Shares18.47
Market Cap9,844.7
Diluted Shares18.36
Fully Diluted Shares Outstanding18.36
Fully Diluted Market Cap9,785.7
+Consolidated Debt2,751.2
−In-the-Money Convertible Debt—
+Capital Leases563.7
+Operating Leases—
−Cash & Equivalents-161.8
−Short-term Investments-34.2
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value12,434.1

Segment data

Revenue

by Products and services

  • Product77%
  • Merchandise22%
  • Product And Service, Other1%

Related companies

Carvana Co.

CVNA US

Copart Inc

CPRT US

Caseys General Stores Inc

CASY US

Penske Automotive Group, Inc.

PAG US

Alpine Auto Brokers Inc.

ALTB US

Hotai Motor Co.,Ltd.

2207 TT

Carmax Inc

KMX US

Lithia Motors Inc

LAD US

USS Co.,Ltd.

USSJY US

Rush Enterprises Inc \tx\

RUSHA US

Autonation, Inc.

AN US

AUTO1 Group SE

ATOGF US

Murphy USA Inc. — Company Profile

Murphy USA Inc. specializes in providing retail gasoline and a variety of convenience store items. It manages a network of retail outlets operating under its well-known banners: Murphy USA, Murphy Express, and QuickChek. By December 31, 2021, its extensive footprint included 1,679 retail fuel stations primarily concentrated across the Southeastern, Southwestern, and Midwestern regions of the United States. Established in 1996, the corporation maintains its headquarters in El Dorado, Arkansas.

Sector
Consumer Cyclical
Industry
Specialty Retail
Exchange
UN
CEO
Malynda K. West
Headquarters
El Dorado, AR, US
IPO Date
Aug 19, 2013
Employees
16,900
Website
www.murphyusa.com

Key Metrics

Price
$515.02
Market Cap
$9.51B
Revenue (TTM)
$4.82B
Net Income (TTM)
$136.30M
EPS (TTM)
7.36
P/E (TTM)
17.18
P/B (TTM)
14.44
Dividend Yield
42.98%
ROE (TTM)
20.69%
ROA (TTM)
2.80%
Operating Margin
4.25%
Beta
-0.38

Dividends

Last Dividend
$0.64
Last Yield
0.43%

Summary

Murphy USA Inc. specializes in providing retail gasoline and a variety of convenience store items. It manages a network of retail outlets operating under its well-known banners: Murphy USA, Murphy Express, and QuickChek. By December 31, 2021, its extensive footprint included 1,679 retail fuel stations primarily concentrated across the Southeastern, Southwestern, and Midwestern regions of the United States. Established in 1996, the corporation maintains its headquarters in El Dorado, Arkansas.

Website
www.murphyusa.com
Location
El Dorado, AR, US
Phone870 875 7600
Employees16,900
CEOMalynda K. West
SectorConsumer Cyclical
Industry
Specialty Retail
IPO DateAug 19, 2013

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.3K)

Expand
  • Form 4MURPHY ROBERT MADISON4 Nov
  • Form 4Smith Donald R Jr3 Nov
  • Form 4GOEBEL DAVID3 Nov
  • Form 144MURPHY ROBERT MADISON3 Nov
  • Form 144GOEBEL DAVID3 Nov
  • Form 144Smith Donald R Jr2 Nov
  • 10-QQ3ended 30 Sept 202630 Oct
  • 8-KResults of Operations and Financial Condition28 Oct
  • 8-KRegulation FD Disclosure22 Oct
  • Form 4DEMING CLAIBORNE P1 Oct
  • Form 4MILLER DAVID B1 Oct
  • Form 4Phillips Jeanne Linder1 Oct
  • Form 4Taylor Jack T1 Oct
  • Form 4Bartko Eric J.3 Sep
  • Form 3Shah Anish K.3 Sep
  • Form 144Bartko Eric J.3 Sep
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers2 Sep
  • Form 4Turner Rosemary20 Aug
  • Form 144Turner Rosemary20 Aug
  • Form 4Turner Rosemary19 Aug

News

  • Murphy USA (NYSE:MUSA) Stock Price Breaks Above Two Hundred Day Moving Average – Should You Sell?7 Nov
  • Here's Why Murphy USA (MUSA) is a Strong Value Stock6 Nov
  • Murphy USA's 55-Store Pipeline Supports Its 2027 Expansion Plan5 Nov
  • Murphy USA: 3 Key Takeaways for Long-Term Investors31 Oct
  • Murphy USA Q3 Earnings Call Highlights30 Oct
  • Murphy USA Inc. (MUSA) Q3 2026 Earnings Call Transcript29 Oct
  • Murphy USA: Margins Staying Wider For Longer29 Oct
  • Murphy USA (MUSA) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates28 Oct
  • Murphy USA (MUSA) Q3 Earnings and Revenues Beat Estimates28 Oct
  • Murphy USA Inc. Reports Third Quarter 2026 Results28 Oct
  • Dividend Announcements: October 17-23, 2026 (Part 2 Of 2)28 Oct
  • Why Murphy USA (MUSA) Could Beat Earnings Estimates Again26 Oct
  • Murphy USA Inc. Announces Dividend Increase22 Oct
  • Murphy USA (MUSA) Earnings Expected to Grow: What to Know Ahead of Next Week's Release21 Oct
  • Here's Why Murphy USA (MUSA) is a Strong Momentum Stock20 Oct
  • Here's Why Murphy USA (MUSA) is a Strong Value Stock15 Oct
  • Here is Why Growth Investors Should Buy Murphy USA (MUSA) Now12 Oct
  • 3 Reasons Why Growth Investors Shouldn't Overlook Murphy USA (MUSA)25 Sep
  • Here's Why Murphy USA (MUSA) is a Strong Momentum Stock25 Sep
  • Murphy USA Inc (MUSA) Stock Down 3.2% -- Now Undervalued? GF Score: 74/10021 Sep

Mentions in Filings

  • … o environmental matters at formerly owned U.S. refineries that were sold in 2011. The Company also obtained insurance covering certain levels of environmental exposures related to past operations of these refineries. <strong>Murphy USA Inc.</strong> has retained any environmental exposure associated with Murphy’s former U.S. marketing operations that were spun-off in August 2013. The Company believes costs related to these sites will not have a material adverse e …
    MURPHY OIL CORPMurphy USA Inc.·10-Q - Quarterly report Q3·Q3 26·4 Nov
  • … . presidential inaugurations, serving as Executive Director of the 54th and Chairman of the 55th Presidential Inaugural Committees. Ambassador Phillips has served on several corporate and nonprofit boards, including <strong>Murphy USA Inc.</strong>, Turtle & Hughes Inc., and the George W. Bush Presidential Center, where she continues to shape policy and leadership initiatives. Other boards on which Ambassador Phillips serves include Southern Methodist University …
    AIAI Holdings CorpMurphy USA Inc.·S-1 - Registration statement (general form)·Q4 26·19 Oct
  • … . presidential inaugurations, serving as Executive Director of the 54th and Chairman of the 55th Presidential Inaugural Committees. Ambassador Phillips has served on several corporate and nonprofit boards, including <strong>Murphy USA Inc.</strong>, Turtle & Hughes Inc., and the George W. Bush Presidential Center, where she continues to shape policy and leadership initiatives. Other boards on which Ambassador Phillips serves include Southern Methodist University …
    AIAI Holdings CorpMurphy USA Inc.·DRS/A - Draft registration statement (amendment)·Q3 26·21 Sep
  • #\*Mobileye Global, Inc., Class A 165,422 1,485,490 \*Mohawk Industries, Inc. 158,197 18,727,361 Monarch Casino & Resort, Inc. 37,492 3,431,643 Monro, Inc. 91,892 1,720,218 \*Motorcar Parts of America, Inc. 59,421 738,603 Movado Group, Inc. 48,006 1,094,537 Murphy USA, Inc. 40,340 17,044,053 Nathan's Famous, Inc. 10,829 1,095,028 \*National Vision Holdings, Inc. 263,168 6,934,477 Newell Brands, …
    Dimensional ETF TrustMurphy USA Inc.·NPORT-EX - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • … o environmental matters at formerly owned U.S. refineries that were sold in 2011. The Company also obtained insurance covering certain levels of environmental exposures related to past operations of these refineries. <strong>Murphy USA Inc.</strong> has retained any environmental exposure associated with Murphy’s former U.S. marketing operations that were spun-off in August 2013. The Company believes costs related to these sites will not have a material adverse e …
    MURPHY OIL CORPMurphy USA Inc.·10-Q - Quarterly report Q2·Q2 26·5 Aug
  • … . presidential inaugurations, serving as Executive Director of the 54th and Chairman of the 55th Presidential Inaugural Committees. Ambassador Phillips has served on several corporate and nonprofit boards, including <strong>Murphy USA Inc.</strong>, Turtle & Hughes Inc., and the George W. Bush Presidential Center, where she continues to shape policy and leadership initiatives. Other boards on which Ambassador Phillips serves include Southern Methodist University …
    AIAI Holdings CorpMurphy USA Inc.·DRS - Draft registration statement·Q3 26·29 Jul

Key Stats

Trading

Px/Chg 1D$515.02 / +0.71%
Avg Volume345.77K
Beta-0.38
Mkt Cap9.51B
FD Mkt Cap9.49B

Float

Shrs Out/Float18.47M / 16.83M
Short Float0.05%
Days to Cover2.16
Stock Repurchased$70.50M

Current Valuation

EV12.08B
EV/EBITDA10.78
EV/Sales0.61
P/B14.44
P/S0.48
FCF Yield2.33%
ROE20.69%
ROA2.80%
Current Ratio0.83

Dividend

Cash$0.64
Yield42.98%
Yield (TTM)42.98%

Estimates

P/E17.18
Est P/E0.00
Est EPS5.37
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings38.359.8015.7320.6975.7469.79
Price / Sales1.090.280.410.512.271.97
Price / Book Value12.9810.2910.5712.3717.2414.44
Price / Free Cash Flow36.439.5719.5426.6983.4442.91
ENTERPRISE VALUE METRICS
Enterprise Value11,697.88,805.210,914.012,716.013,970.512,083.3
Enterprise Value / Sales1.390.380.510.632.952.51
Enterprise Value / EBITDA24.627.3810.2512.7649.2843.43
Enterprise Value / EBIT32.929.0913.1016.9866.5358.89

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue2.8%17,360.523,446.121,529.420,244.319,384.0
Gross Income-14.9%1,848.92,399.92,313.82,306.8970.7
EBITDA5.1%820.31,193.11,065.2996.71,000.3
EBIT4.5%604.3969.1832.9748.7720.1
Net Income4.4%396.9672.9556.8502.5470.6
EPS (Diluted)12.7%14.9228.1025.4924.1124.10
BALANCE SHEET
Cash & ST Inv-42.1%256.478.4124.947.028.9
Total Assets3.9%4,048.24,123.24,340.14,541.64,725.8
Total Liabilities6.1%3,241.03,482.53,511.23,701.54,102.3
Total Shareholder Equity-6.3%807.2640.7828.9840.1623.5
CASH FLOW
Net Operating Cash Flow2.5%737.4994.7784.0847.6813.9
Cap Ex12.5%-274.7-305.3-335.6-458.1-439.6
Free Cash Flow-5.2%462.7689.4448.4389.5374.3

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)532.99
Basic Shares18.47
Market Cap9,844.7
Diluted Shares18.36
Fully Diluted Shares Outstanding18.36
Fully Diluted Market Cap9,785.7
+Consolidated Debt2,751.2
−In-the-Money Convertible Debt—
+Capital Leases563.7
+Operating Leases—
−Cash & Equivalents-161.8
−Short-term Investments-34.2
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value12,434.1

Segment data

Revenue

by Products and services

  • Product77%
  • Merchandise22%
  • Product And Service, Other1%

Related companies

Carvana Co.

CVNA US

Copart Inc

CPRT US

Caseys General Stores Inc

CASY US

Penske Automotive Group, Inc.

PAG US

Alpine Auto Brokers Inc.

ALTB US

Hotai Motor Co.,Ltd.

2207 TT

Carmax Inc

KMX US

Lithia Motors Inc

LAD US

USS Co.,Ltd.

USSJY US

Rush Enterprises Inc \tx\

RUSHA US

Autonation, Inc.

AN US

AUTO1 Group SE

ATOGF US