- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41,107.0 | 40,302.0 | 30,153.0 | 29,673.0 | ||||||||||||||||||
| -Cost of Revenue | 35,849.0 | 35,738.0 | 27,438.0 | 26,806.0 | ||||||||||||||||||
| Gross Profit | 5,258.0 | 4,564.0 | 2,715.0 | 2,867.0 | ||||||||||||||||||
| -Operating Expenses | 2,205.0 | 2,747.0 | 3,042.0 | 3,069.0 | ||||||||||||||||||
| +Selling, General & Admin | 1,557.0 | 1,663.0 | 1,702.0 | 1,712.0 | ||||||||||||||||||
| +Research and Development | 130.0 | 135.0 | 138.0 | 140.0 | ||||||||||||||||||
| +Other Operating Expenses | 518.0 | 949.0 | 1,202.0 | 1,217.0 | ||||||||||||||||||
| Operating Income | 3,053.0 | 1,817.0 | -327.0 | -202.0 | ||||||||||||||||||
| +Non Operating Income | -774.0 | -545.0 | -820.0 | -889.0 | ||||||||||||||||||
| +Interest Income, Net | -348.0 | -331.0 | -435.0 | -457.0 | ||||||||||||||||||
| +Interest Income | 129.0 | 150.0 | 72.0 | 73.0 | ||||||||||||||||||
| -Interest Expense | 477.0 | 481.0 | 507.0 | 530.0 | ||||||||||||||||||
| +Other Non-Op Income | -426.0 | -214.0 | -385.0 | -432.0 | ||||||||||||||||||
| Pretax Income | 2,627.0 | 1,603.0 | -712.0 | -634.0 | ||||||||||||||||||
| -Income Tax Expense | 501.0 | 240.0 | 79.0 | 41.0 | ||||||||||||||||||
| Income from Cont Ops | 2,126.0 | 1,363.0 | -791.0 | -675.0 | ||||||||||||||||||
| -Net Extraordinary Losses | 5.0 | -4.0 | -53.0 | 115.0 | ||||||||||||||||||
| +Discounted operations | -5.0 | 4.0 | 53.0 | -115.0 | ||||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||||||||
| Income Incl. MI | 2,121.0 | 1,367.0 | -738.0 | -790.0 | ||||||||||||||||||
| -Minority Interests | 7.0 | 7.0 | 5.0 | 3.0 | ||||||||||||||||||
| Net Income, GAAP | 2,114.0 | 1,360.0 | -743.0 | -793.0 | ||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | -2.0 | ||||||||||||||||||
| Net Income Avail To Common | 2,107.0 | 1,353.0 | -745.0 | -793.0 | ||||||||||||||||||
| Weighted Average Shs Out | 325,000,000.0 | 325,000,000.0 | 322,000,000.0 | 1,292,000,000.0 | ||||||||||||||||||
| EPS | 6.5 | 4.2 | -2.4 | -2.5 | ||||||||||||||||||
| Weighted Average Shs Out Dil | 326,000,000.0 | 326,000,000.0 | 322,000,000.0 | 1,293,000,000.0 | ||||||||||||||||||
| EPS Diluted | 6.5 | 4.2 | -2.4 | -2.5 | ||||||||||||||||||