Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

LVO US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

LiveOne, Inc.(LVO US)

$2.97+0.062.06%Ext:$3.04+0.072.43%(After Hours · 23:02:51 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

LVO US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

LiveOne, Inc.(LVO US)

$2.97+0.062.06%Ext:$3.04+0.072.43%(After Hours · 23:02:51 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

LiveOne, Inc. — Company Profile

LiveOne, Inc. operates as a digital media and entertainment firm, focusing on the acquisition, dissemination, and commercialization of a wide array of audio and video content. This includes live musical performances, online radio, podcasts, vodcasts, and various music-related streaming programs. The company oversees several key platforms: LiveXLive, its dedicated live music streaming service; PodcastOne, a prominent podcasting platform; and Slacker, a music streaming service that supports both membership subscriptions and advertising. Beyond these, LiveOne creates its own proprietary music-themed content. Its operations also encompass the complete process of managing live music events, from production and editing to curation and broadcasting over the internet and satellite networks. LiveOne supplies digital internet radio and music services directly to online users, and also provides white-label solutions for automotive and mobile original equipment manufacturers. Complementary services, such as regulatory compliance and post-deployment support, are also part of its offerings. Furthermore, LiveOne designs, produces, and distributes personalized merchandise and gifts through both wholesale and direct-to-consumer channels. Users can access a comprehensive suite of features via the LiveOne App, including live and on-demand events, audio streams, original episodic series, podcasts, vodcasts, video-on-demand content, real-time broadcasts, and social sharing capabilities. Founded in 2009, the company, originally known as LiveXLive Media, Inc., officially rebranded to LiveOne, Inc. in October 2021. Its corporate headquarters are situated in Beverly Hills, California.

Sector
Consumer Staples
Industry
Consumer Staples Distribution & Retail
Exchange
UQ
CEO
Robert S. Ellin
Headquarters
Beverly Hills, CA, US
IPO Date
Aug 18, 2017
Employees
86
Website
www.liveone.com

Key Metrics

Price
$2.63
Market Cap
$28.89M
Revenue (TTM)
$20.26M
Net Income (TTM)
$-4067000.00
EPS (TTM)
-0.35
P/E (TTM)
-1.22
P/B (TTM)
-1.52
Dividend Yield
0.00%
ROE (TTM)
21.44%
ROA (TTM)
-7.78%

LiveOne, Inc. — Company Profile

LiveOne, Inc. operates as a digital media and entertainment firm, focusing on the acquisition, dissemination, and commercialization of a wide array of audio and video content. This includes live musical performances, online radio, podcasts, vodcasts, and various music-related streaming programs. The company oversees several key platforms: LiveXLive, its dedicated live music streaming service; PodcastOne, a prominent podcasting platform; and Slacker, a music streaming service that supports both membership subscriptions and advertising. Beyond these, LiveOne creates its own proprietary music-themed content. Its operations also encompass the complete process of managing live music events, from production and editing to curation and broadcasting over the internet and satellite networks. LiveOne supplies digital internet radio and music services directly to online users, and also provides white-label solutions for automotive and mobile original equipment manufacturers. Complementary services, such as regulatory compliance and post-deployment support, are also part of its offerings. Furthermore, LiveOne designs, produces, and distributes personalized merchandise and gifts through both wholesale and direct-to-consumer channels. Users can access a comprehensive suite of features via the LiveOne App, including live and on-demand events, audio streams, original episodic series, podcasts, vodcasts, video-on-demand content, real-time broadcasts, and social sharing capabilities. Founded in 2009, the company, originally known as LiveXLive Media, Inc., officially rebranded to LiveOne, Inc. in October 2021. Its corporate headquarters are situated in Beverly Hills, California.

Sector
Consumer Staples
Industry
Consumer Staples Distribution & Retail
Exchange
UQ
CEO
Robert S. Ellin
Headquarters
Beverly Hills, CA, US
IPO Date
Aug 18, 2017
Employees
86
Website
www.liveone.com

Key Metrics

Price
$2.63
Market Cap
$28.89M
Revenue (TTM)
$20.26M
Net Income (TTM)
$-4067000.00
EPS (TTM)
-0.35
P/E (TTM)
-1.22
P/B (TTM)
-1.52
Dividend Yield
0.00%
ROE (TTM)
21.44%
ROA (TTM)
-7.78%
Operating Margin
-9.64%
Beta
0.99

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

LiveOne, Inc. operates as a digital media and entertainment firm, focusing on the acquisition, dissemination, and commercialization of a wide array of audio and video content. This includes live musical performances, online radio, podcasts, vodcasts, and various music-related streaming programs. The company oversees several key platforms: LiveXLive, its dedicated live music streaming service; PodcastOne, a prominent podcasting platform; and Slacker, a music streaming service that supports both membership subscriptions and advertising. Beyond these, LiveOne creates its own proprietary music-themed content. Its operations also encompass the complete process of managing live music events, from production and editing to curation and broadcasting over the internet and satellite networks. LiveOne supplies digital internet radio and music services directly to online users, and also provides white-label solutions for automotive and mobile original equipment manufacturers. Complementary services, such as regulatory compliance and post-deployment support, are also part of its offerings. Furthermore, LiveOne designs, produces, and distributes personalized merchandise and gifts through both wholesale and direct-to-consumer channels. Users can access a comprehensive suite of features via the LiveOne App, including live and on-demand events, audio streams, original episodic series, podcasts, vodcasts, video-on-demand content, real-time broadcasts, and social sharing capabilities. Founded in 2009, the company, originally known as LiveXLive Media, Inc., officially rebranded to LiveOne, Inc. in October 2021. Its corporate headquarters are situated in Beverly Hills, California.

Website
www.liveone.com
Location
Beverly Hills, CA, US
Phone310 601 2505
Employees86
CEORobert S. Ellin
Sector
Consumer Staples
Industry
Consumer Staples Distribution & Retail
IPO DateAug 18, 2017

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(701)

Expand
  • 8-KPRESS RELEASE, DATED NOVEMBER 12, 202612 Nov
  • 8-KPRESS RELEASE, DATED NOVEMBER 10, 202610 Nov
  • 8-KEntry into a Material Definitive Agreement4 Nov
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers2 Nov
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers30 Oct
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers23 Sep
  • SC 13D/APodcastOne, Inc.22 Sep
  • Form 4LiveOne, Inc.21 Sep
  • 10-QQ1ended 30 Jun 202614 Aug
  • 8-KPRESS RELEASE, DATED AUGUST 12, 202612 Aug
  • 424B5PROSPECTUS SUPPLEMENT30 Jul
  • DEFA14ADEFINITIVE ADDITIONAL MATERIALS28 Jul
  • 8-KEntry into a Material Definitive Agreement28 Jul
  • DEF 14APROXY STATEMENT27 Jul
  • Form 4Solomon Kenneth A1 Jul
  • 10-KFY 2026ended 31 Mar 202629 Jun
  • 8-KPRESS RELEASE, DATED JUNE 24, 202624 Jun
  • SC 13D/APodcastOne, Inc.13 May
  • Form 4LiveOne, Inc.13 May
  • Form 3Christensen Craig A12 May

News

  • LiveOne, Inc. (LVO) Q2 2027 Earnings Call Transcript12 Nov
  • LiveOne (NASDAQ:LVO) Partners With METAvivor to Fund Metastatic Breast Cancer Research, Live Streaming #LightUpMBC Live on October 13, 202612 Oct
  • LiveOne (NASDAQ:LVO) Subsidiary PodcastOne (NASDAQ:PODC) Launches Multi-Year Distribution, Content and Marketing Partnership with National Military Podcast Day5 Oct
  • LiveOne ($LVO) Subsidiary Slacker Radio Signs Five-Year Partnership with Groove Technology Solutions Expanding Into 3 Million-Bed U.S. Senior Living Market22 Sep
  • LiveOne (NASDAQ:LVO) Acquires 1.47M PodcastOne (NASDAQ:PODC) Common Shares Since March 31, 2026 at $2.81/Share Average; Increases PODC Ownership to 20.8M Shares17 Sep
  • LiveOne (Nasdaq: LVO) Expands PPVOne Partnership with Bare Knuckle Ice Wars Following ESPN Debut and More Than 15 Million Social Media Views2 Sep
  • LiveOne Targets $10M EBITDA as PodcastOne Growth, Cost Cuts Reshape Business28 Aug
  • LiveOne (NASDAQ:LVO) versus Pop Culture Group (NASDAQ:CPOP) Head-To-Head Survey19 Aug

Mentions in Filings

  • … statements involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements to differ materially from those expressed or implied by such statements, including: <strong>LiveOne</strong>'s reliance on its largest OEM customer for a substantial percentage of its revenue; LiveOne's and PodcastOne's ability to consummate any proposed financing, acquisition, merger, distribution or other transaction, the timi …
    PodcastOne, Inc.LiveOne, Inc.·EX-99.2 - 8-K - Results of Operations and Financial Condition·Q3 27·12 Nov
  • … statements involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements to differ materially from those expressed or implied by such statements, including: <strong>LiveOne</strong>’s reliance on its largest OEM customer for a substantial percentage of its revenue; LiveOne’s and PodcastOne’s ability to consummate any proposed financing, acquisition, merger, distribution or other transaction, the timi …
    PodcastOne, Inc.LiveOne, Inc.·EX-99.1 - 8-K - Results of Operations and Financial Condition·Q3 27·12 Nov
  • As a fee for the Lender Parties’ agreements contained in the Agreement, the Company issued to the Holders an aggregate of 275,000 shares of the Company’s common stock in a private placement (the “Shares”). In addition, <strong>LiveOne</strong> and the Holders agreed to modify the Debentures such that upon the earlier of the Maturity Date or the consummation of any Company Sale (as defined below), LiveOne shall pay to the Holders a one-time fee in cash (the “Exit …
    PodcastOne, Inc.LiveOne, Inc.·8-K - Entry into a Material Definitive Agreement·Q3 27·4 Nov
  • The results of operations and financial position of the Company are consolidated with <strong>LiveOne</strong>’s financial statements and these financial statements have been derived as if the Company had operated on a standalone basis during the *three* months ended *June 30, 2026* and *2025*. The interim unaudited condensed consolidated financial statements have been prepared on the same basis as the Company’s audited consolidated financial statements for the f …
    PodcastOne, Inc.LiveOne, Inc.·10-Q - Quarterly report Q1·Q1 27·14 Aug
  • … r constitute one instrument. | *[Signature pages follow.]* Page 10 IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the date first written above. | | | | --- | --- | | **COMPANY:** | | | **<strong>LIVEONE, INC.</strong>** | | | By: | /s/ *Robert S. Ellin* | | Name: | Robert S. Ellin | | Title: | Chief Executive Officer | | Date: | October 29, 2026 | | | | | | | --- | --- | --- | --- | | **GUARANTORS:** | | | | | **LIVEXLIVE, CORP.** …
    PodcastOne, Inc.LiveOne, Inc.·EX-10.4 - 8-K - Entry into a Material Definitive Agreement·Q3 27·4 Nov
  • … | 2,012 | | \*,1 | Leslie 's Inc. | 180,915 | 1,836 | | \* | Universal Electronics Inc. | 369,409 | 1,762 | | \* | Cato Corp. Class A | 535,414 | 1,735 | | \*,1 | Aureus Greenway Holdings Inc. | 426,592 | 1,702 | | \* | <strong>LiveOne</strong> Inc. | 253,151 | 1,620 | | \*,1 | ONE Group Hospitality Inc. | 803,421 | 1,615 | | \*,1 | Lee Enterprises Inc. | 178,558 | 1,600 | | \*,1 | Nerdy Inc. | 1,728,690 | 1,584 | | \* | Regis Corp. | 56,376 | 1,579 | | \*,1 | T …
    バンガード・インデックス・ファンズLiveOne, Inc.·Interim Report - Semi-Annual Report (2026.01.01-2026.12.31)·30 Sep·29 Sep

Key Stats

Trading

Px/Chg 1D$2.63 / +1.94%
Avg Volume80.80K
Beta0.99
Mkt Cap28.89M
FD Mkt Cap42.40M

Float

Shrs Out/Float10.98M / 9.62M
Short Float0.02%
Days to Cover2.02
Stock Repurchased$14.00K

Current Valuation

EV52.36M
EV/EBITDA-2.92
EV/Sales0.68
P/B-1.52
P/S0.37
FCF Yield7.22%
ROE21.44%
ROA-7.78%
Current Ratio0.54

Estimates

P/E-1.22
Est P/E0.00
Est EPS-0.31
Est PEG0.00

Valuation

Metric5Yr AvgAug '22Aug '23Aug '24Aug '25Oct '26
PRICE-BASED RATIOS
Price / Earnings-8.46-2.29-15.99-10.91-6.02-7.10
Price / Sales1.650.861.611.103.261.43
Price / Book Value-1.35-9.2042.01-34.52-3.54-1.52
Price / Free Cash Flow3.06-7.75-25.4646.59-11.9413.84
ENTERPRISE VALUE METRICS
Enterprise Value120.9114.9185.1166.285.952.4
Enterprise Value / Sales2.260.981.861.404.452.58
Enterprise Value / EBITDA-8.45-3.8334.56-44.69-9.30-18.99
Enterprise Value / EBIT-23.52-2.90-70.85-18.83-8.11-16.91

Financials

Full Financials
Millions USD5Yr CAGR (%)Mar '21Mar '22Mar '23Mar '24Mar '25
INCOME STATEMENT
Revenue15.1%65.2117.099.6118.4114.4
Gross Income13.8%16.224.032.832.027.2
EBITDA-18.3%-28.1-30.05.4-3.7-12.5
EBIT-16.6%-36.9-39.6-2.6-8.8-17.8
Net Income-18.2%-41.8-43.9-10.0-12.0-18.7
EPS (Diluted)-22.9%-6.06-5.55-1.23-1.68-2.14
BALANCE SHEET
Cash & ST Inv-31.4%18.612.98.47.04.1
Total Assets-17.1%85.876.865.963.940.5
Total Liabilities-10.9%77.687.762.157.348.9
Total Shareholder Equity—8.1-10.93.8-3.8-17.8
CASH FLOW
Net Operating Cash Flow—-9.5-9.1-3.86.86.4
Cap Ex-67.7%-3.2-3.8-2.5-4.0-3.1
Free Cash Flow—-12.7-13.0-6.32.83.2

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)3.04
Basic Shares10.98
Market Cap33.3
Diluted Shares11.50
Fully Diluted Shares Outstanding11.50
Fully Diluted Market Cap34.9
+Consolidated Debt15.5
−In-the-Money Convertible Debt—
+Capital Leases0.2
+Operating Leases—
−Cash & Equivalents-8.6
−Short-term Investments-
+Total Preferred8.2
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest8.4
+Pension Liabilities—
Enterprise Value56.8

Segment data

Revenue

by Products and services

  • Advertising100%

Related companies

Mcdonalds Corporation

MCD US

Chipotle Mexican Grill Inc

CMG US

Yum Brands Inc

YUM US

Formosa Petrochemical Corporation

6505 TT

Neste OYJ

NTOIY US

Restaurant Brands International Limited Partnership

RSTRF US

Coupang, Inc.

CPNG US

Restaurant Brands International Inc.

QSR US

Darden Restaurants Inc

DRI US

ENEOS Holdings,Inc.

JXHGF US

CDW Corp

CDW US

Falabella S.A.

FALAB CC

Operating Margin
-9.64%
Beta
0.99

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

LiveOne, Inc. operates as a digital media and entertainment firm, focusing on the acquisition, dissemination, and commercialization of a wide array of audio and video content. This includes live musical performances, online radio, podcasts, vodcasts, and various music-related streaming programs. The company oversees several key platforms: LiveXLive, its dedicated live music streaming service; PodcastOne, a prominent podcasting platform; and Slacker, a music streaming service that supports both membership subscriptions and advertising. Beyond these, LiveOne creates its own proprietary music-themed content. Its operations also encompass the complete process of managing live music events, from production and editing to curation and broadcasting over the internet and satellite networks. LiveOne supplies digital internet radio and music services directly to online users, and also provides white-label solutions for automotive and mobile original equipment manufacturers. Complementary services, such as regulatory compliance and post-deployment support, are also part of its offerings. Furthermore, LiveOne designs, produces, and distributes personalized merchandise and gifts through both wholesale and direct-to-consumer channels. Users can access a comprehensive suite of features via the LiveOne App, including live and on-demand events, audio streams, original episodic series, podcasts, vodcasts, video-on-demand content, real-time broadcasts, and social sharing capabilities. Founded in 2009, the company, originally known as LiveXLive Media, Inc., officially rebranded to LiveOne, Inc. in October 2021. Its corporate headquarters are situated in Beverly Hills, California.

Website
www.liveone.com
Location
Beverly Hills, CA, US
Phone310 601 2505
Employees86
CEORobert S. Ellin
Sector
Consumer Staples
Industry
Consumer Staples Distribution & Retail
IPO DateAug 18, 2017

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(701)

Expand
  • 8-KPRESS RELEASE, DATED NOVEMBER 12, 202612 Nov
  • 8-KPRESS RELEASE, DATED NOVEMBER 10, 202610 Nov
  • 8-KEntry into a Material Definitive Agreement4 Nov
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers2 Nov
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers30 Oct
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers23 Sep
  • SC 13D/APodcastOne, Inc.22 Sep
  • Form 4LiveOne, Inc.21 Sep
  • 10-QQ1ended 30 Jun 202614 Aug
  • 8-KPRESS RELEASE, DATED AUGUST 12, 202612 Aug
  • 424B5PROSPECTUS SUPPLEMENT30 Jul
  • DEFA14ADEFINITIVE ADDITIONAL MATERIALS28 Jul
  • 8-KEntry into a Material Definitive Agreement28 Jul
  • DEF 14APROXY STATEMENT27 Jul
  • Form 4Solomon Kenneth A1 Jul
  • 10-KFY 2026ended 31 Mar 202629 Jun
  • 8-KPRESS RELEASE, DATED JUNE 24, 202624 Jun
  • SC 13D/APodcastOne, Inc.13 May
  • Form 4LiveOne, Inc.13 May
  • Form 3Christensen Craig A12 May

News

  • LiveOne, Inc. (LVO) Q2 2027 Earnings Call Transcript12 Nov
  • LiveOne (NASDAQ:LVO) Partners With METAvivor to Fund Metastatic Breast Cancer Research, Live Streaming #LightUpMBC Live on October 13, 202612 Oct
  • LiveOne (NASDAQ:LVO) Subsidiary PodcastOne (NASDAQ:PODC) Launches Multi-Year Distribution, Content and Marketing Partnership with National Military Podcast Day5 Oct
  • LiveOne ($LVO) Subsidiary Slacker Radio Signs Five-Year Partnership with Groove Technology Solutions Expanding Into 3 Million-Bed U.S. Senior Living Market22 Sep
  • LiveOne (NASDAQ:LVO) Acquires 1.47M PodcastOne (NASDAQ:PODC) Common Shares Since March 31, 2026 at $2.81/Share Average; Increases PODC Ownership to 20.8M Shares17 Sep
  • LiveOne (Nasdaq: LVO) Expands PPVOne Partnership with Bare Knuckle Ice Wars Following ESPN Debut and More Than 15 Million Social Media Views2 Sep
  • LiveOne Targets $10M EBITDA as PodcastOne Growth, Cost Cuts Reshape Business28 Aug
  • LiveOne (NASDAQ:LVO) versus Pop Culture Group (NASDAQ:CPOP) Head-To-Head Survey19 Aug

Mentions in Filings

  • … statements involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements to differ materially from those expressed or implied by such statements, including: <strong>LiveOne</strong>'s reliance on its largest OEM customer for a substantial percentage of its revenue; LiveOne's and PodcastOne's ability to consummate any proposed financing, acquisition, merger, distribution or other transaction, the timi …
    PodcastOne, Inc.LiveOne, Inc.·EX-99.2 - 8-K - Results of Operations and Financial Condition·Q3 27·12 Nov
  • … statements involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements to differ materially from those expressed or implied by such statements, including: <strong>LiveOne</strong>’s reliance on its largest OEM customer for a substantial percentage of its revenue; LiveOne’s and PodcastOne’s ability to consummate any proposed financing, acquisition, merger, distribution or other transaction, the timi …
    PodcastOne, Inc.LiveOne, Inc.·EX-99.1 - 8-K - Results of Operations and Financial Condition·Q3 27·12 Nov
  • As a fee for the Lender Parties’ agreements contained in the Agreement, the Company issued to the Holders an aggregate of 275,000 shares of the Company’s common stock in a private placement (the “Shares”). In addition, <strong>LiveOne</strong> and the Holders agreed to modify the Debentures such that upon the earlier of the Maturity Date or the consummation of any Company Sale (as defined below), LiveOne shall pay to the Holders a one-time fee in cash (the “Exit …
    PodcastOne, Inc.LiveOne, Inc.·8-K - Entry into a Material Definitive Agreement·Q3 27·4 Nov
  • The results of operations and financial position of the Company are consolidated with <strong>LiveOne</strong>’s financial statements and these financial statements have been derived as if the Company had operated on a standalone basis during the *three* months ended *June 30, 2026* and *2025*. The interim unaudited condensed consolidated financial statements have been prepared on the same basis as the Company’s audited consolidated financial statements for the f …
    PodcastOne, Inc.LiveOne, Inc.·10-Q - Quarterly report Q1·Q1 27·14 Aug
  • … r constitute one instrument. | *[Signature pages follow.]* Page 10 IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the date first written above. | | | | --- | --- | | **COMPANY:** | | | **<strong>LIVEONE, INC.</strong>** | | | By: | /s/ *Robert S. Ellin* | | Name: | Robert S. Ellin | | Title: | Chief Executive Officer | | Date: | October 29, 2026 | | | | | | | --- | --- | --- | --- | | **GUARANTORS:** | | | | | **LIVEXLIVE, CORP.** …
    PodcastOne, Inc.LiveOne, Inc.·EX-10.4 - 8-K - Entry into a Material Definitive Agreement·Q3 27·4 Nov
  • … | 2,012 | | \*,1 | Leslie 's Inc. | 180,915 | 1,836 | | \* | Universal Electronics Inc. | 369,409 | 1,762 | | \* | Cato Corp. Class A | 535,414 | 1,735 | | \*,1 | Aureus Greenway Holdings Inc. | 426,592 | 1,702 | | \* | <strong>LiveOne</strong> Inc. | 253,151 | 1,620 | | \*,1 | ONE Group Hospitality Inc. | 803,421 | 1,615 | | \*,1 | Lee Enterprises Inc. | 178,558 | 1,600 | | \*,1 | Nerdy Inc. | 1,728,690 | 1,584 | | \* | Regis Corp. | 56,376 | 1,579 | | \*,1 | T …
    バンガード・インデックス・ファンズLiveOne, Inc.·Interim Report - Semi-Annual Report (2026.01.01-2026.12.31)·30 Sep·29 Sep

Key Stats

Trading

Px/Chg 1D$2.63 / +1.94%
Avg Volume80.80K
Beta0.99
Mkt Cap28.89M
FD Mkt Cap42.40M

Float

Shrs Out/Float10.98M / 9.62M
Short Float0.02%
Days to Cover2.02
Stock Repurchased$14.00K

Current Valuation

EV52.36M
EV/EBITDA-2.92
EV/Sales0.68
P/B-1.52
P/S0.37
FCF Yield7.22%
ROE21.44%
ROA-7.78%
Current Ratio0.54

Estimates

P/E-1.22
Est P/E0.00
Est EPS-0.31
Est PEG0.00

Valuation

Metric5Yr AvgAug '22Aug '23Aug '24Aug '25Oct '26
PRICE-BASED RATIOS
Price / Earnings-8.46-2.29-15.99-10.91-6.02-7.10
Price / Sales1.650.861.611.103.261.43
Price / Book Value-1.35-9.2042.01-34.52-3.54-1.52
Price / Free Cash Flow3.06-7.75-25.4646.59-11.9413.84
ENTERPRISE VALUE METRICS
Enterprise Value120.9114.9185.1166.285.952.4
Enterprise Value / Sales2.260.981.861.404.452.58
Enterprise Value / EBITDA-8.45-3.8334.56-44.69-9.30-18.99
Enterprise Value / EBIT-23.52-2.90-70.85-18.83-8.11-16.91

Financials

Full Financials
Millions USD5Yr CAGR (%)Mar '21Mar '22Mar '23Mar '24Mar '25
INCOME STATEMENT
Revenue15.1%65.2117.099.6118.4114.4
Gross Income13.8%16.224.032.832.027.2
EBITDA-18.3%-28.1-30.05.4-3.7-12.5
EBIT-16.6%-36.9-39.6-2.6-8.8-17.8
Net Income-18.2%-41.8-43.9-10.0-12.0-18.7
EPS (Diluted)-22.9%-6.06-5.55-1.23-1.68-2.14
BALANCE SHEET
Cash & ST Inv-31.4%18.612.98.47.04.1
Total Assets-17.1%85.876.865.963.940.5
Total Liabilities-10.9%77.687.762.157.348.9
Total Shareholder Equity—8.1-10.93.8-3.8-17.8
CASH FLOW
Net Operating Cash Flow—-9.5-9.1-3.86.86.4
Cap Ex-67.7%-3.2-3.8-2.5-4.0-3.1
Free Cash Flow—-12.7-13.0-6.32.83.2

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)3.04
Basic Shares10.98
Market Cap33.3
Diluted Shares11.50
Fully Diluted Shares Outstanding11.50
Fully Diluted Market Cap34.9
+Consolidated Debt15.5
−In-the-Money Convertible Debt—
+Capital Leases0.2
+Operating Leases—
−Cash & Equivalents-8.6
−Short-term Investments-
+Total Preferred8.2
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest8.4
+Pension Liabilities—
Enterprise Value56.8

Segment data

Revenue

by Products and services

  • Advertising100%

Related companies

Mcdonalds Corporation

MCD US

Chipotle Mexican Grill Inc

CMG US

Yum Brands Inc

YUM US

Formosa Petrochemical Corporation

6505 TT

Neste OYJ

NTOIY US

Restaurant Brands International Limited Partnership

RSTRF US

Coupang, Inc.

CPNG US

Restaurant Brands International Inc.

QSR US

Darden Restaurants Inc

DRI US

ENEOS Holdings,Inc.

JXHGF US

CDW Corp

CDW US

Falabella S.A.

FALAB CC