Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54.9 | 50.3 | 89.2 | 133.5 | ||||||||
| -Cost of Revenue | 60.1 | 66.1 | 98.9 | 134.9 | ||||||||
| Gross Profit | -5.1 | -15.7 | -9.7 | -1.4 | ||||||||
| -Operating Expenses | 95.8 | 73.4 | 78.3 | 102.8 | ||||||||
| +Selling, General & Admin | 21.6 | 20.8 | 26.6 | 32.0 | ||||||||
| +General And Administrative Expenses | 21.6 | 20.8 | 26.6 | 32.0 | ||||||||
| +Selling And Marketing Expenses | - | - | - | — | ||||||||
| +Research and Development | - | - | - | - | ||||||||
| +Other Operating Expenses | 74.2 | 52.6 | 51.6 | 70.8 | ||||||||
| Operating Income | -101.0 | -89.1 | -88.0 | -104.2 | ||||||||
| +Non Operating Income | -21.0 | -62.2 | -116.9 | -158.2 | ||||||||
| +Interest Income, Net | -29.1 | -31.2 | -27.8 | -24.0 | ||||||||
| +Interest Income | 0.5 | 0.3 | 1.0 | 4.3 | ||||||||
| -Interest Expense | 29.6 | 31.6 | 28.8 | 28.3 | ||||||||
| +Other Non-Op Income | 8.1 | -30.9 | -89.0 | -134.1 | ||||||||
| Pretax Income | -92.9 | -120.0 | -177.0 | -238.3 | ||||||||
| -Income Tax Expense | -3.2 | 1.5 | -2.4 | -2.1 | ||||||||
| Income from Cont Ops | -89.7 | -121.5 | -174.6 | -236.2 | ||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||
| +Discounted operations | - | - | - | - | ||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||
| Income Incl. MI | -89.7 | -121.5 | -174.6 | -236.2 | ||||||||
| -Minority Interests | - | - | - | - | ||||||||
| Net Income, GAAP | -89.7 | -121.5 | -174.6 | -236.2 | ||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||
| Net Income Avail To Common | -89.7 | -121.5 | -174.6 | -236.2 | ||||||||
| Weighted Average Shs Out | 274,057,000.0 | 359,207,000.0 | 671,730,323.0 | 3,086,766,257.0 | ||||||||
| EPS | -0.3 | -0.3 | -0.3 | -0.3 | ||||||||
| Weighted Average Shs Out Dil | 274,057,000.0 | 359,207,000.0 | 671,730,323.0 | 3,086,766,257.0 | ||||||||
| EPS Diluted | -0.3 | -0.3 | -0.3 | -0.3 | ||||||||