Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|
| Revenue | 228.9 | 1,915.4 | 5,131.0 | 6,227.4 | |||
| -Cost of Revenue | 68.8 | 493.4 | 1,453.0 | 1,906.6 | |||
| Gross Profit | 160.2 | 1,422.1 | 3,678.0 | 4,320.8 | |||
| -Operating Expenses | 174.6 | 1,097.7 | 3,724.0 | 4,483.3 | |||
| +Selling, General & Admin | 42.8 | 137.0 | 795.0 | 842.7 | |||
| +General And Administrative Expenses | 29.8 | 118.6 | 651.0 | 640.2 | |||
| +Selling And Marketing Expenses | 12.9 | 18.4 | 144.0 | 202.5 | |||
| +Research and Development | - | - | - | - | |||
| +Other Operating Expenses | 131.9 | 960.7 | 2,929.0 | 3,640.6 | |||
| Operating Income | -14.5 | 324.4 | -46.0 | -162.5 | |||
| +Non Operating Income | -572.0 | -1,429.4 | -2,398.0 | -1,869.0 | |||
| +Interest Income, Net | -28.4 | -360.8 | -1,229.0 | -429.2 | |||
| +Interest Income | - | - | - | - | |||
| -Interest Expense | 28.4 | 360.8 | 1,229.0 | 429.2 | |||
| +Other Non-Op Income | -543.6 | -1,068.6 | -1,169.0 | -1,439.9 | |||
| Pretax Income | -558.0 | -744.2 | -1,215.0 | -1,602.4 | |||
| -Income Tax Expense | 35.7 | 119.2 | -48.0 | -10.0 | |||
| Income from Cont Ops | -593.7 | -863.4 | -1,167.0 | -1,592.4 | |||
| -Net Extraordinary Losses | - | - | - | - | |||
| +Discounted operations | - | - | - | - | |||
| +XO & Accounting Changes | - | - | - | - | |||
| Income Incl. MI | -593.7 | -863.4 | -1,167.0 | -1,592.4 | |||
| -Minority Interests | - | - | - | - | |||
| Net Income, GAAP | -593.7 | -863.4 | -1,167.0 | -1,592.4 | |||
| -Prfrrd Div & Other | - | - | - | - | |||
| Net Income Avail To Common | -593.7 | -937.8 | -1,167.0 | -1,592.6 | |||
| Weighted Average Shs Out | 403,727,000.0 | 404,407,000.0 | 435,000,000.0 | 1,946,477,000.0 | |||
| EPS | -1.5 | -2.3 | -2.8 | -3.1 | |||
| Weighted Average Shs Out Dil | 403,727,000.0 | 404,407,000.0 | 436,000,000.0 | 1,947,477,000.0 | |||
| EPS Diluted | -1.5 | -2.3 | -2.8 | -3.1 | |||