Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

CRWV US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

CoreWeave, Inc. Class A(CRWV US)

Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

CRWV US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

CoreWeave, Inc. Class A(CRWV US)

Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

CoreWeave, Inc. Class A — Company Profile

CoreWeave, Inc. operates a specialized cloud computing platform designed to empower generative AI (GenAI) applications. It constructs the fundamental infrastructure necessary to manage intensive compute workloads for large enterprises. The company's comprehensive suite of offerings includes high-performance GPU and CPU compute resources, robust storage solutions, advanced networking capabilities, and fully managed services. Clients can choose from flexible virtual servers or powerful bare-metal options. Beyond core hardware, its platform integrates sophisticated tools like a fleet lifecycle controller, a node lifecycle controller, Tensorizer, and advanced observability features. CoreWeave's expertise also extends to specialized services, such as visual effects (VFX) and rendering, AI model training, AI inference, and "Mission Control." Originally incorporated in 2017 as Atlantic Crypto Corporation, the company rebranded to CoreWeave, Inc. in December 2019 and is headquartered in Livingston, New Jersey.

Sector
Industrials
Industry
Professional Services
Exchange
UQ
CEO
Michael N. Intrator
Headquarters
Livingston, NJ, US
IPO Date
Mar 28, 2025
Employees
2,189
Website
www.coreweave.com

Key Metrics

Price
$88.34
Market Cap
$48.20B
Revenue (TTM)
$2.08B
Net Income (TTM)
$-740000000.00
EPS (TTM)
-1.40
P/E (TTM)
-30.27
P/B (TTM)
10.13
Dividend Yield
0.00%
ROE (TTM)
-15.55%
ROA (TTM)
-1.33%
Operating Margin
-6.93%
Beta
2.83

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

CoreWeave, Inc. operates a specialized cloud computing platform designed to empower generative AI (GenAI) applications. It constructs the fundamental infrastructure necessary to manage intensive compute workloads for large enterprises. The company's comprehensive suite of offerings includes high-performance GPU and CPU compute resources, robust storage solutions, advanced networking capabilities, and fully managed services. Clients can choose from flexible virtual servers or powerful bare-metal options. Beyond core hardware, its platform integrates sophisticated tools like a fleet lifecycle controller, a node lifecycle controller, Tensorizer, and advanced observability features. CoreWeave's expertise also extends to specialized services, such as visual effects (VFX) and rendering, AI model training, AI inference, and "Mission Control." Originally incorporated in 2017 as Atlantic Crypto Corporation, the company rebranded to CoreWeave, Inc. in December 2019 and is headquartered in Livingston, New Jersey.

Website
www.coreweave.com
Location
Livingston, NJ, US
Phone973 270 9737
Employees2,189
CEOMichael N. Intrator
Sector
Industrials
Industry
Professional Services
IPO DateMar 28, 2025

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.2K)

Expand
  • 10-QQ3ended 30 Sept 202612 Nov
  • Form 4Jain Sachin10 Nov
  • 8-KResults of Operations and Financial Condition10 Nov
  • Form 4Baker Jeff9 Nov
  • Form 144Jain Sachin9 Nov
  • Form 4Goldberg Chen6 Nov
  • Form 144Goldberg Chen5 Nov
  • Form 4Baker Jeff30 Oct
  • Form 4WHITMAN MARGARET C22 Oct
  • Form 4HUTCHINS GLENN H22 Oct
  • Form 4Agrawal Nitin14 Oct
  • Form 4Jones Jonathan14 Oct
  • Form 144Jones Jonathan13 Oct
  • Form 144Jones Jonathan13 Oct
  • Form 144Agrawal Nitin13 Oct
  • Form 4Boone Karen8 Oct
  • Form 4Agrawal Nitin8 Oct
  • Form 144Agrawal Nitin6 Oct
  • Form 4Venturo Brian M2 Oct
  • Form 4McVeety Kristen J2 Oct

News

  • CoreWeave Jumped 16% After Earnings but Is Still Down 47% in a Year. Can the Rebound Last?13 Nov
  • CRWV Q3 Earnings Impress, Outlook Raised: How to Play the Stock Now?13 Nov
  • CoreWeave and Nebius Lost a Friend in Huang. What Comes Next for Neoclouds.13 Nov
  • Cathie Wood Is Buying the CoreWeave Dip and Selling Palantir13 Nov
  • Prediction: This Data Center Stock Will Keep Sliding in 202713 Nov
  • CoreWeave Is Growing Revenue at 168%. But Is It Actually Making Money?13 Nov
  • CoreWeave’s Demand is There, $41.6B of Corporate Debt Remains: What This Means for Nebius and CoreWeave13 Nov
  • Microsoft Just Piled Onto the Bad News for CoreWeave, Oracle, and Nebius13 Nov
  • 20,641 Shares in CoreWeave Inc. $CRWV Bought by Ethic Inc.13 Nov
  • Commonwealth Equity Services LLC Acquires 9,057 Shares of CoreWeave Inc. $CRWV13 Nov
  • CoreWeave: The Debt Crisis That Wasn't (Rating Upgrade)13 Nov
  • 5 Bullish Signs the AI Rally is Back on Track12 Nov
  • CoreWeave: Still A Volatile Debate12 Nov
  • CoreWeave Stock: Is Record Q3 Revenue & $132.5B Backlog a Buy Signal?12 Nov
  • CoreWeave Says Its AI Demand Is 10 Times Its Capacity Through 2027. I Think Micron Stock Is Still Worth Buying.12 Nov
  • Oracle Is Down 34% in 2026: Is ORCL Stock Dead Money or Due for a Bounce?12 Nov
  • Michael Burry Says Nvidia’s Biggest Problem Isn’t Jensen Huang12 Nov
  • Microsoft Is Fighting a Ban on Chinese Parts Inside AI Data Centers12 Nov
  • Why CoreWeave, Iren shares are sliding after Nebius third-quarter earnings?12 Nov
  • CRWV's Q3 Earnings Beat on Strong Pricing, Revenues Climb 168% Y/Y12 Nov

Mentions in Filings

  • … cker: COIN) | | 87.7 | % | | Costco Wholesale Corporation common stock listed on NASDAQ (ticker: COST) | | 23.4 | % | | CrowdStrike Holdings Inc common stock listed on NASDAQ (ticker: CRWD) | | 52.9 | % | | <strong>CoreWeave, Inc. Class A common stock</strong> listed on NASDAQ (ticker: CRWV) | | 115.0 | %(4) | | Carvana Co. Class A common stock listed on NYSE (ticker: CVNA) | | 113.7 | % | | Dell Technologies Inc. common stock listed on NASDAQ (ticker: DELL) | | …
    GraniteShares ETF TrustCoreWeave, Inc. Class A·497 - Form 497 - Definitive materials (investment companies)·28 Oct·28 Oct
  • … | | | | --- | --- | | **Issuer:** | Barclays Bank PLC | | **Underlier:** | <strong>CoreWeave, Inc. Class A common stock</strong> (Bloomberg ticker symbol “CRWV UW<Equity>”) | | **Pricing date:** | August 7, 2026 | | **Original issue date:** | August 12, 2026 | | **Maturity date:** | August 10, 2029 | | **Automatic early redemption:** | If, on any determination date (other than the final determination date), the closing price of the underlier is greater than or eq …
    BARCLAYS BANK PLCCoreWeave, Inc. Class A·FWP - Free writing prospectus·Q3 26·30 Jul
  • … | | | | --- | --- | | Issuer and guarantor | Morgan Stanley Finance LLC (issuer) and Morgan Stanley (guarantor) | | Underlying stock | <strong>CoreWeave, Inc. class A common stock</strong> | | Pricing date\* | June 30, 2026 | | Original issue date\* | July 6, 2026 | | Face amount | $1,000 per security | | Contingent coupon payments (with memory feature) | On each contingent coupon payment date, you will receive a contingent coupon payment at a per annum rate equa …
    Morgan Stanley Finance LLCCoreWeave, Inc. Class A·FWP - FREE WRITING PROSPECTUS TO PRELIMINARY PRICING SUPPLEMENT NO. 17,050·Q2 26·30 Jun
  • … | | | | --- | --- | | Issuer and guarantor | Morgan Stanley Finance LLC (issuer) and Morgan Stanley (guarantor) | | Underlying stock | <strong>CoreWeave, Inc. class A common stock</strong> | | Pricing date\* | June 30, 2026 | | Original issue date\* | July 6, 2026 | | Face amount | $1,000 per security | | Contingent coupon payments (with memory feature) | On each contingent coupon payment date, you will receive a contingent coupon payment at a per annum rate equa …
    MORGAN STANLEYCoreWeave, Inc. Class A·FWP - FREE WRITING PROSPECTUS TO PRELIMINARY PRICING SUPPLEMENT NO. 17,050·Q2 26·30 Jun
  • … | | | | --- | --- | | Issuer and guarantor | Morgan Stanley Finance LLC (issuer) and Morgan Stanley (guarantor) | | Market measure | <strong>CoreWeave, Inc. class A common stock</strong> (the “underlying stock”) | | Pricing date\* | June 30, 2026 | | Original issue date\* | July 6, 2026\* | | Face amount | $1,000 per security | | Maturity payment amount (per security) | ●If the ending price is greater than or equal to the threshold price: $1,000 + contingent fixe …
    Morgan Stanley Finance LLCCoreWeave, Inc. Class A·FWP - FREE WRITING PROSPECTUS TO PRELIMINARY PRICING SUPPLEMENT NO. 17,010·Q2 26·26 Jun
  • … | | | | --- | --- | | Issuer and guarantor | Morgan Stanley Finance LLC (issuer) and Morgan Stanley (guarantor) | | Market measure | <strong>CoreWeave, Inc. class A common stock</strong> (the “underlying stock”) | | Pricing date\* | June 30, 2026 | | Original issue date\* | July 6, 2026\* | | Face amount | $1,000 per security | | Maturity payment amount (per security) | ●If the ending price is greater than or equal to the threshold price: $1,000 + contingent fixe …
    MORGAN STANLEYCoreWeave, Inc. Class A·FWP - FREE WRITING PROSPECTUS TO PRELIMINARY PRICING SUPPLEMENT NO. 17,010·Q2 26·26 Jun

Key Stats

Trading

Px/Chg 1D$88.34 / -1.43%
Avg Volume28.73M
Beta2.83
Mkt Cap48.20B
FD Mkt Cap45.95B

Float

Shrs Out/Float545.57M / 339.54M
Short Float0.24%
Days to Cover2.55
Stock Repurchased$0.00

Current Valuation

EV80.32B
EV/EBITDA26.28
EV/Sales12.90
P/B10.13
P/S7.74
FCF Yield-9.77%
ROE-15.55%
ROA-1.33%
Current Ratio0.31

Estimates

P/E-30.27
Est P/E0.00
Est EPS-0.92
Est PEG0.00

Valuation

Metric5Yr AvgMay '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-73.60-31.60-124.07-65.13
Price / Sales24.3614.2435.6523.19
Price / Book Value-13.01-65.9616.8110.13
Price / Free Cash Flow-12.41-4.58-22.41-10.23
ENTERPRISE VALUE METRICS
Enterprise Value66,261.236,540.581,921.480,321.6
Enterprise Value / Sales36.6219.0852.1238.65
Enterprise Value / EBITDA88.2676.12110.4478.21
Enterprise Value / EBIT-599.62-95.31-1,034.19-669.35

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue586.9%15.8228.91,915.45,131.0
Gross Income897.3%3.7160.21,422.13,678.0
EBITDA—-13.9-426.4480.02,468.0
EBIT—-25.6-529.6-383.414.0
Net Income234.9%-31.1-593.7-863.4-1,167.0
EPS (Diluted)231.8%-0.08-1.47-2.33-2.81
BALANCE SHEET
Cash & ST Inv325.8%—219.51,361.13,980.0
Total Assets214.7%—4,977.017,832.649,302.0
Total Liabilities187.2%—5,573.618,246.245,967.0
Total Shareholder Equity——-596.6-413.63,335.0
CASH FLOW
Net Operating Cash Flow1,397.8%0.91,832.72,749.23,058.0
Cap Ex422.2%-72.4-2,943.1-8,702.1-10,309.0
Free Cash Flow366.3%-71.5-1,110.5-5,952.9-7,251.0

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)50.91
Basic Shares545.57
Market Cap27,772.3
Diluted Shares551.00
Fully Diluted Shares Outstanding551.00
Fully Diluted Market Cap28,048.7
+Consolidated Debt51,608.0
−In-the-Money Convertible Debt—
+Capital Leases15,949.0
+Operating Leases—
−Cash & Equivalents-6,397.0
−Short-term Investments-15.0
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value72,983.3

Segment data

Revenue

by Geography

  • United States94%
  • Non-us6%

Related companies

Alphabet Inc.

GOOGL US

Microsoft Corporation

MSFT US

Meta Platforms, Inc.

META US

Palantir Technologies Inc.

PLTR US

Oracle Corp

ORCL US

CrowdStrike Holdings, Inc.

CRWD US

Sap Se

SAP US

Shopify Inc.

SHOP US

Salesforce, Inc.

CRM US

ServiceNow, Inc.

NOW US

Cloudflare, Inc.

NET US

Snowflake Inc.

SNOW US

CoreWeave, Inc. Class A — Company Profile

CoreWeave, Inc. operates a specialized cloud computing platform designed to empower generative AI (GenAI) applications. It constructs the fundamental infrastructure necessary to manage intensive compute workloads for large enterprises. The company's comprehensive suite of offerings includes high-performance GPU and CPU compute resources, robust storage solutions, advanced networking capabilities, and fully managed services. Clients can choose from flexible virtual servers or powerful bare-metal options. Beyond core hardware, its platform integrates sophisticated tools like a fleet lifecycle controller, a node lifecycle controller, Tensorizer, and advanced observability features. CoreWeave's expertise also extends to specialized services, such as visual effects (VFX) and rendering, AI model training, AI inference, and "Mission Control." Originally incorporated in 2017 as Atlantic Crypto Corporation, the company rebranded to CoreWeave, Inc. in December 2019 and is headquartered in Livingston, New Jersey.

Sector
Industrials
Industry
Professional Services
Exchange
UQ
CEO
Michael N. Intrator
Headquarters
Livingston, NJ, US
IPO Date
Mar 28, 2025
Employees
2,189
Website
www.coreweave.com

Key Metrics

Price
$88.34
Market Cap
$48.20B
Revenue (TTM)
$2.08B
Net Income (TTM)
$-740000000.00
EPS (TTM)
-1.40
P/E (TTM)
-30.27
P/B (TTM)
10.13
Dividend Yield
0.00%
ROE (TTM)
-15.55%
ROA (TTM)
-1.33%
Operating Margin
-6.93%
Beta
2.83

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

CoreWeave, Inc. operates a specialized cloud computing platform designed to empower generative AI (GenAI) applications. It constructs the fundamental infrastructure necessary to manage intensive compute workloads for large enterprises. The company's comprehensive suite of offerings includes high-performance GPU and CPU compute resources, robust storage solutions, advanced networking capabilities, and fully managed services. Clients can choose from flexible virtual servers or powerful bare-metal options. Beyond core hardware, its platform integrates sophisticated tools like a fleet lifecycle controller, a node lifecycle controller, Tensorizer, and advanced observability features. CoreWeave's expertise also extends to specialized services, such as visual effects (VFX) and rendering, AI model training, AI inference, and "Mission Control." Originally incorporated in 2017 as Atlantic Crypto Corporation, the company rebranded to CoreWeave, Inc. in December 2019 and is headquartered in Livingston, New Jersey.

Website
www.coreweave.com
Location
Livingston, NJ, US
Phone973 270 9737
Employees2,189
CEOMichael N. Intrator
Sector
Industrials
Industry
Professional Services
IPO DateMar 28, 2025

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.2K)

Expand
  • 10-QQ3ended 30 Sept 202612 Nov
  • Form 4Jain Sachin10 Nov
  • 8-KResults of Operations and Financial Condition10 Nov
  • Form 4Baker Jeff9 Nov
  • Form 144Jain Sachin9 Nov
  • Form 4Goldberg Chen6 Nov
  • Form 144Goldberg Chen5 Nov
  • Form 4Baker Jeff30 Oct
  • Form 4WHITMAN MARGARET C22 Oct
  • Form 4HUTCHINS GLENN H22 Oct
  • Form 4Agrawal Nitin14 Oct
  • Form 4Jones Jonathan14 Oct
  • Form 144Jones Jonathan13 Oct
  • Form 144Jones Jonathan13 Oct
  • Form 144Agrawal Nitin13 Oct
  • Form 4Boone Karen8 Oct
  • Form 4Agrawal Nitin8 Oct
  • Form 144Agrawal Nitin6 Oct
  • Form 4Venturo Brian M2 Oct
  • Form 4McVeety Kristen J2 Oct

News

  • CoreWeave Jumped 16% After Earnings but Is Still Down 47% in a Year. Can the Rebound Last?13 Nov
  • CRWV Q3 Earnings Impress, Outlook Raised: How to Play the Stock Now?13 Nov
  • CoreWeave and Nebius Lost a Friend in Huang. What Comes Next for Neoclouds.13 Nov
  • Cathie Wood Is Buying the CoreWeave Dip and Selling Palantir13 Nov
  • Prediction: This Data Center Stock Will Keep Sliding in 202713 Nov
  • CoreWeave Is Growing Revenue at 168%. But Is It Actually Making Money?13 Nov
  • CoreWeave’s Demand is There, $41.6B of Corporate Debt Remains: What This Means for Nebius and CoreWeave13 Nov
  • Microsoft Just Piled Onto the Bad News for CoreWeave, Oracle, and Nebius13 Nov
  • 20,641 Shares in CoreWeave Inc. $CRWV Bought by Ethic Inc.13 Nov
  • Commonwealth Equity Services LLC Acquires 9,057 Shares of CoreWeave Inc. $CRWV13 Nov
  • CoreWeave: The Debt Crisis That Wasn't (Rating Upgrade)13 Nov
  • 5 Bullish Signs the AI Rally is Back on Track12 Nov
  • CoreWeave: Still A Volatile Debate12 Nov
  • CoreWeave Stock: Is Record Q3 Revenue & $132.5B Backlog a Buy Signal?12 Nov
  • CoreWeave Says Its AI Demand Is 10 Times Its Capacity Through 2027. I Think Micron Stock Is Still Worth Buying.12 Nov
  • Oracle Is Down 34% in 2026: Is ORCL Stock Dead Money or Due for a Bounce?12 Nov
  • Michael Burry Says Nvidia’s Biggest Problem Isn’t Jensen Huang12 Nov
  • Microsoft Is Fighting a Ban on Chinese Parts Inside AI Data Centers12 Nov
  • Why CoreWeave, Iren shares are sliding after Nebius third-quarter earnings?12 Nov
  • CRWV's Q3 Earnings Beat on Strong Pricing, Revenues Climb 168% Y/Y12 Nov

Mentions in Filings

  • … cker: COIN) | | 87.7 | % | | Costco Wholesale Corporation common stock listed on NASDAQ (ticker: COST) | | 23.4 | % | | CrowdStrike Holdings Inc common stock listed on NASDAQ (ticker: CRWD) | | 52.9 | % | | <strong>CoreWeave, Inc. Class A common stock</strong> listed on NASDAQ (ticker: CRWV) | | 115.0 | %(4) | | Carvana Co. Class A common stock listed on NYSE (ticker: CVNA) | | 113.7 | % | | Dell Technologies Inc. common stock listed on NASDAQ (ticker: DELL) | | …
    GraniteShares ETF TrustCoreWeave, Inc. Class A·497 - Form 497 - Definitive materials (investment companies)·28 Oct·28 Oct
  • … | | | | --- | --- | | **Issuer:** | Barclays Bank PLC | | **Underlier:** | <strong>CoreWeave, Inc. Class A common stock</strong> (Bloomberg ticker symbol “CRWV UW<Equity>”) | | **Pricing date:** | August 7, 2026 | | **Original issue date:** | August 12, 2026 | | **Maturity date:** | August 10, 2029 | | **Automatic early redemption:** | If, on any determination date (other than the final determination date), the closing price of the underlier is greater than or eq …
    BARCLAYS BANK PLCCoreWeave, Inc. Class A·FWP - Free writing prospectus·Q3 26·30 Jul
  • … | | | | --- | --- | | Issuer and guarantor | Morgan Stanley Finance LLC (issuer) and Morgan Stanley (guarantor) | | Underlying stock | <strong>CoreWeave, Inc. class A common stock</strong> | | Pricing date\* | June 30, 2026 | | Original issue date\* | July 6, 2026 | | Face amount | $1,000 per security | | Contingent coupon payments (with memory feature) | On each contingent coupon payment date, you will receive a contingent coupon payment at a per annum rate equa …
    Morgan Stanley Finance LLCCoreWeave, Inc. Class A·FWP - FREE WRITING PROSPECTUS TO PRELIMINARY PRICING SUPPLEMENT NO. 17,050·Q2 26·30 Jun
  • … | | | | --- | --- | | Issuer and guarantor | Morgan Stanley Finance LLC (issuer) and Morgan Stanley (guarantor) | | Underlying stock | <strong>CoreWeave, Inc. class A common stock</strong> | | Pricing date\* | June 30, 2026 | | Original issue date\* | July 6, 2026 | | Face amount | $1,000 per security | | Contingent coupon payments (with memory feature) | On each contingent coupon payment date, you will receive a contingent coupon payment at a per annum rate equa …
    MORGAN STANLEYCoreWeave, Inc. Class A·FWP - FREE WRITING PROSPECTUS TO PRELIMINARY PRICING SUPPLEMENT NO. 17,050·Q2 26·30 Jun
  • … | | | | --- | --- | | Issuer and guarantor | Morgan Stanley Finance LLC (issuer) and Morgan Stanley (guarantor) | | Market measure | <strong>CoreWeave, Inc. class A common stock</strong> (the “underlying stock”) | | Pricing date\* | June 30, 2026 | | Original issue date\* | July 6, 2026\* | | Face amount | $1,000 per security | | Maturity payment amount (per security) | ●If the ending price is greater than or equal to the threshold price: $1,000 + contingent fixe …
    Morgan Stanley Finance LLCCoreWeave, Inc. Class A·FWP - FREE WRITING PROSPECTUS TO PRELIMINARY PRICING SUPPLEMENT NO. 17,010·Q2 26·26 Jun
  • … | | | | --- | --- | | Issuer and guarantor | Morgan Stanley Finance LLC (issuer) and Morgan Stanley (guarantor) | | Market measure | <strong>CoreWeave, Inc. class A common stock</strong> (the “underlying stock”) | | Pricing date\* | June 30, 2026 | | Original issue date\* | July 6, 2026\* | | Face amount | $1,000 per security | | Maturity payment amount (per security) | ●If the ending price is greater than or equal to the threshold price: $1,000 + contingent fixe …
    MORGAN STANLEYCoreWeave, Inc. Class A·FWP - FREE WRITING PROSPECTUS TO PRELIMINARY PRICING SUPPLEMENT NO. 17,010·Q2 26·26 Jun

Key Stats

Trading

Px/Chg 1D$88.34 / -1.43%
Avg Volume28.73M
Beta2.83
Mkt Cap48.20B
FD Mkt Cap45.95B

Float

Shrs Out/Float545.57M / 339.54M
Short Float0.24%
Days to Cover2.55
Stock Repurchased$0.00

Current Valuation

EV80.32B
EV/EBITDA26.28
EV/Sales12.90
P/B10.13
P/S7.74
FCF Yield-9.77%
ROE-15.55%
ROA-1.33%
Current Ratio0.31

Estimates

P/E-30.27
Est P/E0.00
Est EPS-0.92
Est PEG0.00

Valuation

Metric5Yr AvgMay '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-73.60-31.60-124.07-65.13
Price / Sales24.3614.2435.6523.19
Price / Book Value-13.01-65.9616.8110.13
Price / Free Cash Flow-12.41-4.58-22.41-10.23
ENTERPRISE VALUE METRICS
Enterprise Value66,261.236,540.581,921.480,321.6
Enterprise Value / Sales36.6219.0852.1238.65
Enterprise Value / EBITDA88.2676.12110.4478.21
Enterprise Value / EBIT-599.62-95.31-1,034.19-669.35

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue586.9%15.8228.91,915.45,131.0
Gross Income897.3%3.7160.21,422.13,678.0
EBITDA—-13.9-426.4480.02,468.0
EBIT—-25.6-529.6-383.414.0
Net Income234.9%-31.1-593.7-863.4-1,167.0
EPS (Diluted)231.8%-0.08-1.47-2.33-2.81
BALANCE SHEET
Cash & ST Inv325.8%—219.51,361.13,980.0
Total Assets214.7%—4,977.017,832.649,302.0
Total Liabilities187.2%—5,573.618,246.245,967.0
Total Shareholder Equity——-596.6-413.63,335.0
CASH FLOW
Net Operating Cash Flow1,397.8%0.91,832.72,749.23,058.0
Cap Ex422.2%-72.4-2,943.1-8,702.1-10,309.0
Free Cash Flow366.3%-71.5-1,110.5-5,952.9-7,251.0

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)50.91
Basic Shares545.57
Market Cap27,772.3
Diluted Shares551.00
Fully Diluted Shares Outstanding551.00
Fully Diluted Market Cap28,048.7
+Consolidated Debt51,608.0
−In-the-Money Convertible Debt—
+Capital Leases15,949.0
+Operating Leases—
−Cash & Equivalents-6,397.0
−Short-term Investments-15.0
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value72,983.3

Segment data

Revenue

by Geography

  • United States94%
  • Non-us6%

Related companies

Alphabet Inc.

GOOGL US

Microsoft Corporation

MSFT US

Meta Platforms, Inc.

META US

Palantir Technologies Inc.

PLTR US

Oracle Corp

ORCL US

CrowdStrike Holdings, Inc.

CRWD US

Sap Se

SAP US

Shopify Inc.

SHOP US

Salesforce, Inc.

CRM US

ServiceNow, Inc.

NOW US

Cloudflare, Inc.

NET US

Snowflake Inc.

SNOW US