Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77,626.0 | 43,028.0 | 45,738.0 | 119,133.0 | |||||||||||||||||||||
| -Cost of Revenue | 20,149.0 | 60,484.0 | 63,496.0 | 50,329.0 | |||||||||||||||||||||
| Gross Profit | 57,477.0 | 59,735.0 | 65,870.0 | 68,804.0 | |||||||||||||||||||||
| -Operating Expenses | 44,263.0 | 48,010.0 | 49,682.0 | 51,739.0 | |||||||||||||||||||||
| +Selling, General & Admin | 10,447.0 | - | 3,002.0 | 35,290.0 | |||||||||||||||||||||
| +General And Administrative Expenses | 10,447.0 | - | - | 35,290.0 | |||||||||||||||||||||
| +Selling And Marketing Expenses | - | - | - | - | |||||||||||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||||||||||
| +Other Operating Expenses | 33,816.0 | 48,010.0 | 46,680.0 | 16,449.0 | |||||||||||||||||||||
| Operating Income | 12,602.0 | 12,033.0 | 15,843.0 | 17,065.0 | |||||||||||||||||||||
| +Non Operating Income | 21,545.0 | 18,750.0 | 19,869.0 | 21,203.0 | |||||||||||||||||||||
| +Interest Income, Net | 20,933.0 | 19,058.0 | 19,524.0 | 21,203.0 | |||||||||||||||||||||
| +Interest Income | 41,082.0 | 79,542.0 | 83,020.0 | 71,532.0 | |||||||||||||||||||||
| -Interest Expense | 20,149.0 | 60,484.0 | 63,496.0 | 50,329.0 | |||||||||||||||||||||
| +Other Non-Op Income | 612.0 | -308.0 | 345.0 | - | |||||||||||||||||||||
| Pretax Income | 13,214.0 | 11,725.0 | 16,188.0 | 17,065.0 | |||||||||||||||||||||
| -Income Tax Expense | 3,653.0 | 3,266.0 | 4,001.0 | 4,207.0 | |||||||||||||||||||||
| Income from Cont Ops | 9,561.0 | 8,459.0 | 12,187.0 | 11,604.2 | |||||||||||||||||||||
| -Net Extraordinary Losses | -687.0 | -2,947.0 | - | -746.3 | |||||||||||||||||||||
| +Discounted operations | 687.0 | 2,947.0 | - | - | |||||||||||||||||||||
| +XO & Accounting Changes | - | - | - | 746.3 | |||||||||||||||||||||
| Income Incl. MI | 10,248.0 | 11,406.0 | 12,187.0 | 12,350.5 | |||||||||||||||||||||
| -Minority Interests | 400.0 | 431.0 | 499.0 | 608.0 | |||||||||||||||||||||
| Net Income, GAAP | 9,848.0 | 10,975.0 | 11,688.0 | 11,742.5 | |||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||||||||||
| Net Income Avail To Common | 9,273.0 | 10,298.0 | 10,843.0 | 11,520.0 | |||||||||||||||||||||
| Weighted Average Shs Out | 2,465,984,000.0 | 2,400,734,000.0 | 2,266,604,000.0 | 2,238,988,000.0 | |||||||||||||||||||||
| EPS | 3.8 | 4.3 | 4.8 | 5.2 | |||||||||||||||||||||
| Weighted Average Shs Out Dil | 2,465,984,000.0 | 2,400,734,000.0 | 2,266,604,000.0 | 2,238,988,000.0 | |||||||||||||||||||||
| EPS Diluted | 3.8 | 4.3 | 4.8 | 5.2 | |||||||||||||||||||||