- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201409/30/2014 | FY201509/30/2015 | FY201609/30/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.5 | 13.2 | 0.4 | - | ||||||||||
| -Cost of Revenue | 25.5 | 12.0 | 2.6 | 0.0 | ||||||||||
| Gross Profit | 14.0 | 1.3 | -2.2 | -0.0 | ||||||||||
| -Operating Expenses | 33.5 | 37.6 | 30.9 | 11.3 | ||||||||||
| +Selling, General & Admin | 5.1 | 12.2 | 23.7 | 9.6 | ||||||||||
| +General And Administrative Expenses | 5.1 | 12.2 | 23.7 | 9.6 | ||||||||||
| +Research and Development | 28.1 | 11.3 | - | 0.1 | ||||||||||
| +Other Operating Expenses | 0.2 | 14.1 | 7.3 | 1.6 | ||||||||||
| Operating Income | -19.5 | -36.4 | -33.1 | -11.3 | ||||||||||
| +Non Operating Income | 16.6 | -4.3 | -14.0 | -7.7 | ||||||||||
| +Interest Income, Net | -1.4 | -2.0 | -6.9 | -1.2 | ||||||||||
| +Interest Income | 0.0 | 0.0 | 1.1 | 0.6 | ||||||||||
| -Interest Expense | 1.4 | 2.0 | 8.0 | 1.8 | ||||||||||
| +Other Non-Op Income | 18.0 | -2.3 | -7.1 | -6.5 | ||||||||||
| Pretax Income | -1.4 | -38.7 | -40.2 | -17.8 | ||||||||||
| -Income Tax Expense | - | - | - | - | ||||||||||
| Income from Cont Ops | -1.4 | -38.7 | -40.2 | -17.8 | ||||||||||
| -Net Extraordinary Losses | - | - | - | -73.2 | ||||||||||
| +Discounted operations | - | - | - | 73.2 | ||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||
| Income Incl. MI | -1.4 | -38.7 | -40.2 | 55.4 | ||||||||||
| -Minority Interests | - | -0.2 | -0.1 | -0.0 | ||||||||||
| Net Income, GAAP | -1.4 | -38.5 | -40.1 | 55.4 | ||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||
| Net Income Avail To Common | -1.4 | -38.5 | -40.1 | 55.4 | ||||||||||
| Weighted Average Shs Out | 66,316,058.0 | 75,422,390.0 | 77,222,990.0 | 87,274,415.0 | ||||||||||
| EPS | -0.0 | -0.2 | -0.5 | 0.6 | ||||||||||
| Weighted Average Shs Out Dil | 66,316,058.0 | 75,422,390.0 | 77,222,990.0 | 87,274,415.0 | ||||||||||
| EPS Diluted | -0.0 | -0.2 | -0.5 | 0.6 | ||||||||||