Get the full experience
We save the real magic for signed-in users.
| Millions GBP (ex. Per Share) | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M12/31/2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43.2 | 36.3 | 11.6 | 55.5 | |||||||
| -Cost of Revenue | 40.8 | 35.2 | 11.4 | 54.3 | |||||||
| Gross Profit | 2.3 | 1.1 | 0.2 | 1.2 | |||||||
| -Operating Expenses | 17.1 | 12.5 | 7.5 | 18.8 | |||||||
| +Selling, General & Admin | 4.0 | 2.8 | 7.0 | - | |||||||
| +General And Administrative Expenses | 4.0 | 2.8 | 7.0 | — | |||||||
| +Selling And Marketing Expenses | - | - | - | — | |||||||
| +Research and Development | - | - | - | - | |||||||
| +Other Operating Expenses | 13.0 | 9.7 | 0.5 | 18.8 | |||||||
| Operating Income | -14.8 | -11.5 | -7.3 | -17.6 | |||||||
| +Non Operating Income | -19.8 | -34.6 | 7.7 | -37.9 | |||||||
| +Interest Income, Net | -8.6 | -5.1 | -3.1 | -7.9 | |||||||
| +Interest Income | - | - | - | - | |||||||
| -Interest Expense | 8.6 | 5.1 | 3.1 | 7.9 | |||||||
| +Other Non-Op Income | -11.1 | -29.5 | 10.8 | -30.0 | |||||||
| Pretax Income | -25.9 | -40.9 | 3.5 | -47.6 | |||||||
| -Income Tax Expense | - | 0.3 | -0.3 | 0.5 | |||||||
| Income from Cont Ops | -25.9 | -41.2 | 3.8 | -48.1 | |||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||
| +Discounted operations | - | - | - | - | |||||||
| +XO & Accounting Changes | - | - | - | - | |||||||
| Income Incl. MI | -25.9 | -41.2 | 3.8 | -48.1 | |||||||
| -Minority Interests | - | - | - | - | |||||||
| Net Income, GAAP | -25.9 | -41.2 | 3.8 | -48.1 | |||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||
| Net Income Avail To Common | -25.9 | -41.2 | 3.8 | -48.1 | |||||||
| Weighted Average Shs Out | 233,294.0 | 285,734.0 | 332,292.0 | 1,087,921.0 | |||||||
| EPS | -111.4 | -144.2 | 11.4 | -176.1 | |||||||
| Weighted Average Shs Out Dil | 233,294.0 | 285,734.0 | 332,292.0 | 1,087,921.0 | |||||||
| EPS Diluted | -111.4 | -144.2 | 11.4 | -176.1 | |||||||