Logo
  • Home
  • AI Agent
  • Annotations
  • Watchlists
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

Logo
605128 CG​

Shanghai Yanpu Metal Products Co.,Ltd Class A(605128 CG)

$22.68+0.281.25%(Market Closed · 07:00:01 UTC · (15 min delay))

Overview

Profile

Financials & Metrics

FinancialsChartingEmployees

Shanghai Yanpu Metal Products Co.,Ltd Class A — Company Profile

Shanghai Yanpu Metal Products Co.,Ltd, together with its subsidiaries, manufactures and sells automotive seat parts in China. It offers seat, skylight, engine, and lock stamping parts; seat assembly parts; and window regulatory stamping parts. The company also engages in assembly and welding; stamping die design; metal stampings; provision of gold-plated parts; molds; and other related accessories. It exports its products. The company was founded in 1999 and is based in Shanghai, China.

Sector
Industrials
Industry
Manufacturing - Miscellaneous
Exchange
CG
CEO
Si Cheng Zhang
Headquarters
Shanghai, SH, CN
IPO Date
Sep 15, 2020
Employees
1,189
Website
www.shyanpu.com

Key Metrics

Price
$23.75
Market Cap
$7.46B
Revenue (TTM)
$448.85M
Net Income (TTM)
$46.31M
EPS (TTM)
0.22
P/E (TTM)
37.08
P/B (TTM)
3.40
Dividend Yield
56.41%
ROE (TTM)
2.11%
ROA (TTM)
1.47%
Operating Margin
10.72%
Beta
0.14

Dividends

Last Dividend
$0.19
Last Yield
0.56%

Summary

Shanghai Yanpu Metal Products Co.,Ltd, together with its subsidiaries, manufactures and sells automotive seat parts in China. It offers seat, skylight, engine, and lock stamping parts; seat assembly parts; and window regulatory stamping parts. The company also engages in assembly and welding; stamping die design; metal stampings; provision of gold-plated parts; molds; and other related accessories. It exports its products. The company was founded in 1999 and is based in Shanghai, China.

Website
www.shyanpu.com
Location
Shanghai, SH, CN
Phone86 21 3430 8994
Employees1,189
CEOSi Cheng Zhang
Sector
Industrials
IndustryManufacturing - Miscellaneous
IPO DateSep 15, 2020

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.

Key Stats

Trading

Px/Chg 1D$23.75 / +0.55%
Avg Volume3.98M
Beta0.14
Mkt Cap7.46B
FD Mkt Cap7.48B

Float

Shrs Out/Float313.99M / 175.44M
Short Float0.00%
Days to Cover0.00
Stock Repurchased$0.00

Current Valuation

EV6.94B
EV/EBITDA18.07
EV/Sales2.86
P/B3.40
P/S3.07
FCF Yield0.03%
ROE2.11%
ROA1.47%
Current Ratio2.35

Dividend

Cash$0.19
Yield56.41%
Yield (TTM)56.41%

Estimates

P/E37.08
Est P/EN/A
Est EPSN/A
Est PEGN/A

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Sep '26
PRICE-BASED RATIOS
Price / Earnings75.1348.7129.3024.22112.38161.02
Price / Sales6.061.991.761.468.4716.61
Price / Book Value2.561.982.222.003.203.40
Price / Free Cash Flow727.17-7.96-10.5453.1381.593,519.62
ENTERPRISE VALUE METRICS
Enterprise Value4,425.42,376.73,006.63,315.06,483.66,944.9
Enterprise Value / Sales5.802.121.981.467.9915.47
Enterprise Value / EBITDA48.0335.0618.1011.7947.58127.63
Enterprise Value / EBIT68.9876.5227.1116.3697.27127.63

Financials

Full Financials
Millions CNY5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue30.8%826.51,121.71,518.62,276.32,419.3
Gross Income28.8%153.0146.0236.3383.8420.6
EBITDA34.3%95.367.8166.1281.1310.4
EBIT35.9%62.931.1110.9202.6214.8
Net Income27.7%70.545.791.2137.0187.7
EPS (Diluted)11.4%0.590.390.751.150.91
BALANCE SHEET
Cash & ST Inv17.6%277.6329.157.7481.3531.1
Total Assets24.6%1,421.12,165.72,455.33,021.03,426.3
Total Liabilities34.8%388.41,033.41,249.61,360.81,283.1
Total Shareholder Equity20.2%1,027.71,127.41,204.21,659.72,146.6
CASH FLOW
Net Operating Cash Flow39.3%100.250.453.4253.2377.2
Cap Ex24.4%-181.1-330.5-306.7-190.7-182.9
Free Cash Flow—-81.0-280.1-253.362.5194.3

Enterprise Value Bridge

Millions CNY23 Oct '26
Price (As of 23 Oct '26)21.41
Basic Shares313.99
Market Cap6,722.5
Diluted Shares312.74
Fully Diluted Shares Outstanding312.74
Fully Diluted Market Cap6,695.8
+Consolidated Debt35.4
−In-the-Money Convertible Debt—
+Capital Leases21.1
+Operating Leases—
−Cash & Equivalents-507.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest1.1
+Pension Liabilities—
Enterprise Value6,251.9

Related companies

Amcor plc

AMCR US

The Supreme Industries Limited

SI IB

Oil-Dri Corp of America

ODC US

Cangzhou Mingzhu Plastic Co., Ltd.

002108 CS

Daktronics Inc /SD/

DAKT US

Zhejiang Kaier New Materials Co.,Ltd.

300234 CS

Zhejiang Jinghua Laser Technology Co.,Ltd

603607 CG

Jiangyin Huaxin Precision Technology Corporation

603370 CG

Shandong Donghong Pipe Industry Co., Ltd.

603856 CG

TEIKOKU SEN-I Co.,Ltd.

3302 JT

Shandong Tengda Fa

001379 CS

Hawkins Cookers Limited

HAWK IB