TEIKOKU SEN-I Co.,Ltd. (3302 JT) Stock Price Quote, News &…

Summary

Teikoku Sen-i Co., Ltd., together with its subsidiaries, manufactures and sells disaster prevention products and equipment in Japan. It offers fire hoses and fire-fighting systems; rescue and special purpose vehicles; rescue and search equipment; and anti-CBRNE terrorism and HazMat equipment consisting of detection, decontamination, protection, monitoring, and other equipment. The company also provides firefighting and specialized protective clothing products; industrial rubber goods and tents; and linen yarns, fabrics, and other materials. It sells its products through sales agencies; and its own marketing department that directly promotes business to government organizations. The company was founded in 1907 and is headquartered in Chuo, Japan.

Website

www.teisen.co.jp

Location

Tokyo, TY, JP

Phone81 3 3281 3026

Employees362

CEOTsuyoshi Shiraiwa

Sector

Industrials

IndustryManufacturing - Miscellaneous

IPO DateJan 1, 2001

Ask AI

Company overview

Business model, segments, and competition.

Peer comparison

Metrics vs closest competitors.

Guidance & outlook

Forward guidance and assumptions.

Bull vs bear case

Upside drivers and key risks.

Valuation snapshot

Multiples vs history and peers.

Competitive moat

Defensibility and market position.

Management track record

Leadership and capital allocation history.

Latest Documents

Mentions in Filings

… panies operating businesses relatively similar to ours were selected: Nomi Bosai Co., Ltd., Hochiki Corporation, Nippon Fenol Co., Ltd., Riken Keiki Co., Ltd., Morita Holdings Co., Ltd., Katakura Industries Ltd., Teikoku Sen-i Co., Ltd., Shin-Cosmos Electric Co., Ltd., Maruyama Manufacturing Co., Ltd., and Sakura Rubber Co., Ltd. Our share value was calculated by comparing it with each company's market share price and financial indicators such as …
Nippon Dry-Chemical CO.,LTD.TEIKOKU SEN-I Co.,Ltd.·Interim Report - Extraordinary Report·24 Jul·24 Jul
… panies operating businesses relatively similar to ours were selected: Nomi Bosai Co., Ltd., Hochiki Corporation, Nippon Fenol Co., Ltd., Riken Keiki Co., Ltd., Morita Holdings Co., Ltd., Katakura Industries Ltd., Teikoku Sen-i Co., Ltd., Shin-Cosmos Electric Co., Ltd., Maruyama Manufacturing Co., Ltd., and Sakura Rubber Co., Ltd. Our share value was calculated by comparing it with each company's market share price and financial indicators such as …
Nippon Dry-Chemical CO.,LTD.TEIKOKU SEN-I Co.,Ltd.·M&A, Partnerships & Legal Information - Opinion report·14 May·14 May
… ng businesses relatively similar to the target company were selected: Nomi Bosai Co., Ltd., Hochiki Corporation, Nippon Fenol Co., Ltd., Riken Keiki Co., Ltd., Morita Holdings Co., Ltd., Katakura Industries Ltd., Teikoku Sen-i Co., Ltd., Shin-Cosmos Electric Co., Ltd., Maruyama Manufacturing Co., Ltd., and Sakura Rubber Co., Ltd. The share value of the target company was calculated by comparing it with the market share price and financial indicat …
ＴＣＧ２５１１株式会社TEIKOKU SEN-I Co.,Ltd.·M&A, Partnerships & Legal Information - Tender Offer Statement·14 May·14 May

Key Stats

Trading

Px/Chg 1D$2,954.00 / +0.58%

Avg Volume49.88K

Beta-0.15

Mkt Cap75.70B

FD Mkt Cap86.49B

Float

Shrs Out/Float25.63M / 14.62M

Short Float0.00%

Days to Cover0.00

Stock Repurchased$1.54B

Current Valuation

EV65.13B

EV/EBITDA9.82

EV/Sales1.71

P/B1.00

P/S1.99

FCF Yield2.99%

ROE5.17%

ROA4.10%

Current Ratio6.33

Dividend

Cash$55.00

Yield1.67%

Yield (TTM)1.67%

Estimates

P/E16.51

Est P/EN/A

Est EPSN/A

Est PEGN/A

Valuation

Metric	5Yr Avg	Mar '23	Mar '24	Mar '25	Mar '26	Oct '26
PRICE-BASED RATIOS
Price / Earnings	31.77	12.00	25.02	20.89	77.68	23.24
Price / Sales	3.52	1.47	2.18	2.16	7.96	3.83
Price / Book Value	0.95	0.76	0.94	1.02	1.03	1.00
Price / Free Cash Flow	16.73	6.59	-41.90	52.62	32.86	33.49
ENTERPRISE VALUE METRICS
Enterprise Value	51,699.9	28,012.2	48,352.1	55,489.4	61,512.8	65,133.0
Enterprise Value / Sales	2.86	0.94	1.72	1.76	6.59	3.30
Enterprise Value / EBITDA	17.48	4.78	11.45	13.21	42.63	15.33
Enterprise Value / EBIT	20.08	5.29	13.73	16.04	49.32	16.01

Financials

Full Financials

Millions JPY	5Yr CAGR (%)	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
INCOME STATEMENT
Revenue	48.6%	32,993.2	29,904.7	28,032.7	31,481.6	33,639.9
Gross Income	-1.1%	9,727.2	9,339.9	7,639.0	8,633.2	9,306.0
EBITDA	-6.3%	6,228.4	5,857.6	4,223.3	4,199.0	4,798.6
EBIT	-8.3%	5,733.4	5,299.5	3,522.5	3,460.0	4,055.5
Net Income	-1.5%	3,978.7	3,659.0	2,445.3	3,253.1	3,742.2
EPS (Diluted)	-51.5%	147.60	137.32	92.75	123.45	144.58
BALANCE SHEET
Cash & ST Inv	-1%	18,557.5	22,122.9	18,998.6	18,693.3	17,822.1
Total Assets	5.3%	74,280.7	72,132.9	79,204.4	82,850.3	91,343.9
Total Liabilities	3.3%	16,635.6	14,108.5	14,227.8	16,313.9	18,955.3
Total Shareholder Equity	5.9%	57,645.0	58,024.4	64,976.5	66,536.4	72,388.6
CASH FLOW
Net Operating Cash Flow	250.3%	19.3	9,446.4	-932.8	1,951.6	2,905.4
Cap Ex	-34.5%	-3,508.8	-2,779.5	-527.5	-660.4	-645.0
Free Cash Flow	—	-3,489.5	6,666.8	-1,460.3	1,291.2	2,260.4

Enterprise Value Bridge

Millions JPY		23 Oct '26
Price (As of 23 Oct '26)		2,929.00
Basic Shares		25.63
Market Cap		75,057.3
Diluted Shares		25.77
Fully Diluted Shares Outstanding		25.77
Fully Diluted Market Cap		75,465.7
+Consolidated Debt		367.1
−In-the-Money Convertible Debt		—
+Capital Leases		322.1
+Operating Leases		—
−Cash & Equivalents		-10,932.1
−Short-term Investments		-4,996.0
+Total Preferred		-
−In-the-Money Convertible Preferred		—
−Investments in Unconsolidated Subs		—
+Non-Controlling Interest		-
+Pension Liabilities		—
Enterprise Value		64,492.3

TEIKOKU SEN-I Co.,Ltd.(3302 JT)