Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

ZTO US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

ZTO US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

ZTO Express (Cayman) Inc. American Depositary Receipt(ZTO US)

$20.32+0.241.20%Ext:$20.65+0.321.60%(Market Closed · 01:00:03 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

ZTO Express (Cayman) Inc. American Depositary Receipt(ZTO US)

$20.32+0.241.20%Ext:$20.65+0.321.60%(Market Closed · 01:00:03 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

ZTO Express (Cayman) Inc. American Depositary Receipt — Company Profile

ZTO Express (Cayman) Inc. is a leading provider of expedited parcel delivery and integrated logistics services throughout the People's Republic of China. The company facilitates shipments for a diverse clientele, including online retailers, traditional businesses, and various other entities requiring swift courier solutions. By the end of 2021, specifically December 31, its operations were supported by a substantial vehicle network comprising approximately 10,900 trucks. The firm was established in 2002 and maintains its primary corporate offices in Shanghai, China.

Sector
Industrials
Industry
Integrated Freight & Logistics
Exchange
UN
CEO
Meisong Lai
Headquarters
Shanghai, F4, CN
IPO Date
Oct 27, 2016
Employees
23,888
Website
www.zto.com

Key Metrics

Price
$19.50
Market Cap
$15.44B
Revenue (TTM)
$13.28B
Net Income (TTM)
$2.12B
EPS (TTM)
2.73
P/E (TTM)
1.69
P/B (TTM)
0.25
Dividend Yield
2.81%
ROE (TTM)
13.30%
ROA (TTM)
9.70%
Operating Margin
19.62%
Beta
0.12

Dividends

Last Dividend
$0.39
Last Yield
0.03%

Summary

ZTO Express (Cayman) Inc. is a leading provider of expedited parcel delivery and integrated logistics services throughout the People's Republic of China. The company facilitates shipments for a diverse clientele, including online retailers, traditional businesses, and various other entities requiring swift courier solutions. By the end of 2021, specifically December 31, its operations were supported by a substantial vehicle network comprising approximately 10,900 trucks. The firm was established in 2002 and maintains its primary corporate offices in Shanghai, China.

Website
www.zto.com
Location
Shanghai, F4, CN
Phone86 21 5980 4508
Employees23,888
CEOMeisong Lai
Sector
Industrials
IndustryIntegrated Freight & Logistics
IPO DateOct 27, 2016

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(383)

Expand
  • SC 13G/AZTO Express (Cayman) Inc.13 Nov
  • 6-KCurrent report (foreign private issuer)9 Nov
  • 6-KCurrent report (foreign private issuer)2 Nov
  • 6-KCurrent report (foreign private issuer)26 Oct
  • 6-KCurrent report (foreign private issuer)20 Oct
  • 6-KCurrent report (foreign private issuer)16 Oct
  • 6-KCurrent report (foreign private issuer)13 Oct
  • 6-KCurrent report (foreign private issuer)5 Oct
  • 6-KCurrent report (foreign private issuer)28 Sep
  • SC 13D/AZTO Express (Cayman) Inc.22 Sep
  • 6-KCurrent report (foreign private issuer)21 Sep
  • 6-KCurrent report (foreign private issuer)14 Sep
  • 6-KCurrent report (foreign private issuer)11 Sep
  • 6-KCurrent report (foreign private issuer)8 Sep
  • 6-KCurrent report (foreign private issuer)31 Aug
  • Form 3Zhu Wei WZ28 Aug
  • Form 144Zto Es Holding Ltd26 Aug
  • 6-KCurrent report (foreign private issuer)24 Aug
  • 6-KCurrent report (foreign private issuer)19 Aug
  • 6-KCurrent report (foreign private issuer)17 Aug

News

  • ZTO Express Q3 2026 Preview: Macro Headwinds Vs. Micro Execution4 Nov
  • ZTO to Announce Third Quarter Financial Results of 2026 on November 17, 2026 U.S. Eastern Time16 Oct
  • 13 Graham Value Dividend All-Stars (GVAS) Shine In October14 Oct
  • Cheetah Net Supply Chain Service (NASDAQ:CTNT) & ZTO Express (Cayman) (NYSE:ZTO) Financial Survey30 Sep
  • ZTO Express Cayman (ZTO) Down 6% Since Last Earnings Report: Can It Rebound?17 Sep
  • Graham Value All-Stars (GVAS) Emit 10 Brilliant September Buys12 Sep
  • BlackRock Inc. Sells 26,070 Shares of ZTO Express (Cayman) Inc. $ZTO5 Sep
  • Here Are Thursday’s Top Wall Street Analyst Research Calls: Broadcom, Deere & Company, Dell Technologies, Devon Energy, Moderna, Permian Resources, PG&E, Thermo Fisher, Viper Energy, and More3 Sep
  • ZTO Express: The Power Of Price Over Volume21 Aug
  • ZTO Express Q2 Earnings & Revenues Increase Year Over Year19 Aug
  • ZTO Express (Cayman) Inc. (ZTO) Q2 2026 Earnings Call Transcript19 Aug
  • ZTO Express (Cayman) Q2 Earnings Call Highlights18 Aug
  • ZTO Reports Second Quarter 2026 Unaudited Financial Results18 Aug

Mentions in Filings

  • #ZTE Corp., Class H 329,000 1,193,882 ZTO Express Cayman, Inc. 265,850 5,909,518 ZTO Express Cayman, Inc., Sponsored ADR 51,064 1,119,834 155 Dimensional World ex U.S. Core Equity 2 ETF continued Shares Value CHINA — (Continued) ZWSOFT Co., Ltd., Class A 3,381 $ 33,648 TOTAL CHINA 967,247,974 COLOMBIA — (0.0%) Celsia SA 93,961 134,686 Cementos Argos SA 183,631 691,580 \*Corp Financiera C …
    Dimensional ETF TrustZTO Express (Cayman) Inc. American Depositary Receipt·NPORT-EX - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • **Ms. Huiping Yan**, aged 59, has served as our Director since October 2024. Ms. Yan has served as the chief financial officer of <strong>ZTO Express (Cayman) Inc.</strong> (NYSE: ZTO, HKEX: 2057) since May 2018 and was the vice president of finance there from January 2018 to May 2018. Before that, Ms. Yan spent approximately seven years serving as the chief financial officer of a number of Chinese TMT and hospitality companies including approximately two years a …
    WeRide Inc.ZTO Express (Cayman) Inc. American Depositary Receipt·EX-99.2 - 6-K - EXHIBIT 99.2·Q2 26·8 May
  • … and Engineering at Ecole Centrale Paris in 1992. Independent Non-executive Directors Ms. Huiping Yan, aged 59, has served as our Director since October 2024. Ms. Yan has served as the chief financial officer of <strong>ZTO Express (Cayman) Inc.</strong> (NYSE: ZTO, HKEX: 2057) since May 2018 and was the vice president of finance there from January 2018 to May 2018. Before that, Ms. Yan spent approximately seven years serving as the chief financial officer of a n …
    WeRide Inc.ZTO Express (Cayman) Inc. American Depositary Receipt·EX-99.1 - 6-K - EXHIBIT 99.1·Q2 26·23 Apr
  • *Ms. Huiping Yan* has served as our director since October 2024. Ms. Yan has served as the chief financial officer of <strong>ZTO Express (Cayman) Inc.</strong> (NYSE: ZTO, HKEX: 2057) since May 2018 and was the vice president of finance there from January 2018 to May 2018. Before that, Ms. Yan spent approximately seven years serving as the chief financial officer of a number of Chinese TMT and hospitality companies including approximately two years at Zhejiang C …
    WeRide Inc.ZTO Express (Cayman) Inc. American Depositary Receipt·20-F - Annual report (foreign private issuer) FY 2025·FY25·23 Apr
  • … to November 2024. Mr. Xing Liu has served as our independent director since January 2011. Mr. Liu is currently a partner of HongShan, which he joined in May 2007. Mr. Liu has served a non-executive director of <strong>ZTO Express (Cayman) Inc.</strong> (NYSE: ZTO, SEHK: 2057) since May 2013. Mr. Liu received an MBA degree from The Wharton School of the University of Pennsylvania in May 2004, a master’s degree in computer engineering from Syracuse University in …
    Vipshop Holdings LtdZTO Express (Cayman) Inc. American Depositary Receipt·20-F - Annual report (foreign private issuer) FY 2025·FY25·16 Apr
  • ### (3) Attached schedule #### ① Details of securities ##### (a) Stocks | | | | | | | | --- | --- | --- | --- | --- | --- | | currency | Brand | Number of shares | Appraisal | | remarks | | unit price | Amount | | | | | | Hong Kong Dollar | CHINA PETROLEUM & CHEMICAL-H | 136,000 | 4.220 | 573,920.00 | | | CHINA SHENHUA ENERGY CO-H | 19,500 | 42.720 | 833,040.00 | | | | CNOOC LTD-H | 94,000 | 23.860 | 2,242,840.00 | | | | PETROCHINA CO LTD-H | …
    三井住友DSアセットマネジメント株式会社ZTO Express (Cayman) Inc. American Depositary Receipt·Prospectus - Securities registration statement·11 Nov·10 Nov

Key Stats

Trading

Px/Chg 1D$19.50 / +0.57%
Avg Volume1.75M
Beta0.12
Mkt Cap15.44B
FD Mkt Cap17.03B

Float

Shrs Out/Float792.05M / 785.21M
Short Float0.02%
Days to Cover9.83
Stock Repurchased$1.25B

Current Valuation

EV26.59B
EV/EBITDA2.17
EV/Sales0.52
P/B0.25
P/S0.30
FCF Yield38.16%
ROE13.30%
ROA9.70%
Current Ratio1.49

Dividend

Cash$0.39
Yield2.81%
Yield (TTM)2.81%

Estimates

P/E1.69
Est P/E0.00
Est EPS0.45
Est PEG0.00

Valuation

Metric5Yr AvgJun '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings4.233.002.021.647.217.29
Price / Sales0.770.580.460.331.301.16
Price / Book Value0.290.380.300.230.280.25
Price / Free Cash Flow3.215.022.642.613.172.62
ENTERPRISE VALUE METRICS
Enterprise Value21,975.122,288.821,234.118,912.220,850.726,589.8
Enterprise Value / Sales1.010.630.550.431.462.00
Enterprise Value / EBITDA4.162.001.531.266.309.71
Enterprise Value / EBIT4.432.631.931.576.309.71

Financials

Full Financials
Millions CNY5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue12%30,405.835,377.038,418.944,280.747,761.0
Gross Income16%6,589.49,039.311,662.513,717.111,937.1
EBITDA15.4%8,087.511,147.513,853.415,036.914,366.6
EBIT17.2%5,865.78,477.010,978.212,013.511,079.2
Net Income16.7%4,754.86,809.18,749.08,816.88,833.3
EPS (Diluted)17.1%5.808.3610.6010.7010.91
BALANCE SHEET
Cash & ST Inv19.6%12,566.517,446.319,788.522,313.925,677.9
Total Assets9.8%62,772.378,523.688,465.292,340.391,082.0
Total Liabilities14.6%13,844.824,051.128,184.829,665.523,902.8
Total Shareholder Equity8.1%48,637.254,028.659,801.762,062.466,426.6
CASH FLOW
Net Operating Cash Flow13.5%7,220.211,479.313,361.011,429.411,968.4
Cap Ex-10.2%-9,327.8-7,412.7-6,669.8-5,902.1-6,074.4
Free Cash Flow—-2,107.64,066.66,691.25,527.35,894.1

Enterprise Value Bridge

Millions CNY13 Nov '26
Price (As of 13 Nov '26)20.28
Basic Shares792.05
Market Cap16,062.8
Diluted Shares814.97
Fully Diluted Shares Outstanding814.97
Fully Diluted Market Cap16,527.6
+Consolidated Debt22,047.6
−In-the-Money Convertible Debt—
+Capital Leases126.7
+Operating Leases—
−Cash & Equivalents-9,955.1
−Short-term Investments-21,408.5
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest89.0
+Pension Liabilities—
Enterprise Value28,244.4

Segment data

Revenue

by Products and services

  • Express Delivery Services93%
  • Sale Of Accessories5%
  • Freight Forwarding Services2%
  • Others0%

Related companies

United Parcel Service Inc

UPS US

TFI International Inc.

TFII US

ParcelPal Logistics Inc.

PTNYF US

Scoobeez Global, Inc.

SCBZ US

Elate Group, Inc.

ELGP US

Nvidia Corporation

NVDA US

Apple Inc.

AAPL US

Alphabet Inc.

GOOGL US

Microsoft Corporation

MSFT US

Taiwan Semiconductor Manufacturing Co Ltd

TSM US

Meta Platforms, Inc.

META US

Broadcom Inc.

AVGO US

ZTO Express (Cayman) Inc. American Depositary Receipt — Company Profile

ZTO Express (Cayman) Inc. is a leading provider of expedited parcel delivery and integrated logistics services throughout the People's Republic of China. The company facilitates shipments for a diverse clientele, including online retailers, traditional businesses, and various other entities requiring swift courier solutions. By the end of 2021, specifically December 31, its operations were supported by a substantial vehicle network comprising approximately 10,900 trucks. The firm was established in 2002 and maintains its primary corporate offices in Shanghai, China.

Sector
Industrials
Industry
Integrated Freight & Logistics
Exchange
UN
CEO
Meisong Lai
Headquarters
Shanghai, F4, CN
IPO Date
Oct 27, 2016
Employees
23,888
Website
www.zto.com

Key Metrics

Price
$19.50
Market Cap
$15.44B
Revenue (TTM)
$13.28B
Net Income (TTM)
$2.12B
EPS (TTM)
2.73
P/E (TTM)
1.69
P/B (TTM)
0.25
Dividend Yield
2.81%
ROE (TTM)
13.30%
ROA (TTM)
9.70%
Operating Margin
19.62%
Beta
0.12

Dividends

Last Dividend
$0.39
Last Yield
0.03%

Summary

ZTO Express (Cayman) Inc. is a leading provider of expedited parcel delivery and integrated logistics services throughout the People's Republic of China. The company facilitates shipments for a diverse clientele, including online retailers, traditional businesses, and various other entities requiring swift courier solutions. By the end of 2021, specifically December 31, its operations were supported by a substantial vehicle network comprising approximately 10,900 trucks. The firm was established in 2002 and maintains its primary corporate offices in Shanghai, China.

Website
www.zto.com
Location
Shanghai, F4, CN
Phone86 21 5980 4508
Employees23,888
CEOMeisong Lai
Sector
Industrials
IndustryIntegrated Freight & Logistics
IPO DateOct 27, 2016

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(383)

Expand
  • SC 13G/AZTO Express (Cayman) Inc.13 Nov
  • 6-KCurrent report (foreign private issuer)9 Nov
  • 6-KCurrent report (foreign private issuer)2 Nov
  • 6-KCurrent report (foreign private issuer)26 Oct
  • 6-KCurrent report (foreign private issuer)20 Oct
  • 6-KCurrent report (foreign private issuer)16 Oct
  • 6-KCurrent report (foreign private issuer)13 Oct
  • 6-KCurrent report (foreign private issuer)5 Oct
  • 6-KCurrent report (foreign private issuer)28 Sep
  • SC 13D/AZTO Express (Cayman) Inc.22 Sep
  • 6-KCurrent report (foreign private issuer)21 Sep
  • 6-KCurrent report (foreign private issuer)14 Sep
  • 6-KCurrent report (foreign private issuer)11 Sep
  • 6-KCurrent report (foreign private issuer)8 Sep
  • 6-KCurrent report (foreign private issuer)31 Aug
  • Form 3Zhu Wei WZ28 Aug
  • Form 144Zto Es Holding Ltd26 Aug
  • 6-KCurrent report (foreign private issuer)24 Aug
  • 6-KCurrent report (foreign private issuer)19 Aug
  • 6-KCurrent report (foreign private issuer)17 Aug

News

  • ZTO Express Q3 2026 Preview: Macro Headwinds Vs. Micro Execution4 Nov
  • ZTO to Announce Third Quarter Financial Results of 2026 on November 17, 2026 U.S. Eastern Time16 Oct
  • 13 Graham Value Dividend All-Stars (GVAS) Shine In October14 Oct
  • Cheetah Net Supply Chain Service (NASDAQ:CTNT) & ZTO Express (Cayman) (NYSE:ZTO) Financial Survey30 Sep
  • ZTO Express Cayman (ZTO) Down 6% Since Last Earnings Report: Can It Rebound?17 Sep
  • Graham Value All-Stars (GVAS) Emit 10 Brilliant September Buys12 Sep
  • BlackRock Inc. Sells 26,070 Shares of ZTO Express (Cayman) Inc. $ZTO5 Sep
  • Here Are Thursday’s Top Wall Street Analyst Research Calls: Broadcom, Deere & Company, Dell Technologies, Devon Energy, Moderna, Permian Resources, PG&E, Thermo Fisher, Viper Energy, and More3 Sep
  • ZTO Express: The Power Of Price Over Volume21 Aug
  • ZTO Express Q2 Earnings & Revenues Increase Year Over Year19 Aug
  • ZTO Express (Cayman) Inc. (ZTO) Q2 2026 Earnings Call Transcript19 Aug
  • ZTO Express (Cayman) Q2 Earnings Call Highlights18 Aug
  • ZTO Reports Second Quarter 2026 Unaudited Financial Results18 Aug

Mentions in Filings

  • #ZTE Corp., Class H 329,000 1,193,882 ZTO Express Cayman, Inc. 265,850 5,909,518 ZTO Express Cayman, Inc., Sponsored ADR 51,064 1,119,834 155 Dimensional World ex U.S. Core Equity 2 ETF continued Shares Value CHINA — (Continued) ZWSOFT Co., Ltd., Class A 3,381 $ 33,648 TOTAL CHINA 967,247,974 COLOMBIA — (0.0%) Celsia SA 93,961 134,686 Cementos Argos SA 183,631 691,580 \*Corp Financiera C …
    Dimensional ETF TrustZTO Express (Cayman) Inc. American Depositary Receipt·NPORT-EX - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • **Ms. Huiping Yan**, aged 59, has served as our Director since October 2024. Ms. Yan has served as the chief financial officer of <strong>ZTO Express (Cayman) Inc.</strong> (NYSE: ZTO, HKEX: 2057) since May 2018 and was the vice president of finance there from January 2018 to May 2018. Before that, Ms. Yan spent approximately seven years serving as the chief financial officer of a number of Chinese TMT and hospitality companies including approximately two years a …
    WeRide Inc.ZTO Express (Cayman) Inc. American Depositary Receipt·EX-99.2 - 6-K - EXHIBIT 99.2·Q2 26·8 May
  • … and Engineering at Ecole Centrale Paris in 1992. Independent Non-executive Directors Ms. Huiping Yan, aged 59, has served as our Director since October 2024. Ms. Yan has served as the chief financial officer of <strong>ZTO Express (Cayman) Inc.</strong> (NYSE: ZTO, HKEX: 2057) since May 2018 and was the vice president of finance there from January 2018 to May 2018. Before that, Ms. Yan spent approximately seven years serving as the chief financial officer of a n …
    WeRide Inc.ZTO Express (Cayman) Inc. American Depositary Receipt·EX-99.1 - 6-K - EXHIBIT 99.1·Q2 26·23 Apr
  • *Ms. Huiping Yan* has served as our director since October 2024. Ms. Yan has served as the chief financial officer of <strong>ZTO Express (Cayman) Inc.</strong> (NYSE: ZTO, HKEX: 2057) since May 2018 and was the vice president of finance there from January 2018 to May 2018. Before that, Ms. Yan spent approximately seven years serving as the chief financial officer of a number of Chinese TMT and hospitality companies including approximately two years at Zhejiang C …
    WeRide Inc.ZTO Express (Cayman) Inc. American Depositary Receipt·20-F - Annual report (foreign private issuer) FY 2025·FY25·23 Apr
  • … to November 2024. Mr. Xing Liu has served as our independent director since January 2011. Mr. Liu is currently a partner of HongShan, which he joined in May 2007. Mr. Liu has served a non-executive director of <strong>ZTO Express (Cayman) Inc.</strong> (NYSE: ZTO, SEHK: 2057) since May 2013. Mr. Liu received an MBA degree from The Wharton School of the University of Pennsylvania in May 2004, a master’s degree in computer engineering from Syracuse University in …
    Vipshop Holdings LtdZTO Express (Cayman) Inc. American Depositary Receipt·20-F - Annual report (foreign private issuer) FY 2025·FY25·16 Apr
  • ### (3) Attached schedule #### ① Details of securities ##### (a) Stocks | | | | | | | | --- | --- | --- | --- | --- | --- | | currency | Brand | Number of shares | Appraisal | | remarks | | unit price | Amount | | | | | | Hong Kong Dollar | CHINA PETROLEUM & CHEMICAL-H | 136,000 | 4.220 | 573,920.00 | | | CHINA SHENHUA ENERGY CO-H | 19,500 | 42.720 | 833,040.00 | | | | CNOOC LTD-H | 94,000 | 23.860 | 2,242,840.00 | | | | PETROCHINA CO LTD-H | …
    三井住友DSアセットマネジメント株式会社ZTO Express (Cayman) Inc. American Depositary Receipt·Prospectus - Securities registration statement·11 Nov·10 Nov

Key Stats

Trading

Px/Chg 1D$19.50 / +0.57%
Avg Volume1.75M
Beta0.12
Mkt Cap15.44B
FD Mkt Cap17.03B

Float

Shrs Out/Float792.05M / 785.21M
Short Float0.02%
Days to Cover9.83
Stock Repurchased$1.25B

Current Valuation

EV26.59B
EV/EBITDA2.17
EV/Sales0.52
P/B0.25
P/S0.30
FCF Yield38.16%
ROE13.30%
ROA9.70%
Current Ratio1.49

Dividend

Cash$0.39
Yield2.81%
Yield (TTM)2.81%

Estimates

P/E1.69
Est P/E0.00
Est EPS0.45
Est PEG0.00

Valuation

Metric5Yr AvgJun '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings4.233.002.021.647.217.29
Price / Sales0.770.580.460.331.301.16
Price / Book Value0.290.380.300.230.280.25
Price / Free Cash Flow3.215.022.642.613.172.62
ENTERPRISE VALUE METRICS
Enterprise Value21,975.122,288.821,234.118,912.220,850.726,589.8
Enterprise Value / Sales1.010.630.550.431.462.00
Enterprise Value / EBITDA4.162.001.531.266.309.71
Enterprise Value / EBIT4.432.631.931.576.309.71

Financials

Full Financials
Millions CNY5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue12%30,405.835,377.038,418.944,280.747,761.0
Gross Income16%6,589.49,039.311,662.513,717.111,937.1
EBITDA15.4%8,087.511,147.513,853.415,036.914,366.6
EBIT17.2%5,865.78,477.010,978.212,013.511,079.2
Net Income16.7%4,754.86,809.18,749.08,816.88,833.3
EPS (Diluted)17.1%5.808.3610.6010.7010.91
BALANCE SHEET
Cash & ST Inv19.6%12,566.517,446.319,788.522,313.925,677.9
Total Assets9.8%62,772.378,523.688,465.292,340.391,082.0
Total Liabilities14.6%13,844.824,051.128,184.829,665.523,902.8
Total Shareholder Equity8.1%48,637.254,028.659,801.762,062.466,426.6
CASH FLOW
Net Operating Cash Flow13.5%7,220.211,479.313,361.011,429.411,968.4
Cap Ex-10.2%-9,327.8-7,412.7-6,669.8-5,902.1-6,074.4
Free Cash Flow—-2,107.64,066.66,691.25,527.35,894.1

Enterprise Value Bridge

Millions CNY13 Nov '26
Price (As of 13 Nov '26)20.28
Basic Shares792.05
Market Cap16,062.8
Diluted Shares814.97
Fully Diluted Shares Outstanding814.97
Fully Diluted Market Cap16,527.6
+Consolidated Debt22,047.6
−In-the-Money Convertible Debt—
+Capital Leases126.7
+Operating Leases—
−Cash & Equivalents-9,955.1
−Short-term Investments-21,408.5
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest89.0
+Pension Liabilities—
Enterprise Value28,244.4

Segment data

Revenue

by Products and services

  • Express Delivery Services93%
  • Sale Of Accessories5%
  • Freight Forwarding Services2%
  • Others0%

Related companies

United Parcel Service Inc

UPS US

TFI International Inc.

TFII US

ParcelPal Logistics Inc.

PTNYF US

Scoobeez Global, Inc.

SCBZ US

Elate Group, Inc.

ELGP US

Nvidia Corporation

NVDA US

Apple Inc.

AAPL US

Alphabet Inc.

GOOGL US

Microsoft Corporation

MSFT US

Taiwan Semiconductor Manufacturing Co Ltd

TSM US

Meta Platforms, Inc.

META US

Broadcom Inc.

AVGO US