Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202103/31/2021 | FY202203/31/2022 | FY202303/31/2023 | FY202403/31/2024 | FY202503/31/2025 | Last 12M09/30/2025 | ||
|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | 0.2 | 0.5 | 0.5 | 0.0 | ||||
| Short Term Investments | - | - | - | - | ||||
| Cash and Short Term Investments | 0.2 | 0.5 | 0.5 | 0.0 | ||||
| Net Receivables | 5.9 | 5.3 | 7.3 | 7.6 | ||||
| Inventory | - | - | - | - | ||||
| Other Current Assets | 0.7 | 1.1 | 0.0 | -6.7 | ||||
| Total Current Assets | 6.8 | 7.8 | 10.9 | 1.0 | ||||
| Property, Plant & Equipment | 4.8 | 5.2 | 4.4 | 3.4 | ||||
| Long Term Investments | - | - | - | 0.1 | ||||
| Other Non-Current Assets | 0.0 | 0.4 | 0.5 | -2.9 | ||||
| Total Non-Current Assets | 4.8 | 5.6 | 4.8 | 0.5 | ||||
| Total Assets | 11.7 | 13.4 | 15.7 | 1.5 | ||||
| Account Payables | 2.9 | 2.3 | 0.8 | 0.2 | ||||
| Short Term Debt | 0.0 | 0.1 | 0.1 | 0.1 | ||||
| Deferred Revenue | 0.1 | 0.8 | - | - | ||||
| Other Current Liabilities | - | - | - | -1.9 | ||||
| Total Current Liabilities | 5.3 | 5.5 | 4.1 | 0.6 | ||||
| Long Term Debt | 1.0 | 0.9 | 0.8 | 0.1 | ||||
| Other Non-Current Liabilities | 0.3 | 0.4 | 0.3 | 0.2 | ||||
| Total Non-Current Liabilities | 3.2 | 3.6 | 2.9 | 0.3 | ||||
| Total Liabilities | 8.5 | 9.1 | 7.0 | 0.9 | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Retained Earnings | 3.2 | 4.3 | -2.7 | -1.0 | ||||
| Total Stockholders Equity | 3.2 | 4.3 | 8.7 | 0.6 | ||||
| Total Liabilities and Equity | 11.7 | 13.4 | 15.7 | 1.5 | ||||