ZDAI US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202103/31/2021 | FY202203/31/2022 | FY202303/31/2023 | FY202403/31/2024 | FY202503/31/2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | 10.5 | 11.1 | 13.5 | 19.3 | |||
| -Cost of Revenue | 7.5 | 9.0 | 10.7 | 17.6 | |||
| Gross Profit | 3.0 | 2.2 | 2.8 | 1.7 | |||
| -Operating Expenses | 0.7 | 1.2 | 1.3 | 8.8 | |||
| +Selling, General & Admin | 0.6 | 0.7 | 1.2 | 8.0 | |||
| +General And Administrative Expenses | 0.6 | 0.7 | 1.2 | 8.0 | |||
| +Research and Development | - | - | - | - | |||
| +Other Operating Expenses | 0.1 | 0.5 | 0.1 | 0.8 | |||
| Operating Income | 2.3 | 1.0 | 1.4 | -7.2 | |||
| +Non Operating Income | -0.0 | 0.2 | -0.3 | -0.2 | |||
| +Interest Income, Net | -0.1 | -0.2 | -0.2 | -0.2 | |||
| +Interest Income | - | - | - | - | |||
| -Interest Expense | 0.1 | 0.2 | 0.2 | 0.2 | |||
| +Other Non-Op Income | 0.1 | 0.4 | -0.1 | 0.1 | |||
| Pretax Income | 2.4 | 1.4 | 1.3 | -7.1 | |||
| -Income Tax Expense | 0.4 | 0.2 | 0.2 | -0.1 | |||
| Income from Cont Ops | 2.0 | 1.2 | 1.1 | -7.0 | |||
| -Net Extraordinary Losses | - | - | - | - | |||
| +Discounted operations | - | - | - | - | |||
| +XO & Accounting Changes | - | - | - | - | |||
| Income Incl. MI | 2.0 | 1.2 | 1.1 | -7.0 | |||
| -Minority Interests | - | - | - | - | |||
| Net Income, GAAP | 2.0 | 1.2 | 1.1 | -7.0 | |||
| -Prfrrd Div & Other | - | - | - | - | |||
| Net Income Avail To Common | 2.0 | 1.2 | 1.1 | -7.0 | |||
| Weighted Average Shs Out | 1,500,000.0 | 1,500,000.0 | 1,500,000.0 | 1,593,067.0 | |||
| EPS | 1.3 | 0.8 | 0.7 | - | |||
| Weighted Average Shs Out Dil | 1,500,000.0 | 1,500,000.0 | 1,500,000.0 | 1,593,067.0 | |||
| EPS Diluted | 1.3 | 0.8 | 0.7 | - | |||