Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

WUXAY US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

WUXAY US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

WuXi AppTec Co., Ltd. Unsponsored ADR(WUXAY US)

$24.32-0.582.33%(Market Open · 20:46:15 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

WuXi AppTec Co., Ltd. Unsponsored ADR(WUXAY US)

$24.32-0.582.33%(Market Open · 20:46:15 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

WuXi AppTec Co., Ltd. Unsponsored ADR — Company Profile

WuXi AppTec Co., Ltd. functions as an investment holding entity, globally delivering a wide array of research, development, and manufacturing services. Operating across the People's Republic of China, other parts of Asia, the United States, and Europe, the company plays a crucial role in the discovery, advancement, and production of small molecule pharmaceuticals, as well as cell and gene therapies. The organization's operations are divided into six main segments: WuXi Chemistry, WuXi Testing, WuXi Biology, WuXi ATU, WuXi DDSU, and Additional Services. It provides extensive contract research, development, and manufacturing organization (CRDMO) capabilities, supporting novel drug development from initial discovery phases through to commercial launch. This includes handling various synthetic molecular formats such as small molecules, oligonucleotides, peptides, and complex conjugates. Furthermore, WuXi AppTec offers biological services and solutions, spanning from target identification to candidate selection and progression into clinical trials, alongside integrated testing for drugs and medical devices from preclinical stages to clinical applications. The company also specializes in accelerating cell and gene therapies to market through an end-to-end solution, offers bespoke drug discovery services to pharmaceutical and biotech clients, and conducts clinical research. Founded in 2000, WuXi AppTec Co., Ltd. maintains its headquarters in Shanghai, People's Republic of China.

Sector
Health Care
Industry
Health Care Equipment & Supplies
Exchange
UU
CEO
Ge Li
Headquarters
Shanghai, F4, CN
IPO Date
Feb 24, 2021
Employees
33,834
Website
www.wuxiapptec.com

Key Metrics

Price
$27.10
Market Cap
$78.55B
Revenue (TTM)
$12.44B
Net Income (TTM)
$4.65B
EPS (TTM)
1.59
P/E (TTM)
3.91
P/B (TTM)
0.93
Dividend Yield
1.54%
ROE (TTM)
5.52%
ROA (TTM)
4.33%
Operating Margin
45.15%
Beta
0.52

Dividends

WuXi AppTec Co., Ltd. Unsponsored ADR — Company Profile

WuXi AppTec Co., Ltd. functions as an investment holding entity, globally delivering a wide array of research, development, and manufacturing services. Operating across the People's Republic of China, other parts of Asia, the United States, and Europe, the company plays a crucial role in the discovery, advancement, and production of small molecule pharmaceuticals, as well as cell and gene therapies. The organization's operations are divided into six main segments: WuXi Chemistry, WuXi Testing, WuXi Biology, WuXi ATU, WuXi DDSU, and Additional Services. It provides extensive contract research, development, and manufacturing organization (CRDMO) capabilities, supporting novel drug development from initial discovery phases through to commercial launch. This includes handling various synthetic molecular formats such as small molecules, oligonucleotides, peptides, and complex conjugates. Furthermore, WuXi AppTec offers biological services and solutions, spanning from target identification to candidate selection and progression into clinical trials, alongside integrated testing for drugs and medical devices from preclinical stages to clinical applications. The company also specializes in accelerating cell and gene therapies to market through an end-to-end solution, offers bespoke drug discovery services to pharmaceutical and biotech clients, and conducts clinical research. Founded in 2000, WuXi AppTec Co., Ltd. maintains its headquarters in Shanghai, People's Republic of China.

Sector
Health Care
Industry
Health Care Equipment & Supplies
Exchange
UU
CEO
Ge Li
Headquarters
Shanghai, F4, CN
IPO Date
Feb 24, 2021
Employees
33,834
Website
www.wuxiapptec.com

Key Metrics

Price
$27.10
Market Cap
$78.55B
Revenue (TTM)
$12.44B
Net Income (TTM)
$4.65B
EPS (TTM)
1.59
P/E (TTM)
3.91
P/B (TTM)
0.93
Dividend Yield
1.54%
ROE (TTM)
5.52%
ROA (TTM)
4.33%
Operating Margin
45.15%
Beta
0.52

Dividends

Last Dividend
$0.23
Last Yield
0.02%

Summary

WuXi AppTec Co., Ltd. functions as an investment holding entity, globally delivering a wide array of research, development, and manufacturing services. Operating across the People's Republic of China, other parts of Asia, the United States, and Europe, the company plays a crucial role in the discovery, advancement, and production of small molecule pharmaceuticals, as well as cell and gene therapies. The organization's operations are divided into six main segments: WuXi Chemistry, WuXi Testing, WuXi Biology, WuXi ATU, WuXi DDSU, and Additional Services. It provides extensive contract research, development, and manufacturing organization (CRDMO) capabilities, supporting novel drug development from initial discovery phases through to commercial launch. This includes handling various synthetic molecular formats such as small molecules, oligonucleotides, peptides, and complex conjugates. Furthermore, WuXi AppTec offers biological services and solutions, spanning from target identification to candidate selection and progression into clinical trials, alongside integrated testing for drugs and medical devices from preclinical stages to clinical applications. The company also specializes in accelerating cell and gene therapies to market through an end-to-end solution, offers bespoke drug discovery services to pharmaceutical and biotech clients, and conducts clinical research. Founded in 2000, WuXi AppTec Co., Ltd. maintains its headquarters in Shanghai, People's Republic of China.

Website
www.wuxiapptec.com
Location
Shanghai, F4, CN
Phone86 21 5046 1111
Employees33,834
CEOGe Li
Sector
Health Care
Industry
Health Care Equipment & Supplies
IPO DateFeb 24, 2021

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(6)

Expand
  • N-PXAnnual report of proxy voting record3 Mar 2025
  • 13F-HRQuarterly report (institutional investment manager holdings)8 Nov 2024
  • 13F-HRQuarterly report (institutional investment manager holdings)6 Aug 2024
  • 13F-HRQuarterly report (institutional investment manager holdings)7 May 2024
  • 13F-HRQuarterly report (institutional investment manager holdings)6 Feb 2024
  • Form 3WuXi AppTec Co., Ltd.9 Jan 2023

News

  • WuXi AppTec (OTCMKTS:WUXAY) Sees Unusually-High Trading Volume – Time to Buy?11 Oct
  • WuXi AppTec Earns EcoVadis Gold Medal for Third Consecutive Year, Ranking Among Global Top 5% for Sustainability7 Oct
  • Recent Price Trend in Wuxi Apptec Co Ltd. - Sponsored ADR (WUXAY) is Your Friend, Here's Why22 Sep
  • WuXi AppTec Continues to Reward Shareholders, Further Increasing Interim Dividend to RMB 1.51 Billion30 Aug
  • Wuxi Apptec Co Ltd. - Sponsored ADR (WUXAY) Is a Great Choice for 'Trend' Investors, Here's Why27 Aug

Mentions in Filings

  • … and manufacture raw materials, components, parts and consumables, and to perform quality testing for our nonclinical and clinical supply for all of our product candidates. For example, we are party to agreements with <strong>WuXi AppTec Co.</strong> Ltd. (“WuXi”) and Bachem Americas, Inc. for our active pharmaceutical ingredient (“API”), and Alcami Corporation (“Alcami”) for our drug product manufacturing. We intend to continue to rely on these manufacturers, and …
    Parabilis Medicines, Inc.WuXi AppTec Co., Ltd. Unsponsored ADR·10-Q - Quarterly report Q3·Q3 26·12 Nov
  • In addition, we rely on vendors in foreign jurisdictions, including China, including a subsidiary of <strong>WuXi AppTec Co.</strong> Ltd., or WuXi, for our clinical drug supply. The United States Congress has raised concerns about the level of U.S. biotechnology companies' dependence on Chinese biotechnology entities for support in the research, development, and production of drugs, citing allegations of wrongdoing on behalf of Chinese biotechnology companies, s …
    PLIANT THERAPEUTICS, INC.WuXi AppTec Co., Ltd. Unsponsored ADR·10-Q - Quarterly report Q3·Q3 26·12 Nov
  • … Office of Management and Budget (OMB), which is required to publish its initial BCC no later than December 2026, followed by implementing guidance and FAR rulemaking. In June 2026, the Department of Defense added <strong>WuXi AppTec Co., Ltd.</strong> to the Section 1260H list, citing alleged indirect ownership and affiliation with Chinese 40 --- state and military-linked entities. WuXi AppTec challenged the designation in the U.S. District Court for the Dist …
    Absci CorpWuXi AppTec Co., Ltd. Unsponsored ADR·10-Q - Quarterly report Q3·Q3 26·12 Nov
  • be impacted by the same or similar future legislation or government policies. In June 2026, DoD added <strong>WuXi AppTec Co., Ltd.</strong> to the DoD 1260H list, and on November 9, 2026, DoD removed WuXi AppTec Co., Ltd. from the 1260H List in compliance with the injunction. OMB, however, may still designate entities as biotechnology companies of concern independently of the DoD 1260H list. We cannot predict whether OMB will designate WuXi, Lonza or any of thei …
    Generate Biomedicines, Inc.WuXi AppTec Co., Ltd. Unsponsored ADR·10-Q - Quarterly report Q3·Q3 26·12 Nov
  • … ided by designated “biotechnology companies of concern,” including entities identified on the Department of Defense’s Section 1260H list of Chinese military companies. In June 2026, the Department of Defense added <strong>WuXi AppTec Co., Ltd.</strong> to the Section 1260H list of Chinese military companies. WuXi AppTec has publicly disputed its Section 1260H designation and has challenged the designation in federal court; on August 7, 2026, WuXi AppTec was grant …
    Inhibikase Therapeutics, Inc.WuXi AppTec Co., Ltd. Unsponsored ADR·10-Q - Quarterly report Q3·Q3 26·10 Nov
  • … s and preclinical studies, including WuXi Biologics (Hong Kong) Limited (“WuXi Biologics”). While WuXi Biologics is not currently listed as a BCC, earlier legislative drafts of the BIOSECURE Act explicitly identified <strong>WuXi AppTec Co.</strong> Ltd., a separate, but affiliated WuXi entity, (“WuXi AppTec”) as a BCC; and also on June 8, 2026, the Department of Defense identified WuXi AppTec in its updated 1260H list, which would result in WuXi AppTec being des …
    Upstream Bio, Inc.WuXi AppTec Co., Ltd. Unsponsored ADR·10-Q - Quarterly report Q3·Q3 26·10 Nov

Key Stats

Trading

Px/Chg 1D$27.10 / +1.57%
Avg Volume1.53K
Beta0.52
Mkt Cap78.55B
FD Mkt Cap74.08B

Float

Shrs Out/Float2.90B / 2.46B
Short Float0.00%
Days to Cover1.00
Stock Repurchased$0.00

Current Valuation

EV51.41B
EV/EBITDA2.03
EV/Sales1.07
P/B0.93
P/S1.63
FCF Yield3.06%
ROE5.52%
ROA4.33%
Current Ratio3.42

Dividend

Cash$0.23
Yield1.54%
Yield (TTM)1.54%

Estimates

P/E3.91
Est P/E0.00
Est EPS0.18
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings6.063.611.462.725.6316.89
Price / Sales2.260.810.350.653.166.32
Price / Book Value0.560.680.250.440.500.93
Price / Free Cash Flow19.3948.991.793.0510.4332.71
ENTERPRISE VALUE METRICS
Enterprise Value22,856.230,715.16,137.912,538.013,481.851,408.1
Enterprise Value / Sales1.290.780.150.321.074.13
Enterprise Value / EBITDA2.882.470.430.861.519.12
Enterprise Value / EBIT3.012.860.521.071.519.12

Financials

Full Financials
Millions CNY5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue18.7%22,902.439,354.840,340.839,241.445,456.2
Gross Income27.1%8,310.114,677.616,575.016,276.921,654.7
EBITDA39.2%7,369.512,419.514,169.214,538.027,686.5
EBIT41.2%6,083.710,726.011,885.611,755.824,212.6
Net Income39.2%5,097.28,813.79,606.79,450.319,150.6
EPS (Diluted)40.3%1.732.823.243.266.70
BALANCE SHEET
Cash & ST Inv47%8,766.17,987.714,560.819,556.040,937.5
Total Assets16.9%55,127.464,690.373,669.380,325.8103,121.0
Total Liabilities8.7%16,369.917,763.718,151.921,240.222,873.3
Total Shareholder Equity20%38,491.546,590.055,122.558,632.779,712.3
CASH FLOW
Net Operating Cash Flow39.1%4,589.310,616.013,386.912,406.517,203.2
Cap Ex-5.5%-6,936.1-9,965.7-5,516.6-4,003.5-5,538.2
Free Cash Flow—-2,346.8650.37,870.48,403.011,665.0

Enterprise Value Bridge

Millions CNY13 Nov '26
Price (As of 13 Nov '26)24.32
Basic Shares2,898.47
Market Cap70,490.9
Diluted Shares1,415.07
Fully Diluted Shares Outstanding1,415.07
Fully Diluted Market Cap34,414.4
+Consolidated Debt8,377.1
−In-the-Money Convertible Debt—
+Capital Leases394.2
+Operating Leases—
−Cash & Equivalents-37,134.0
−Short-term Investments-16,343.2
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest608.7
+Pension Liabilities—
Enterprise Value42,342.7

Related companies

Natera, Inc.

NTRA US

Labcorp Holdings Inc.

LH US

Guardant Health, Inc.

GH US

WuXi XDC Cayman Inc

2268 HK

Caris Life Sciences, Inc.

CAI US

Sonic Healthcare Ltd / ADR

SKHHY US

GRAIL, Inc.

GRAL US

Joinn Laboratories(China)Co.,Ltd.

603127 CG

RadNet, Inc.

RDNT US

Sotera Health Co

SHC US

Vontier Corp

VNT US

DiaSorin S.p.A.

DSRLF US

Last Dividend
$0.23
Last Yield
0.02%

Summary

WuXi AppTec Co., Ltd. functions as an investment holding entity, globally delivering a wide array of research, development, and manufacturing services. Operating across the People's Republic of China, other parts of Asia, the United States, and Europe, the company plays a crucial role in the discovery, advancement, and production of small molecule pharmaceuticals, as well as cell and gene therapies. The organization's operations are divided into six main segments: WuXi Chemistry, WuXi Testing, WuXi Biology, WuXi ATU, WuXi DDSU, and Additional Services. It provides extensive contract research, development, and manufacturing organization (CRDMO) capabilities, supporting novel drug development from initial discovery phases through to commercial launch. This includes handling various synthetic molecular formats such as small molecules, oligonucleotides, peptides, and complex conjugates. Furthermore, WuXi AppTec offers biological services and solutions, spanning from target identification to candidate selection and progression into clinical trials, alongside integrated testing for drugs and medical devices from preclinical stages to clinical applications. The company also specializes in accelerating cell and gene therapies to market through an end-to-end solution, offers bespoke drug discovery services to pharmaceutical and biotech clients, and conducts clinical research. Founded in 2000, WuXi AppTec Co., Ltd. maintains its headquarters in Shanghai, People's Republic of China.

Website
www.wuxiapptec.com
Location
Shanghai, F4, CN
Phone86 21 5046 1111
Employees33,834
CEOGe Li
Sector
Health Care
Industry
Health Care Equipment & Supplies
IPO DateFeb 24, 2021

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(6)

Expand
  • N-PXAnnual report of proxy voting record3 Mar 2025
  • 13F-HRQuarterly report (institutional investment manager holdings)8 Nov 2024
  • 13F-HRQuarterly report (institutional investment manager holdings)6 Aug 2024
  • 13F-HRQuarterly report (institutional investment manager holdings)7 May 2024
  • 13F-HRQuarterly report (institutional investment manager holdings)6 Feb 2024
  • Form 3WuXi AppTec Co., Ltd.9 Jan 2023

News

  • WuXi AppTec (OTCMKTS:WUXAY) Sees Unusually-High Trading Volume – Time to Buy?11 Oct
  • WuXi AppTec Earns EcoVadis Gold Medal for Third Consecutive Year, Ranking Among Global Top 5% for Sustainability7 Oct
  • Recent Price Trend in Wuxi Apptec Co Ltd. - Sponsored ADR (WUXAY) is Your Friend, Here's Why22 Sep
  • WuXi AppTec Continues to Reward Shareholders, Further Increasing Interim Dividend to RMB 1.51 Billion30 Aug
  • Wuxi Apptec Co Ltd. - Sponsored ADR (WUXAY) Is a Great Choice for 'Trend' Investors, Here's Why27 Aug

Mentions in Filings

  • … and manufacture raw materials, components, parts and consumables, and to perform quality testing for our nonclinical and clinical supply for all of our product candidates. For example, we are party to agreements with <strong>WuXi AppTec Co.</strong> Ltd. (“WuXi”) and Bachem Americas, Inc. for our active pharmaceutical ingredient (“API”), and Alcami Corporation (“Alcami”) for our drug product manufacturing. We intend to continue to rely on these manufacturers, and …
    Parabilis Medicines, Inc.WuXi AppTec Co., Ltd. Unsponsored ADR·10-Q - Quarterly report Q3·Q3 26·12 Nov
  • In addition, we rely on vendors in foreign jurisdictions, including China, including a subsidiary of <strong>WuXi AppTec Co.</strong> Ltd., or WuXi, for our clinical drug supply. The United States Congress has raised concerns about the level of U.S. biotechnology companies' dependence on Chinese biotechnology entities for support in the research, development, and production of drugs, citing allegations of wrongdoing on behalf of Chinese biotechnology companies, s …
    PLIANT THERAPEUTICS, INC.WuXi AppTec Co., Ltd. Unsponsored ADR·10-Q - Quarterly report Q3·Q3 26·12 Nov
  • … Office of Management and Budget (OMB), which is required to publish its initial BCC no later than December 2026, followed by implementing guidance and FAR rulemaking. In June 2026, the Department of Defense added <strong>WuXi AppTec Co., Ltd.</strong> to the Section 1260H list, citing alleged indirect ownership and affiliation with Chinese 40 --- state and military-linked entities. WuXi AppTec challenged the designation in the U.S. District Court for the Dist …
    Absci CorpWuXi AppTec Co., Ltd. Unsponsored ADR·10-Q - Quarterly report Q3·Q3 26·12 Nov
  • be impacted by the same or similar future legislation or government policies. In June 2026, DoD added <strong>WuXi AppTec Co., Ltd.</strong> to the DoD 1260H list, and on November 9, 2026, DoD removed WuXi AppTec Co., Ltd. from the 1260H List in compliance with the injunction. OMB, however, may still designate entities as biotechnology companies of concern independently of the DoD 1260H list. We cannot predict whether OMB will designate WuXi, Lonza or any of thei …
    Generate Biomedicines, Inc.WuXi AppTec Co., Ltd. Unsponsored ADR·10-Q - Quarterly report Q3·Q3 26·12 Nov
  • … ided by designated “biotechnology companies of concern,” including entities identified on the Department of Defense’s Section 1260H list of Chinese military companies. In June 2026, the Department of Defense added <strong>WuXi AppTec Co., Ltd.</strong> to the Section 1260H list of Chinese military companies. WuXi AppTec has publicly disputed its Section 1260H designation and has challenged the designation in federal court; on August 7, 2026, WuXi AppTec was grant …
    Inhibikase Therapeutics, Inc.WuXi AppTec Co., Ltd. Unsponsored ADR·10-Q - Quarterly report Q3·Q3 26·10 Nov
  • … s and preclinical studies, including WuXi Biologics (Hong Kong) Limited (“WuXi Biologics”). While WuXi Biologics is not currently listed as a BCC, earlier legislative drafts of the BIOSECURE Act explicitly identified <strong>WuXi AppTec Co.</strong> Ltd., a separate, but affiliated WuXi entity, (“WuXi AppTec”) as a BCC; and also on June 8, 2026, the Department of Defense identified WuXi AppTec in its updated 1260H list, which would result in WuXi AppTec being des …
    Upstream Bio, Inc.WuXi AppTec Co., Ltd. Unsponsored ADR·10-Q - Quarterly report Q3·Q3 26·10 Nov

Key Stats

Trading

Px/Chg 1D$27.10 / +1.57%
Avg Volume1.53K
Beta0.52
Mkt Cap78.55B
FD Mkt Cap74.08B

Float

Shrs Out/Float2.90B / 2.46B
Short Float0.00%
Days to Cover1.00
Stock Repurchased$0.00

Current Valuation

EV51.41B
EV/EBITDA2.03
EV/Sales1.07
P/B0.93
P/S1.63
FCF Yield3.06%
ROE5.52%
ROA4.33%
Current Ratio3.42

Dividend

Cash$0.23
Yield1.54%
Yield (TTM)1.54%

Estimates

P/E3.91
Est P/E0.00
Est EPS0.18
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings6.063.611.462.725.6316.89
Price / Sales2.260.810.350.653.166.32
Price / Book Value0.560.680.250.440.500.93
Price / Free Cash Flow19.3948.991.793.0510.4332.71
ENTERPRISE VALUE METRICS
Enterprise Value22,856.230,715.16,137.912,538.013,481.851,408.1
Enterprise Value / Sales1.290.780.150.321.074.13
Enterprise Value / EBITDA2.882.470.430.861.519.12
Enterprise Value / EBIT3.012.860.521.071.519.12

Financials

Full Financials
Millions CNY5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue18.7%22,902.439,354.840,340.839,241.445,456.2
Gross Income27.1%8,310.114,677.616,575.016,276.921,654.7
EBITDA39.2%7,369.512,419.514,169.214,538.027,686.5
EBIT41.2%6,083.710,726.011,885.611,755.824,212.6
Net Income39.2%5,097.28,813.79,606.79,450.319,150.6
EPS (Diluted)40.3%1.732.823.243.266.70
BALANCE SHEET
Cash & ST Inv47%8,766.17,987.714,560.819,556.040,937.5
Total Assets16.9%55,127.464,690.373,669.380,325.8103,121.0
Total Liabilities8.7%16,369.917,763.718,151.921,240.222,873.3
Total Shareholder Equity20%38,491.546,590.055,122.558,632.779,712.3
CASH FLOW
Net Operating Cash Flow39.1%4,589.310,616.013,386.912,406.517,203.2
Cap Ex-5.5%-6,936.1-9,965.7-5,516.6-4,003.5-5,538.2
Free Cash Flow—-2,346.8650.37,870.48,403.011,665.0

Enterprise Value Bridge

Millions CNY13 Nov '26
Price (As of 13 Nov '26)24.32
Basic Shares2,898.47
Market Cap70,490.9
Diluted Shares1,415.07
Fully Diluted Shares Outstanding1,415.07
Fully Diluted Market Cap34,414.4
+Consolidated Debt8,377.1
−In-the-Money Convertible Debt—
+Capital Leases394.2
+Operating Leases—
−Cash & Equivalents-37,134.0
−Short-term Investments-16,343.2
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest608.7
+Pension Liabilities—
Enterprise Value42,342.7

Related companies

Natera, Inc.

NTRA US

Labcorp Holdings Inc.

LH US

Guardant Health, Inc.

GH US

WuXi XDC Cayman Inc

2268 HK

Caris Life Sciences, Inc.

CAI US

Sonic Healthcare Ltd / ADR

SKHHY US

GRAIL, Inc.

GRAL US

Joinn Laboratories(China)Co.,Ltd.

603127 CG

RadNet, Inc.

RDNT US

Sotera Health Co

SHC US

Vontier Corp

VNT US

DiaSorin S.p.A.

DSRLF US